OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

TRUSTEES REPORT 13
Our vision and mission. 15
Principal
risks and uncertainties .
Financial Overview. , .17
Future Plans. , .19
Structure
Governance
and Management,
. .20
STATEMENT OF TRUSTEES' RESPONSIBILITIIES.. .......21
INDEPENDENT
AUDITOR'S REPORT
22
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES.... ....25
CONSOLIDATED
BALANCE SHEET.
26
CONSOLIDATED STATEMENT OF CASHFLOWS ... 27
NOTES TO THE FINANCIAL STATEMENTS.. 26

T he Trustees who served
duding the reporti
ng
ye
ar are listed b elow:
M Williams Chair ofTrustees
B Padhiar Secretary
H Northern Trustee People and Services Committee Chair
H Lewis People and Services Committee Chair —Resigned 16/11/2021
R Angeline Finance and Development Committee Chair
A Dunhill Trustee
G Douglas Trustee
K Lam Trustee
S Wales Trustee
S Bartlett-Pestell Trustee
J Kimani Trustee
L Lathino Trustees —Appointed 20/1 0/2020

MM Acavaies MM Acavaies
Ncrbrs i Unrestricted Resbidt d Total Total
6 E 6
Incoming Resources from charitable activrtiesr os rectoled
i Housing and Houung Advice
Supported
Housmg
Services): 2,353,604 2,324,718
lodgings and Floatingsupport 1,5C6,998 1,505,998 2,31RSLS
A dulce
Service
0 297,834 291,649
Oohutr nhs
Do hatt
oh s ILOther Ihcorn8
116,070
Income from Investments
TOTAL INCOME
RESOURCES EXPENDED
atpenditure
on llaising Funds
Brpendlture
on Charitable
aulvlties
Supported
Housing
2,9M,929 3,022,224
Lodgings and FloatlngSupport 8,903 784,863
Advice Semios 0 317,287 278,816
Virgin Media 0 4,667 12,!a3
TDTAL EXPENOITURS/RESOURCES EXPENDED 3,823,G!4 420,aa
NET INCOMING/iOUTGOING) RESOURCES REFQRE OTHEII GAIN5
oTHER coMP RE HENsllr
E
ItossESi/GA
IN 5
Realised flossesi/Gains
NET MOVEMENT IN FUNDS 3,000 iM0.435)
IUTAL FUNDS GROUGIN FORWARD
IOTAL BINDS CAIMIED FORWARD

8. Expenditure
on Charitable
activities
Group Group
Unrestricted
Restricted
Totals Totals
Funds Funds
6
2021
2
2020f
Supported
Housing
Salariies and Office Costs
1,754,195 16,377 1,770,573 1,989,554
Direct Expenses
Support Costs
880,222
269,512
55,519
8,150
935,741
277,662
872,808
159,862
Lodgings
and Floating Support
Salaries and Office Costs
385,923 385,923 361,959
Direct Expenses
Support Costs
474,339
59,293
8,903 474,339
68,196
384,122
38,783
Advice Service
Salariies and Office Costs
Support Costs
288,896
28,391
288,896
28,391
262,163
16,653
Virgin Media Telecommunications)
Support Costs
4,867 4,667 12,833
Totals 3,823,483 410,904 4,234,387 4,098,736
Ba. Governance costs (included within nols 8 above)
GI'oup Group
Unrestricted Restricted Totals Totals
Funds Funds 2021 2020
6 6 8 6
Audit fee 12,760 12,760 12,240
Commiltee
Expenses'
&Recruitment
Legal fees 8 Professional
221
52,380
65,362
221
52,380
65,362
3,550
112,365
128,155
' Amounts
pertaining
to Committee
Expenses include meetings cost associated with facilities, travel reimbursement and
Truslees training.
Bb. Total Expenditure/Resources Expended (a/so induced within note 8abave)
Group Group
Totals Totals
2 9
Salaries and wages
Employers
National
Insurance
Pension costs
1,677,662
158,350
92,057
1,932,500
137,657
83,706
Agency staff
Other
232,525
284,797
107,735
41,378
TOTAL STAFF COSTS 2,445,391 2,302,976
Printing/stationery/publicity
Oftice Equipment/IT
Office Rent/service
charge
Depreciation
Other
3,925
10,244
53,629
44,422
187,567
18,516
82,062
95,707
28,080
238,481
TOTAL OFFICE COSTS 299,788 460,845
Rents/charges
to Housing Associations
Maintenance/Internal
Decorations
431,180
13,880
397,146
75,693
Lodgings Householder
Support Charges
Other
195,566
848,581
196,198
665,879
TOTAL PROJECT DIRECT COSTS 1,489,208 1,334,915
Bc. Staff and Directors (Trustees)
2021 2020
The average
number
ofemployees
during the year were 91 91
With the following
number
of employees having earned over
760,000-269,000
270,000-279,000
1 1

Short Term Fixtures
Mater
Fixtures
Mater
Fixtures
Mater
Total
Lease Fittings 5 Vehicles
improvements Equipment
8 8
Group:
Cost:
At 1 April 2020 21,275 335,754 357,029
Additions
Disposals
At 31 March 2021
21,275 (237,434)
98,320
(237,434)
119,595
Depreciation:
At 1 April 2020
Charge
2,837
18,438
283,893
25,054
286,730
44,092
Disposals
At 31 March 2021
21,275 (237,434)
72,113
(237,434)
93,388
Net BookValue:
At 1 Aprg 2020
At 31March 2021
18,438 51,861
26,207
70,299
26,207
Short Term Fixtures Motor Total
Lease Fittings
lh
Vehicles
Improvements Equipment
6 8
Charity:
Cost:
At 1 April 2020 289,160 289,160
Disposals
At 31 March 2021
(237,434)
51,726
(237,434)
51,726
Depreciation:
At 1 April 2020
Charge
Disposals
At 31 March 2021
259,284
17,867
(237,434)
39,717
259,284
17,867
(237,434)
39,717
Net BookValue:
At 1 April 2020
At 31 March 2021
29,876
12,009
29,876
12,009
Investments
Group Group Charity Charity
2021 2020 2021 2020
6 6 6 6
Investment'
in subsidiary
undertaking 100,100 100,100
mve stment
in subsidiary
represents 100%ofthe issued share capital of CAYSH Enterprise Limited, a community interest
ny registered
in England
and Wales.
Debtors
Group Group Charity Charity
2021 2020 2021 2020
8 6 8
Rent and related receivables 395,346 396,324 395,346 396,324
Trade receivables 207,173 92,478
Bad Debt provision (114,342) (103,043) (114,342) (103,043)
Other Debtors 70,696 78,170 73,940 77,895
Accrued Income 156,658 156,658
Amounts
receivable
Prepaymenls
from gmup subsidiary
108,297
667,170
101,291
721,877
25,634
103,244
483,822
53,905
95,022
677,661