| information | |
|---|---|
| Trustees' Report |
|
| independent Exam'mer's |
Report |
| Statement of Financial | Activities |
| Balance Sheet | |
| Notes tothe Accounts |
| Trustees | Addiana Mendez |
Chairperson | |||||
|---|---|---|---|---|---|---|---|
| Brumigde Hermosa | Vice Chairperson | ||||||
| Elizabeth Santacruz | Vocal | ||||||
| Margui Puentes | Treasurer | (appointed | 31 March 2020) | ||||
| Sandra Torrez | Vocal (appointed | 28 April 2021) | |||||
| Juanita Balcazar | Vocal (appointed | 28 April 2021) | |||||
| Belky Verduga | Vocal | ||||||
| Martha Torres | Vocal | ||||||
| Olga Ayaia | Vocal | ||||||
| Lucia Cruz Alcantara | Vocal | ||||||
| Maria Delgado | Vocal | ||||||
| Richard Kaloco | Co-opted member | ||||||
| Chief Executive | Jhon Jairo Marulanda | -Strategic Development | and | ||||
| Project Manager | |||||||
| Registered | Office | 102Harper Road | |||||
| London | |||||||
| SE1 6AQ | |||||||
| Bankers | Barclays Bank PLC | ||||||
| Southwark Group |
|||||||
| 1 Churchill Place |
|||||||
| London | |||||||
| E145HP | |||||||
| Independent | examiners | Timothy Sullivan |
FCA | ||||
| Field Sullivan Lkmited |
|||||||
| Neptune House |
|||||||
| 70 Royal Hill | |||||||
| London SE108RF | |||||||
| Registered | charity number | 1027205 |
| STATEMENT OF FI | NANC | IAL | ACTI | VITLES FO | R THE YEAR | ENDED 3 | 1 MARCH | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||||
| Unrestricted | Restricted | Funds | Unrestricted | Restricted | Funds | |||||
| Note | Funds | Funds | 2021 | Funds | Funds | 2020 | ||||
| 2 | 2 | 2 | 2 | 2 | ||||||
| Incoming Resources | ||||||||||
| Incoming resouroes from |
generated | funds: | ||||||||
| Voluntary income |
2 | 4.910 | 134,051 | '138,961 | 9,660 | 93,175 | 102,835 | |||
| Activities for generating | funds | —fundraising | income | 395 | 395 | 2,550 | - | 2,550 | ||
| Investment income - bank interest |
8 | 8 | 37 | 37 | ||||||
| Others Income: Furlough | Grant | 9159 | 9159 | 1,337 | - | 1,337 | ||||
| Total incoming Resoumes |
14,472 | 134,051 | 148,523 | 13,584 | 93,175 | 106,759 | ||||
| Reecirro88 Btpended | ||||||||||
| Charitable expenditure |
3 | 5ri77 | 113,365 | 118,842 | 13,547 | 105,232 | 118,779 | |||
| Total Resources Expended | 5,477 | 113,365 | 118,842 | 13,547 | 105,232 | 118,779 | ||||
| Net (resources expended) for | the | year | ||||||||
| -net incomefor the year | 8,996 | 20,686 | 29,682 | 37 | (12,057) | (12,020) | ||||
| Transfer between funds | ||||||||||
| Nel Movement in Funds |
20,686 | 29,682 | 37 | 112,057) | (12,020) | |||||
| Total funds brought forward | 28,764 | 2,934 | 31,698 | 2$,728 | 14,990 | 43,718 | ||||
| Total funds carded fomrard | 11 | 37,760 | 23,619 | 61,379 | 26,784 | 2,M4 | 31,696 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Nates | 9 | 2 | ||||
| TANGIBLE FIXEDASSETS | 3,830 | 1,019 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 3,486 | 7,899 | |||
| Cash at Bank and In Hand | 70,529 | 37,214 | ||||
| 74,014 | 45,114 | |||||
| CREDITORS: Amount failln9 due | ||||||
| within one year | 10 | 16,465 | 14,435 | |||
| NET CURRENT ASSETS | 57,549 | 30,679 | ||||
| TOTAL ASSETSLESSCURRENT LIABILITlESI | 61,379 | 31,698 | ||||
| NET ASSETS | ||||||
| FUNDS | ||||||
| Unrestricted Funds - General |
37,760 | 28,764 | ||||
| Restdcted Funds | 23,619 | 2,934 | ||||
| TOTAL FUNDS | 61,379 | 31,698 | ||||
| Approved by the Board and authorised |
for issue on | |||||
| -Trustee | v~h ot~. |
| Unrestdcted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | |||||
| 2 | 2 | 2 | |||||
| Southwark Council |
