Lonsdale District Scout Council
Charity Registration Number: 1027167
Trustees’ Annual Report and Financial Statement
1 January - 31 December 2024
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
LONSDALE DISTRICT SCOUT COUNCIL
REFERENCE AND ADMINISTRATIVE DETAILS
| Registered Charity | Number: | 1027167 | |
|---|---|---|---|
| The Scout Association Registration Number: | 12904 |
||
| Charity’s Principal | Address: | 3 Moor Street, Lancaster, | LA1 1PR |
| Trustees: | Dr Anthony W Andrews (Chair) | ||
| Mr David Bateman (retired 27 June 2024) | |||
| Mr James P Carbert | |||
| Mr Owen J Coopland | |||
| Mr Scott Duncan (retired 27 June 2024) | |||
| Dr Howard Greenwood | |||
| Mr Stephen Landles | |||
| Mr Simon Lefever | |||
| Mr Steven J Mather | |||
| Mr Jayme A Morgan (co-opted 26 November 2024) | |||
| Mr Darren Phillips (appointed 27 June 2024) | |||
| Mx Alex Robinson | |||
| Mrs Amanda J Sweet (retired 27 June 2024) | |||
| Independent | Bankers: | Solicitors: | |
| Examiners: | |||
| J A Fell & Co | CAF Bank Ltd | Barclays Bank | Holdens |
| Chartered Accountants 25 Kings Hill Avenue |
Leicester | 2 Castle Hill | |
| 40 Hoghton Street | West Malling | LE87 2BB | Lancaster |
| Southport | Kent | LA1 1YR | |
| Merseyside | ME19 4JQ | ||
| PR9 0PQ |
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The District is a constituent part of The Scout Association (incorporated by Royal Charter, which in turn gives authority to both the Bye Laws and Policy Organisation and Rules (POR) of The Scout Association).
At the Charity’s AGM on 27 June 2024, the District Scout Council adopted a constitution (Governing Document) based on that contained within POR with a small number of highlighted changes (a process which is permitted by the rules of The Association). It is a requirement that the constitution is approved annually by the District Scout Council.
In addition, the District is a charity registered with the Charity Commission; we are mindful of the Charity Commission’s requirements and guidelines. This includes registration; complying with applicable legislation; keeping proper accounts; and making returns to the Charity Commission as required.
Page 2 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
Charity Governance
The charity is governed by its Trustees (the District Trustee Board). Trustees are appointed in accordance with the Scout Council’s constitution and fall into one of three groupings:
-
Ex officio (by virtue of their appointment)
-
Appointed (which includes the District Trustee Board Chair and District Treasurer)
-
• Co-opted
All Trustees receive an appropriate briefing on first appointment (together with subsequent updates as necessary). As agreed by the Trustee Board, each Trustee completes a declaration (in the format advised by the Charity Commission) on an annual basis.
The Trustee Board exists, inter alia, to support the District Lead Volunteer in meeting the responsibilities of his appointment.
Risk Management and Internal Controls
The Trustee Board has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss, these include two signatories for all payments and comprehensive insurance policies to ensure that insurable risks are covered.
With the adoption of a revised constitution, at the AGM in the year under review, the Trustee Board is now required to develop and maintain a risk register, including putting in place appropriate mitigations. This work is currently at an embryo stage.
OBJECTIVES AND ACTIVITIES
The Purpose of Scouting
Scouting exists to actively engage and support young people in their personal development, empowering them to make a positive contribution to society.
The Values of Scouting
As Scouts we are guided by these values:
-
Integrity - We act with integrity; we are honest, trustworthy and loyal.
-
Respect - We have self-respect and respect for others.
-
Care - We support others and take care of the world in which we live.
-
Belief - We explore our faiths, beliefs and attitudes.
-
Co-operation - We make a positive difference; we co-operate with others and make friends.
The Scout Method
Scouting takes place when young people, in partnership with adults, work together based on the values of Scouting and:
-
enjoy what they are doing and have fun
-
take part in activities indoors and outdoors
-
learn by doing
-
share in spiritual reflection
-
take responsibility and make choices
-
undertake new and challenging activities
-
make and live by their Promise.
