OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-07-31-accounts

Trustees Annual Report for the Period – 1 Sept 2024 to 31 August 2025

Charity Name – Cotebrook Pre-School (Now Trading as ‘Litle Bumbles’ - LB)

Charity Registraton Number - 1026845

Principal Address –

Cotebrook Pre-School T/A Little Bumbles - LB Lower Lane Eaton Nr Tarporley Cheshire CW6 9AL

Charity Trustees –

Serving Within the Year:

Mrs T Chorlton (Chair) – Resigned as Chair Mr A Pritchard (Chair) - In year appointment Mrs T Boyle (Secretary) – Resigned as Secretary Mrs K Barsby (Secretary) – In year appointment Professor W Boyle (Treasurer) – Resigned Mr O Willianson (Treasurer – In year appointment

Trustees – No appointed role – Mrs T Boyle, Mrs A Hebblewhite, Mrs T Chorlton

Parent Committee Serving Within the Year:

Mrs S Shaw Mrs S Haseler Miss A Hibbert Mrs L Miller Mrs C Cheesman

The Parent Committee ‘Whatsapp’ Group for fundraising and Website continues to operate successfully.

Manager – Mrs S Edge

The Charity Trusts Consttuton Details -

Governing Document – Pre-School Learning Alliance Constitution (as modified to suit PreSchool operations and Trustee / parent commitments)

Charity Constitution – 3 Trustees ( Maximum) with 2 Trustees having to be present at meetings to be Quorate. Parent Committee Maximum 12.

Trustees Nomination / Selection Process – Existing Trustees to Confirm Nominations.

Additonal Governance Issues -

The Childcare Act 2006, DfE EYFS Guidance 2014, CWAC Local Safeguarding Board Guidance.

Summary Objectves of the Charity –

To provide high quality Childcare & Early Learning to the local community at a subcommercial cost within the confines of the DfE EYFS Guidance.

Summary of the Main Actvites Undertaken for Public Beneft -

In planning the Charities’ activities for the year’ the Trustees were mindful of the Charity Commission’s requirement to deliver public benefit and as such:

LB seeks to always offer a quality setting environment (Ofsted ‘Good’) that is priced sublocal commercial Nursery / Pre-School operators, enabling access to parents and children of ‘low income’ families.

Additionally, LB Pre-School actively foster engagement with the local Cotebrook / Eaton community and through prudent financial management can offer several outings and activities (eg; Zoo visits / Dance classes / ‘end of year’ party) to children each year, thus providing ‘wider world’ experiences that are potentially unaffordable to relevant parents.

Summary of the Main Achievements and Actvites of the Charity Within the Year –

Occupancy continues to recover slowly, (Easter 2025 term saw a 76% average occupancy level) and operational achievements continue to be gained within the year. Fees were held to prior year rates of £16.00 (for a three-hour session) which remains lower than other commercial childcare establishments in the local area. There has been a more significant difference in age during the year’s cohort (winer born / summer born children). However, LB enabled a noticeable ‘closing of the gap’ re age / ability related milestones, ensuring that each child was prepared for the transfer into school reception class (15 children in July 2025).

LB Pre-School is continuing to develop strong links with the linked Eaton Primary School (the Pre-school is based on its site and the school invited LB to participate at their February exhibition – dinosaur theme [including fossils]), with the rising school children visiting regularly for activities to gain confidence in the new environment. This provides a smoother transition when they start reception.

Other activities / community involvement has included –

Staff increasing Qualification Levels

OFSTED – Continued GOOD Rating

All the Operating Policies and Procedures continue to be updated on a regular basis in line with PSLA Guidance.

The average number of children attending per session over the year was 19.5.

Statement on the Charites Policy on Reserves -

Within the Financial Statements a figure of £36.9k is presented as Total Funds, of which £20.0k is Designated Funds – Reserves.