Grant | 21,500 | 21,500 | 18,000 | |||
| Community Southwark |
0 | 1,132 | |||||
| Wakefiefd &Tetley Trust |
2,000 | 2,000 | 5,000 | ||||
| London Community | Southwark | 22,213 | 22,213 | ||||
| Big Lottery Fund- Awards | for All | 35,210 | 35,210 | 26,408 | |||
| Walworth Community |
Councii | 0 | 5,000 | ||||
| City Bridge Trust | 6,100 | 6,100 | |||||
| Trust for London | 7,500 | 7,500 | 15,000 | ||||
| United St.Saviours | 3,000 | 3,000 | |||||
| Home Office | 13,397 | 13,397 | 22,636 | ||||
| The Clauck | 14,034 | 14,034 | |||||
| Transform NE |
9,097 | 9,097 | |||||
| General Donation |
4,630 | 4,630 | 5,030 | ||||
| Membership Fee |
280 | 280 | 4,630 | ||||
| 4,910 | 134,051 | 138,961 | 102,835 | ||||
| CHARITABLE EXPENDITURE - SUPPORT AND ADVICE SERVICES | |||||||
| 2021 | 2020 | ||||||
| Salaries | 102,304 | 87,780 | |||||
| Volunteers expenses |
4,201 | 5,008 | |||||
| Trip expenses | 2,505 | ||||||
| Events expenses | Including | Summer | activity | 352 | 2,364 | ||
| Depreciation on equipment |
1,325 | 146 | |||||
| Support coals (see below) | 10,516 | 19,409 | |||||
| AFA Educator | 80 | 1,172 | |||||
| AFA Materials | 63 | 395 | |||||
| 118,841 | 118,779 |
| 4 | SUPPORT COSTS | |||
| 2021 | 2020 | |||
| 2 | 2 | |||
| Rent, rates and services | (1,625) | 6,375 | ||
| Utilities | 1,000 | |||
| Insurance | 1,434 | 2,725 | ||
| Telecommunications | 3,084 | 4,951 | ||
| Pdnting and stationery |
2,168 | 1,202 | ||
| Postage | 187 | 839 | ||
| Subscription costs |
1,09I | 1,006 | ||
| Referece materials | (Publicty) | 300 | 350 | |
| Car Parking | 291 | |||
| Bonus | 500 | |||
| Cleaning | 155 | |||
| Book-keeping costs | 800 | 600 | ||
| Independent Examination |
1,320 | 1,360 | ||
| Bank Charge | 'l2 | |||
| 1G,516 | 19,409 | |||
| 5 | NET EXPENDITURE | 2021 | 2020 | |
| 2 | 2 | |||
| Net expenditure is stated after charging: |
||||
| Independent Examiner's fee |
1 320 | 1 320 | ||
| 6 | STAFFCOSTS | 2021 | 2020 | |
| 2 | ||||
| Salaries | 99,766 | 85,639 | ||
| Social security costs | 977 | 901 | ||
| Pension | 1,558 | 1,239 | ||
| 102304 | 87780 |
| 8 | TANGIBLE FiXEDASSETS | Furniture | ||
|---|---|---|---|---|
| Fittings B | Total | |||
| Equipment | 2021 | |||
| 2 | ||||
| ~Co | ||||
| At 01.04.20 | 7,579 | 7,579 | ||
| Additions | 4,136 | 4,136 | ||
| At 31.03.21 | 11,715 | 11,715 | ||
| ~DI tl |
||||
| At 01.04.20 | 6,560 | 6,560 | ||
| Charge tor the year | 1,325 | 1,325 | ||
| At 31.03.21 | 7,885 | 7,885 | ||
| Net BookValue | ||||
| At 31.03.21 | 3,830 | 3,830 | ||
| At 31.03.20 | 1,019 | 1,019 | ||
| 9 | DEBTORS | |||
| 2021 | 2020 | |||
| 2 | 2 | |||
| Prepaymenls | 1,524 | 2,035 | ||
| Accrual Income | 1,962 | 5,864 | ||
| 3,486 | 7,899 | |||
| 10 | CREDITORS - AMOUNTS FALUNG DUE WITHIN ONE YEAR | |||
| 2020 | ||||
| 6 | ||||
| Accru ale | 2,500 | 6,123 | ||
| Deterred Income |
11,925 | 7,500 | ||
| Tax and Social Security | 1,605 | 812 | ||
| Pension- NEST | 435 | |||
| 16,465 | 14,435 |
| ANALYS | tS OF NET ASSETSBETWEEN | FUNDS | ||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Funds | Funds | Total 2021 | ||
| 2 | 2 | |||
| Fixed assets | 3,830 | 3,830 | ||
| Current | assets | 40,038 | 33,976 | 74,014 |
| Creditors | falling due within one year | (2.278) | (14,187) | (16,465) |
| 37,760 | 23,619 | 61,379 | ||
| Unrestrtcted | Restricted | |||
| Funds | Funds | Total 2020 | ||
| 2 | 2 | |||
| Fixed assets | 1,019 | 1,019 | ||
| Current | assets | 32,786 | 12,327 | 45,114 |
| Creditors | falling due within one year | (4,022) | (10,412) | (14,435) |
| 28,764 | 2,934 | 31,698 |