Page 3 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
Volunteer Contribution
Trustees recognise the commitment of the team of volunteers, both those in uniform and the many others who support our young people in so many ways. At the time of The Scout Association’s annual census (at the start of the year), we recorded upwards of 420 adult volunteers supporting Scout Groups, Explorer Scout Units and the District itself. We estimate that these volunteers have given in excess of 3,000 personyears commitment to the organisation (mainly locally and also further afield). We recognise this commitment and thank all volunteers for their support in working with our young people. This may be a for a few years, a decade or even longer. A small number have supported Scouting for some 60 or 70 years. These figures do not include those listed on our data base as ‘occasional helpers’.
Public Benefit Statement
The Charity meets the Charity Commission’s public benefit criteria under both the advancement of education and the advancement of citizenship or community development headings. Scouting is open to all young people between the ages of 4 and 25 years.
ACHIEVEMENTS AND PERFORMANCE
The Squirrel Section continues to be a major source of growth in the District, with new Dreys opening and more planned. Where Dreys have opened the associated Groups have grown, and some Squirrel Dreys have already got waiting lists. Opening more Dreys needs to be a priority in the coming year.
Beavers had a fantastic adventure day at Guys Farm and took part in a well-attended sleepover at Giggles, which is rapidly becoming a real favourite for our young people.
The Cubs and Beavers went to Leighton Hall for an exciting Environment Day, and our Cubs went off to County Cub Camp too!
The Scout Section have added new activities and events to the District programme this year. The included our extremely exciting Dragnet, run by our Event Management Team. Our Scouts also turned up in force for County Rally and had a great time, despite some water shortage problems! Our annual Knight Activity had to be postponed due to too much water (it eventually happened on 11th January 2025)!
Explorers and Scouts took to the ice in December; we packed out the ice rink with each of our sessions. Photographs can be found on our Facebook page.
Members across all Sections achieved top awards including Duke of Edinburgh’s Awards, Explorer Belts, Young Leader Belts and King’s Scouts Awards. These along with Chief Scout’s Awards in all Sections are proof that as a District our programme is in a good place.
As part of our new way of volunteering in Scouts we have made lots of changes to the way our leadership teams work. Our successful District Programme Teams continue in a slightly different format under our new Programme Team Lead. This team now includes an Event Management and Safety Team who are doing an amazing job helping us to take our adventurous activities to a new level.
We held our St George’s Day Parade on Morecambe Promenade, finishing at the Winter Gardens for our Promise Renewal. Our thanks to Professor Vanessa Toulmin and the team at Morecambe Winter Gardens for hosting us.
This year saw the 50th anniversary celebration for West Lancashire Scouts, with a special Red Rose 2024. We sent a large number of Scouts and Explorers to the event, and also had Squirrels, Beavers and Cubs come to visit us at the Westmorland Showground. A huge thank you to all of the volunteers who gave up a week (or more) of their time to give our young people a truly unforgettable experience. Additionally, Waddecar, our County Activity Centre, celebrated 70 years during the same week.
Page 4 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
We would like to express our appreciation and thanks to Mandy Sweet for her dedication and hard work as the District Lead Volunteer up to 27th June 2024 (and for her help during the transition period).
Activity Centres
The Activity Centres Management Board (ACMB), a sub-Committee of the Lonsdale District Trustee Board, is responsible to the Trustees for the management and operation of the District’s two Activity Centres, located at Littledale and SilverHelme.
The day-to-day operation at each Activity Centre is carried out under the stewardship of the Operating Group, led by Chris Stephenson. Mick Woods is the Voluntary Warden at Littledale, the SilverHelme Volunteer Warden role is currently vacant, however a number of our volunteers share the role on an interim basis. Both Activity Centres have dedicated Service Teams, all co-ordinated by Chris Stephenson. The volunteers have developed a very effective team approach to the operation and maintenance of the Activity Centres, including carrying out joint working weekends to tackle large jobs and sharing technical expertise, where appropriate.
2024 has been a challenging year financially for the Activity Centres. The overall number of bookings has remained similar to 2023, however Littledale saw a decrease in income from £18,553 in 2023 to £15,479 in 2024, whilst at SilverHelme income increased slightly from £24,184 in 2023 to £26,500 in 2024. Following a number of operational changes and a review of supplier contracts, cost savings have been identified totalling around £2,500 for 2024, increasing to around £6,000 in 2025. The booking system continues to provide excellent control of bookings, amendments and payments, plus simplified debtor control. Advanced bookings for 2025 are very similar to the same time in 2024.
