OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
of financial
position
Notes to the financial statements
The following pages do not form part of the financial statements
Detailed statement
of financial
activities 14
Notes to the detailed statement of financial activities 15

Year ended 31 Dece mber 2020
2020 2019
Unrestricted
funds Total funds Total funds
Note 2 f 2
Income and endowments
Donations
and legacies
42,149 42,149 47,418
Investment
income
3 3 6
Other income 795 795 4,350
Total Income 42,947 42,947 51,774
Expenditure
Expenditure
on charitable
activities 7&8 39,624 39,624 78,357
Total expenditure 39,624 39,624 78,357
Net Income/(expenditure) and net movement In funds 3323 3323 (26,583)
Reconciliation offunds
Total funds brought
forward
17,487 17,487 44,070
Total funds carried forward 20,810 20,810 17,487

31December 20 20
2020 2019
Note f
Fixed assets
Tangible fixed assets 13 3,831 2,143
Current assets
Debtors 14 3,400
Cash at bank and in hand 17,961 13,864
17,961 17,264
Creditors: amounts falling due within one year 982 1,920
Net current assets 16,979 15,344
Total assets less current gabgltles 20,810 17,487
Net assets 20,810 17,487
Funds ofthe charity
Unrestricted
funds
20,810 17,487
Total charity funds 17 20,810 17,487

Yea r ended 31 Decemb r ended 31 Decemb er 2020
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 2
Hall hire income 795 795 4,350 4,350
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2
Support costs 39,624 39,624 78,357 78,357
8. Expenditure on charitable activities by activity type
Total funds Total fund
Support costs 2020 2019
2 2
Governance
costs
39,624 39,624 78,357
9. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting): 2020 2019
2
Depreciation oftangible fixed assets 957 762
10. Independent examination fees
2020 2019
2
Fees payable
Independent
tothe Independent
examiner for:
examination
ofthe ffnancial statements
960 960
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as
2020
follows:
2019
t
Wages and salaries
Employer
contributions
to pension plans 11,147
1,677
10,399
1,634
12,824 12,033

Fixtures and
fittings Equipment Total
2
Cost
At 1 January 2020
Additions
2,836 29,355
2,645
32,191
2,645
At 31 December 2020 2,836 32,000 34,836
Depreciation
At 1 January 2020
Charge for the year
At 31 December 2020
1,438
280
1,718
28,610
677
29,287
30,048
957
31,005
Carrying
amount
At 31 December 2020
1,118 2,713 3,831
At 31 December 2019 1,398 745 2,143
14. Debtors
2020 2019
2
Other debtors 3,400
15. Creditors: amounts falling due within one year
2020 2019
2 2
22
Trade creditors
Accruals and deferred income
960 1,920
982 1,920

17. Analysis of charitable funds Analysis of charitable funds
Unrestricted funds At At
1 January 202
0
Income Expenditure 31 December
2020
General funds 17,487 42,947 (39,624) 20,810
At
1 January 201
9
Income Expenditure 31 At
December
2019
General funds 44,070 51,774 f78,357) 17,487

2020 2019
2 2
Income and endowments
Donations and legacies
Tithes, Offerings and donations
Income tax recoverable
37,534
4,615
43,651
3,767
42,149 47,418
Investment
Income
Bank interest receivable
Other Income
Hall hire income 795 4,350
Total income 42,947 51,774
Expenditure
Expenditure
on charitable
Wages and salaries
Pension costs
actfvtthrs 11,147
1,677
10,399
1,634
Rent 4,112 6,570
Light and heat
Repairs and maintenance
Insurance
1,643
1,857
478
1,022
37,667
498
Other motor/travel
costs
401
Legal and professional
Telephone
Other office costs
fees 3,269
1,766
6,240
3,759
1,562
6,240
Depreciation
Other charitable costs
957
130
762
320
Printing postatage and
Ministry costs
stationery 324
6,024
44
7,479
39,624 78,357
Total expenditure 39,624 78,357
Net Income/(expenditure) 3,323 26,583

2020 2019
2 2
Expenditure on charitable activities
Governance costs
Governance
Governance
costs - Wageslsalaries
coals - Pension costs
11,147
1,677
10,399
1,634
Governance costs - Rent and rates 4,112 6,570
Governance
Governance
Governance
costs - Light &heat
costs - Repairs &maintenance
costs - Insurance
1,643
1,857
478
1,022
37,667
498
Governance costs - Travel and accomodation 401
Governance
Governance
Governance
Governance
costs - Accountancy fees
costs - Legal and other professional
costs - Bank charges
costs - Waste removal services
fees 960
454
903
952
960
905
1,008
886
Governance
Governance
Governance
Governance
costs - Telephone
costs -Storage and costs
costs - Depreciation
costs - Other charitable costs
1,766
6,240
957
130
1,562
6,240
762
320
Governance
Governance
costs - Prining
postage and stationery
costs - Ministry costs
324
6,024
44
7,479
39,624 78,357
Expenditure oncharitable activities 39,624 78,357