This is the figure as agreed by the Trustees to be held in Reserve to meet specific Statutory / Contractual costs should LB cease to operate – Staff Redundancy, Premises Rent Notice and other recognised ‘winding-up’ costs.

The Charity is not in deficit after making such a Reserve.

Declaraton –

The Trustees confirm that they have approved this Trustees Report:

Signed on behalf of the Charities Trustees –

Mr A Pritchard

Position - Chair

Date – 15/01/26

Cotebrook Pre-School Foundation Charity Cotebrook Pre-School Foundation Charity Cotebrook Pre-School Foundation Charity Cotebrook Pre-School Foundation Charity Charity No
(if any) 1026845
Annualaccountsforthe period CC39a
Period start
date
01/09/2024 To Period end
date
31/08/2025
Section A Statement of financial activities Section A Statement of financial activities
Restricted
Descriptions by natural
category
Note Unrestricted
funds
Unrestricted
income
funds
Endowment
funds
Total this
year
Total last
year
£ £ £ £ £
Incoming resources (Note 3) F01 F02 F03 F04 F05
Fees for Charitable Services 39,818 - - 39,818 71,243
Grants for Services 93,080 - - 93,080 85,044
Fundraising Events 105 - - 105 343
Donations, legacies and Grants ~~a~~ - - 66
Interest and dividends 398 - - 398
Trips 127 - - 127 154
Transfers from Savings a/c
Lunch
180
~~ee~~
-
-
-
-
-
180
-
-
- - - -
-
-
-
-
-
-
-
-
~~ee~~
~~ee~~
Total incoming resources S01 133,708 - - 133,708 156,850
Resources expended (Notes 4-7)
Wages, Salaries, Pensions, NI etc
Rent and Rates
Insurance
IT / Telephone / Postage / Stationery
Legal and Professional Fees
Food and Consumables
104,222
-
-
104,222
119,668
4,800
-
-
4,800
3,200
1,116
-
-
1,116
678
2,312
-
-
2,312
3,285
3,216
-
-
3,216
3,197
5,153
-
-
5,153
4,487
~~ee~~
~~ee~~
~~ee~~
~~aee~~
~~es~~
Toys and Books / Resourses 4,842 - - 4,842 3,944
Fixtures and Fittings 111 - - 111 166
Travel / Training and Sundry Expenses
Depreciation
2,114
-
-
2,114
1,538
767
-
-
767
959
~~ee~~
~~es~~
Gov 9M Offer Provision - - 7,000
2024 Rent Provision (Reversal) 2,600
-
- - - 2,600
-
2,600
- -
Transfers to FR
Total resources expended
S02
126,053
~~RR~~
-
-
-
-
126,053 755
151,477
Net incoming/(outgoing) resources before
transfers S03 7,655 - - 7,655 5,373
Gross transfers between funds S04 - - - - -
Net incoming/(outgoing) resources before
other recognised gains/(losses) S05 7,655 - - 7,655 5,373
Other recognised gains/(losses)
Gains and losses on revaluation of fixed Gains and losses on revaluation of fixed
assets for the charity’s own use S06 - - - - -
Gains and losses on investment assets Gains and losses on investment assets S07 - - - - -
Net movement in funds S08 7,655 - - 7,655 5,373
Total funds brought forward S09 29,554 - - 29,554 24,181

CC17a (Excel)

06/05/2026

1

Total funds carried forward S10 37,209 - - 37,209 29,554

CC17a (Excel)

06/05/2026

2

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of Cotebrook Pre-School (T/A Little Bumbles) On accounts for the year 31/08/2025 Charity no 1026845 ended (if any) Set out on pages CC39a I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/08/2025. Responsibilties and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: N Oates Date: 18/01/2026

Name: Mr N Oates

Relevant professional Institute of Chartered Management Accountants qualification(s) or body + Global Corporate Management Accountants (if any): Address: Greenfield Lock Cottage, Christleton, Chester, CH3 5PN

1

IER

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

N/A

2

IER