We have continued to promote both sites during 2024, however, there were significantly lower bookings from non-Lonsdale Scout Groups, perhaps due to Red Rose and County camps, but more bookings from school Duke of Edinburgh groups. SilverHelme continues to host profitable events run by Coppicing groups. This has had a physical benefit to the site from work done by their attendees. We are also engaging better with local community groups - schools, DofE groups use the sites regularly and the Dignity in Dementia support group now meets at SilverHelme.
During 2024 we’ve carried out a number of projects, these include a new Beaver Play area and updated Archery range at Littledale. Replacement of dilapidated fencing and extensive repair to dry stone walls have been carried out at SilverHelme. We have also improved wi-fi access across a range of buildings on both sites and implemented high speed Broadband.
Both sites suffered from weather related issues during 2024, with many trees coming down in the high winds, causing some damage to fences, paths and the odd building. In all cases the Site Service Teams carried out the clear-ups and repairs, thus saving a significant amount of money. In addition, the Teams felled around 200 trees suffering from Dutch Elm disease and Larch Beetle infestation, as part of our Woodland Management Plan.
There remain challenges in running activities, such as archery, air rifle shooting, climbing/abseiling, crate stacking and tomahawk throwing, due to the lack of available trained and Permitted instructors.
We have a number of opportunities to join our team at the Activity Centres - these include Booking Secretary, Voluntary Warden at SilverHelme, Fundraising Volunteer, Activity Instructors and Marketing & web site Volunteer. If you feel you can help, please email bookings@lonsdalescout.org.uk to discuss how you might be able to help.
FINANCIAL REVIEW
The background to this year’s finance report is many changes to the volunteer experience, the Trustee Board for the charity and the IT system to support members. But against this background of change, the job of the District’s Finance sub-Committee remains to be to make sure we have enough money to support the running costs of the District as well as helping to develop our Groups and encourage District-wide
Page 5 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
events. A continuing theme is that each year, this seems harder. Costs rise inexorably yet our income is constrained by the ability of our groups to pay more in capitation fees. The demands from Headquarters and County have increased again and we continue to be sensitive about all our groups ability to pay increased fees. We have stepped in again to subsidise some of the capitation fee as well as ensure the Lonsdale District portion is as low as we can make it. It is self-evident this cannot continue indefinitely, yet there is a danger we become used to having this financial prop available to groups.
We still retain healthy cash balances that have been nurtured over many years by us and our predecessors. But, if we take in less income than we spend, those balances will be diminished. This year the income and spend were almost identical meaning we have not had to materially draw on our reserves. Those reserves are monitored constantly and remain above the minimum we have set as policy.
A strong financial position and healthy reserves is not something we do for the sake of it. We need to have the strength to absorb setbacks and mishaps that can occur without imperilling the future of scouting in Lonsdale. Since we choose to make the minimum capitation demands we can on the groups in our District, we need to examine carefully every item of cost we incur to make sure it really contributes to Scouting in Lonsdale District. This will continue in 2025.
Our investment returns from the Sharpe Bequest continues to produce good results. The value of the shares whilst volatile has increased. The income stream is stable and we have more money to distribute to Groups within the District than ever before. Since year-end we have benefited from the worldwide increase in share prices with our investments performing strongly.
The team looking after Lonsdale’s finances continue to improve and refine our financial reporting to enable Trustees to make good financial decisions. We’ve had some people changes during the year: Ray Salisbury who for many years has looked after finance at the Activity Centres has retired and Michael Siney has picked up the role. Ray has provided immeasurable service to Scouting over a long career. Tony Andrews has continued to act as Finance Officer in addition to having other key roles in the District. We are grateful for all the support colleagues have provided to the ‘finance function’.
Reserves Policy
The District Trustee Board’s policy to hold sufficient funds to continue the charitable activities [of the District]. The Board considers that the Charity should hold a sum equivalent to six months running costs (amounting to £35,000 directly for the District and £20,000 for the Activity Centres).
Investment Policy
With one exception, the District Trustee Board has adopted a low-risk strategy for the investment of funds. Minimum funds are held in cash - using both a mainstream bank and a building society. Other funds have been placed with deposit takers (as term deposits). The exception is the capital funds held as the Sharpe Bequest. A decision was taken in to invest the global equity funds. Previously the funds were placed with deposit takers with a poor return. We have seen a greater return on these investments since the Board’s change in policy. This enables us to be able to direct more funds in accordance with Maurice Sharpe’s will.
