OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

information
Trustees'
Report
independent
Exam'mer's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Accounts

Trustees Addiana
Mendez
Chairperson
Brumigde Hermosa Vice Chairperson
Elizabeth Santacruz Vocal
Margui Puentes Treasurer (appointed 31 March 2020)
Sandra Torrez Vocal (appointed 28 April 2021)
Juanita Balcazar Vocal (appointed 28 April 2021)
Belky Verduga Vocal
Martha Torres Vocal
Olga Ayaia Vocal
Lucia Cruz Alcantara Vocal
Maria Delgado Vocal
Richard Kaloco Co-opted member
Chief Executive Jhon Jairo Marulanda -Strategic Development and
Project Manager
Registered Office 102Harper Road
London
SE1 6AQ
Bankers Barclays Bank PLC
Southwark
Group
1 Churchill
Place
London
E145HP
Independent examiners Timothy
Sullivan
FCA
Field Sullivan
Lkmited
Neptune
House
70 Royal Hill
London SE108RF
Registered charity number 1027205

STATEMENT OF FI NANC IAL ACTI VITLES FO R THE YEAR ENDED 3 1 MARCH 2021
Total Total
Unrestricted Restricted Funds Unrestricted Restricted Funds
Note Funds Funds 2021 Funds Funds 2020
2 2 2 2 2
Incoming Resources
Incoming resouroes
from
generated funds:
Voluntary
income
2 4.910 134,051 '138,961 9,660 93,175 102,835
Activities for generating funds —fundraising income 395 395 2,550 - 2,550
Investment
income - bank interest
8 8 37 37
Others Income: Furlough Grant 9159 9159 1,337 - 1,337
Total incoming
Resoumes
14,472 134,051 148,523 13,584 93,175 106,759
Reecirro88 Btpended
Charitable
expenditure
3 5ri77 113,365 118,842 13,547 105,232 118,779
Total Resources Expended 5,477 113,365 118,842 13,547 105,232 118,779
Net (resources expended) for the year
-net incomefor the year 8,996 20,686 29,682 37 (12,057) (12,020)
Transfer between funds
Nel Movement
in Funds
20,686 29,682 37 112,057) (12,020)
Total funds brought forward 28,764 2,934 31,698 2$,728 14,990 43,718
Total funds carded fomrard 11 37,760 23,619 61,379 26,784 2,M4 31,696

2021 2020
Nates 9 2
TANGIBLE FIXEDASSETS 3,830 1,019
CURRENT ASSETS
Debtors 9 3,486 7,899
Cash at Bank and In Hand 70,529 37,214
74,014 45,114
CREDITORS: Amount failln9 due
within one year 10 16,465 14,435
NET CURRENT ASSETS 57,549 30,679
TOTAL ASSETSLESSCURRENT LIABILITlESI 61,379 31,698
NET ASSETS
FUNDS
Unrestricted
Funds - General
37,760 28,764
Restdcted Funds 23,619 2,934
TOTAL FUNDS 61,379 31,698
Approved
by the Board and authorised
for issue on
-Trustee v~h ot~.

Unrestdcted Restricted
funds funds 2020
2 2 2
Southwark
Council
Grant 21,500 21,500 18,000
Community
Southwark
0 1,132
Wakefiefd
&Tetley Trust
2,000 2,000 5,000
London Community Southwark 22,213 22,213
Big Lottery Fund- Awards for All 35,210 35,210 26,408
Walworth
Community
Councii 0 5,000
City Bridge Trust 6,100 6,100
Trust for London 7,500 7,500 15,000
United St.Saviours 3,000 3,000
Home Office 13,397 13,397 22,636
The Clauck 14,034 14,034
Transform
NE
9,097 9,097
General
Donation
4,630 4,630 5,030
Membership
Fee
280 280 4,630
4,910 134,051 138,961 102,835
CHARITABLE EXPENDITURE - SUPPORT AND ADVICE SERVICES
2021 2020
Salaries 102,304 87,780
Volunteers
expenses
4,201 5,008
Trip expenses 2,505
Events expenses Including Summer activity 352 2,364
Depreciation
on equipment
1,325 146
Support coals (see below) 10,516 19,409
AFA Educator 80 1,172
AFA Materials 63 395
118,841 118,779

4 SUPPORT COSTS
2021 2020
2 2
Rent, rates and services (1,625) 6,375
Utilities 1,000
Insurance 1,434 2,725
Telecommunications 3,084 4,951
Pdnting
and stationery
2,168 1,202
Postage 187 839
Subscription
costs
1,09I 1,006
Referece materials (Publicty) 300 350
Car Parking 291
Bonus 500
Cleaning 155
Book-keeping costs 800 600
Independent
Examination
1,320 1,360
Bank Charge 'l2
1G,516 19,409
5 NET EXPENDITURE 2021 2020
2 2
Net expenditure
is stated after charging:
Independent
Examiner's fee
1 320 1 320
6 STAFFCOSTS 2021 2020
2
Salaries 99,766 85,639
Social security costs 977 901
Pension 1,558 1,239
102304 87780

8 TANGIBLE FiXEDASSETS Furniture
Fittings B Total
Equipment 2021
2
~Co
At 01.04.20 7,579 7,579
Additions 4,136 4,136
At 31.03.21 11,715 11,715
~DI
tl
At 01.04.20 6,560 6,560
Charge tor the year 1,325 1,325
At 31.03.21 7,885 7,885
Net BookValue
At 31.03.21 3,830 3,830
At 31.03.20 1,019 1,019
9 DEBTORS
2021 2020
2 2
Prepaymenls 1,524 2,035
Accrual Income 1,962 5,864
3,486 7,899
10 CREDITORS - AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020
6
Accru ale 2,500 6,123
Deterred
Income
11,925 7,500
Tax and Social Security 1,605 812
Pension- NEST 435
16,465 14,435

ANALYS tS OF NET ASSETSBETWEEN FUNDS
Unrestricted Restricted
Funds Funds Total 2021
2 2
Fixed assets 3,830 3,830
Current assets 40,038 33,976 74,014
Creditors falling due within one year (2.278) (14,187) (16,465)
37,760 23,619 61,379
Unrestrtcted Restricted
Funds Funds Total 2020
2 2
Fixed assets 1,019 1,019
Current assets 32,786 12,327 45,114
Creditors falling due within one year (4,022) (10,412) (14,435)
28,764 2,934 31,698