Page 6 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
DECLARATION
The Trustees declare that they approved the above report at their meeting on 27 March 2025.
On behalf of the Charity’s Trustees:
Dr Anthony W Andrews Chair, District Trustee Board
Darren Phillips District Lead Volunteer
Page 7 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF LONSDALE DISTRICT SCOUT COUNCIL FOR THE YEAR ENDED 31 DECEMBER 2023
I report to the Trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2024, set out on pages 9 to 11.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and, in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Oliver J Grills JA Fell & Co Chartered Accounts 40 Hoghton Street Southport Merseyside PR9 0PG
Date: 10 July 2025
Page 8 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
ACCOUNTS SUMMARY
| Total Receipts for the Year Total Payments for the Year Net Receipts/(Payments) for the Year Balances Brought Forward Explorer Scout Unit funds brought in: Increase/(Reduction) Asset Values: Investments Scout Shop Fixtures and Fittings Stocks Amounts Owing Reduction/(Increase) in Liabilities Total Net Assets |
Unrestricted Funds Restricted Funds Designated Funds Endowment Funds Total Funds 149,631 70,262 3,421 2,478 225,792 (154,897) (68,924) - (834) (224,026) (5,266) 1,968 3,421 1,644 1,767 1,154,087 48,379 50,750 114,338 1,367,554 - - - - - 1,148,821 50,346 54,171 115,982 1,369,321 - - - 12,933 12,933 (1,867 - - - (1,867) - - - - - (785) - - - (785) 2,377 - - - 2,377 - - - - - 1,148,545 50,346 54,171 128,915 1,381,978 |
Year to 31 Dec 23 200,051 173,937 |
|---|---|---|
| 26,114 1,319,332 15,392 |
||
| 1,360,838 11,591 1,886 (9,015) 1,733 356 165 |
||
| 1,367,554 |
Page 9 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
RECEIPTS AND PAYMENTS ACCOUNT
| Note RECEIPTS Membership Subscriptions Operational Programme Support 3a, 5 Volunteer Development 3b Other 3c, 5 Activity Centres 3d Miscellaneous Sub-total Asset/Investment Sales TOTAL RECEIPTS PAYMENTS Membership Subscriptions Governance 4a Operational Programme Support 4b, 5 Volunteer Development 4c Other 4d, 5 District Headquarters 4e Activity Centres 4f Miscellaneous Sub-total Asset/Investment Sales TOTAL PAYMENTS Net of Receipts/(Payments) |
Unrestricted Funds Restricted Funds Designated Funds Endowment Funds Total Funds 67,844 - - - 67,844 30,109 64,487 - - 94,595 - - - - - 1,991 5,775 1,369 2,478 11,613 49,641 - 2,053 - 51,693 47 - - - 47 149,631 70,262 3,421 2,478 225,792 - - - - - 149,631 70,262 3,421 2,478 225,792 60,549 - - - 60,549 1,295 - - - 1,295 30,412 68,251 - - 98,664 567 - - - 567 977 43 - 834 1,854 9,954 - - - 9,954 51,143 - - - 51,143 - - - - - 154,897 68,294 - 834 224,026 - - - - - 154,897 68,294 - 834 224,026 (5,266) 1,968 - 1,644 1,767 |
Year to 31 Dec 23 63,668 76,849 - 9,330 50,047 156 |
|---|---|---|
| 200,051 - |
||
| 200,051 | ||
| 52,092 1,706 63,808 1,634 3,561 8,937 42,193 6 |
||
| 172,937 - |
||
| 172,937 | ||
| 26,114 |
Page 10 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
STATEMENT OF ASSETS AND LIABILITIES
Cash Current Accounts (District) Current Accounts (Explorer Scout Units) Deposit Accounts Term Deposits Prepaid Cards Cash Total Cash Funds Other Monetary Assets Small Loans Outstanding Amounts Owing to District Investment Assets Fidelity Investment Management (market value) Scout and Guide Shop (retained funds) Sub-Total Charity’s Retained Assets Badge Stoick Activity Centre Shop Stock Activity Centre Land/Buildings Activity Centre Fixtures/Fittings/Equipment District Fixtures/Fittings/Equipment Sub-Total Liabilities Account Not Yet Paid Sub-Total Total Assets less Liabilities |
Unrestricted Funds Restricted Funds Designated Funds Endowment Funds Total Funds 11,254 12,889 - - 24,143 - 23,125 - - 23,125 - 8,054 - 5,385 13,439 59,502 6,250 54,171 - 119,923 - 29 - - 29 102 - - - 102 76,640 44,600 54,171 5,385 180,761 - - - - - 2,755 - - - 2,755 2,755 - - - 2,755 - - - 123,530 123,530 12,139 - - - 12,139 12,139 - - 123,530 135,669 4,354 - - - 4,354 1,340 - - - 1,340 999,000 - - - 999,000 48,220 - - - 48,220 9,880 - - - 9,880 1,062,794 - - - 1,062,794 - - - - - - - - - - 1,148,545 50,347 54,171 128,915 1,381,978 |
Year to 31 Dec 23 30,008 19,792 13,439 113,588 2,099 68 |
|---|---|---|
| 178,993 | ||
| - 378 |
||
| 378 | ||
| 110.597 14,006 |
||
| 124,603 | ||
| 5,014 1,465 999,000 48,220 9,880 |
||
| 1,063,579 | ||
| - | ||
| - | ||
| 1,367,554 |
Page 11 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
DECLARATION
The Trustees declare that they approved the above financial statements at their meeting on 27 March 2025.
On behalf of the Charity’s Trustees:
Dr Anthony W Andrews Stephen Landles Chair, District Trustee Board District Treasurer
Page 12 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
NOTES
1. Accounting Policy:
These accounts have been prepared on a receipts and payments basis.
2. Classes of Charitable Funds.
To clarify the nature of the charity’s funds:
-
Unrestricted Funds: these are the financial resources which can be used at the trustee’s discretion and have not been designated for a specific purpose.
-
Designated Funds: these are unrestricted funds which have been allocated or designated for specific purposes by the charity itself.
-
Restricted Funds: these are funds which are subject to specific conditions imposed by those giving the money to the charity.
-
Permanent Endowment Funds: such funds must be held permanently as part of the capital of the charity. The trustees have no power to convert the capital into income. Any income arising from the investment of the capital must be used in accordance with the donor’s instructions.
3. Analysis of Receipts:
| 31 Dec 24 3a Operational - Programme Support Youth Activities 24,140 Badge Secretary 5,969 Explorer Scouts held by District_(Restricted Fund) 35,516 Explorer Scouts held by Units(Restricted Fund) 28,226 Jamboree Fund(Restricted Fund) 745 94,595 3b Operational - Volunteer Development District Events - - 3c Operational - Other Interest 1,991 Grants - Legacies and Donations(Restricted Fund) 5,775 Scout and Guide Shop - SASU(Restricted Fund) - Access Fund(Restricted Fund) - Property Development(Designated Fund) 1,369 Sharpe Bequest(Permanent Endowment Fund)_ 2,478 11,613 3d Operational - Activity Centres Littledale Lodges 6,627 Camping 7,049 Day Visits 171 Activities 1,475 Other 157 SilverHelme Lodges 14,321 Camping 8,712 Day Visits 2,878 Activities 315 Other 1,063 |
31 Dec 23 25,523 5,729 19,347 22,504 3,746 |
|---|---|
| 76,849 | |
| - 1,539 776 - 4,265 - - 300 2,451 |
|
| 9,330 Not allocated as categories changed |
Page 13 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
| 31 Dec 24 Not Specific Telecoms Mast Rental 4,950 Donations and Grants 450 Interest 1,473 Property Development Interest (Designated Fund) 2,053 51,693 nalysis of Payments: 31 Dec 24 4a Governance Trustee Board Meeting Expenses - Trustee Expenses 283 Accounts Examination 840 AGM Expenses 173 1295 4b Operational - Programme Support Section Support 577 Recognition of Achievement (Top Awards) 224 Youth Activities 22,299 District Youth Events 400 Grants-in-Aid (International Fund) 618 Grants-in-Aid (Scouting4All) 1,606 Badge Secretary 4,689 Explorer Scouts held by District_(Restricted Fund) 43,359 Explorer Scouts held by Units(Restricted Fund) 24,892 Jamboree Fund(Restricted Fund) - 98,664 4c Operational - Volunteer Development Volunteer Training 310 Appointments Advisory Committee 31 Full District Leaders’ Meetings - District Volunteer Events - Recognition of Achievement (Adults) 174 Volunteer PAME Insurance 52 567 4d Operational - Other Start-Up Grants (New Sections) - Publicity Materials - District Website 125 Leadership Team Expenses 792 Bank Charges 60 Legacies and Donations(Restricted Fund) - SASU(Restricted Fund) 43 Access(Restricted Fund) - Property Development(Designated Fund) - Sharpe Bequest(Permanent Endowment Fund)_ 834 1,854 4e Operational - District Headquarters Rent 6,615 BID Levy 154 Insurance (Buildings and Equipment) 727 Electricity 2,173 Water 208 Internet 72 Equipment, Repairs and Maintenance 4 9.954 |
31 Dec 23 |
|---|---|
| 50,047 31 Dec 23 - 357 810 539 |
|
| 1,706 563 141 24,454 350 267 155 6,633 7,991 18,105 5,150 |
|
| 63,808 635 - 682 265 52 |
|
| 1,634 100 - 551 1,007 62 - - - 1,842 |
|
| 3,561 6,615 154 704 1,097 193 120 54 |
|
| 8,937 |
4. Analysis of Payments:
Page 14 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
| 31 Dec 24 4f Operational - Activity Centres Littledale Utilities 7,161 Repairs and Maintenance 14,647 Site Improvement Projects 1,414 Volunteer Expenses 747 Insurance 1,855 SilverHelme Utilities 10,134 Repairs and Maintenance 8,736 Site Improvement Projects 2,915 Volunteer Expenses 1,237 Insurance 1,463 Not Specific Bank Charges 60 Donation Transferred to District 775 51,143 |
31 Dec 23 Not allocated as categories changed |
|---|---|
| 42,193 |
5. Restricted, Designated and Endowment Funds.
The movement of these (cash) funds, during the year, is set out in the table below:
| RESTRICTED FUNDS Explorer Scout Funds Held Centrally District Caesar ESU Held by ESUs Buzz ESU Caesar ESU Castleton ESU Discovery ESU The Erics ESU Illustrious ESU The Saints ESU Silverhelme ESU Jamboree Fund SASU Access Fund(formerly Hardship Fund) Legacies and Donations DESIGNATED FUND Property Development (District) Property Development (Activity Centres) |
Opening Balance Receipts Payments Closing Balance 16,412 35,516 42,763 9,165 596 - 596 - 3,224 2,049 1,918 3,355 - 9,447 7,630 1,817 1,305 2,993 2,319 1,979 1,823 2,246 1,892 2,177 1,269 1,123 918 1,474 2,508 2,281 2,555 2,234 5,419 2,979 3,027 5,371 4,243 5,108 4,633 4,719 |
|---|---|
| 36,799 63,742 68,251 32,290 4,515 745 - 5,260 815 - 43 772 6,250 - - 6,250 - 5,775 - 5,775 |
|
| 48,379 70,262 68,294 50,346 |
|
| 20,300 1,369 - 21,669 30,450 2,053 - 32,503 |
|
| 50,750 3,421 - 54,171 |
Page 15 of 16
v1.2
Lonsdale District Scout Council Trustees’ Annual Report and Financial Statement
Year to 31 December 2024
| PERMANENT ENDOWMENT FUND Sharpe Bequest |
Opening Balance Receipts Payments Closing Balance 3,741 2,478 834 5,385 |
|---|---|
| 102,870 76,161 69,129 109,903 |
6. Donations, Grants and Legacies.
The Charity acknowledges with thanks donations, grants and legacies including £5,000 (given in memory of Gerald G Campbell).
7. Ownership of Land and Buildings.
The District Trustee Board are the Managing Trustees for the land and buildings at Littledale and SilverHelme Activity Centres. The buildings were valued (in 2021) at £621,00 and £378,000 respectively - £999.000 in total. These figures have been used to insure the buildings.
8. District Headquarters.
The Charity rents the property at 3-4 Moor Street, Lancaster; the current lease ends on 31 July 2026. After the end of the financial year, during the period when the report was being prepared, the Trustee Board agreed to terminate the lease and to vacate the premises on or before 29 September 2025.
9. Trustees’ Remuneration and Expenses.
No remuneration - directly or indirectly - has been paid out of the funds [of the Charity] to any Trustee (or to any person or persons known to be connected with any of them). The only payments made to Trustees are the reimbursement of legitimate, approved expenses.
10. Record Keeping.
The Trustees are satisfied that the record keeping has enabled reports to be prepared that fully reflect the extent of the charity’s operation from year-to-year - all as required by Part 8 of the Charities Act 2011.
Page 16 of 16
v1.2