2023-12-31-accounts - Jumpstart Pre-School

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Trustees' Annual Report for the period

From

Period start date Period end date Day 01 Month01 Year 23 Day 31 Month 12 Year 23

Section A Reference and administration details

Charity name Jumpstart Pre-School

Other names charity is known by

	Registered charity number (if any) 1026786 Charity's principal address 5 Wadesmill Lane Walnut Tree Milton Keynes Postcode MK7 7ED ~~ee~~	Registered charity number (if any) 1026786 Charity's principal address 5 Wadesmill Lane Walnut Tree Milton Keynes Postcode MK7 7ED ~~ee~~	Registered charity number (if any) 1026786 Charity's principal address 5 Wadesmill Lane Walnut Tree Milton Keynes Postcode MK7 7ED ~~ee~~	Registered charity number (if any) 1026786 Charity's principal address 5 Wadesmill Lane Walnut Tree Milton Keynes Postcode MK7 7ED ~~ee~~
	Names of the charity trustees who manage the charity
	Trustee name	Office (if any)	Dates acted if not for whole year	Name of person (or body) entitled to appoint trustee (ifany)
1	Shayne Boddy		Resigned Sep-2023
2	Mark Mackrill
3	Bilkis Allan
4	AmyMcNally
5	Sophie Whitmore		Joined Sep-23
6	Tomas Plaskoicis		Joined Oct-23
7	Shabana Bhukari		Joined Nov-23
8
9
10
11
12
13
14
15
16
17
18
19
20	~~===~~
	Names of the trustees for the charity, if any, (for example, any custodian trustees)
	Name		Dates acted if not for whole year

March 2012

TAR

Names and addresses of advisers (Optional information)

Type of adviser Name Address Accountant Michaela Hippey 13 Swanwick Walk, Broughton, Milton Keynes, MK10 9LJ

Name of chief executive or names of senior staff members (Optional information)

Ann Mackrill - Manager

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

Constitution

(eg. trust deed, constitution)

Charity How the charity is constituted (eg. trust, association, company) Elected by Parent Trustee selection methods

(eg. trust, association, company)

(eg. appointed by, elected by)

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

policies and procedures adopted for the induction and training of trustees;
the charity’s organisational structure and any wider network with which the charity works;
relationship with any related parties;
trustees’ consideration of major risks and the system and procedures to manage them.

Section C Objectives and activities

To advance the education of children below compulsory school age by a) Providing safe and satisfying group play, in which parents have the right to take part

Summary of the objects of the b) Encouraging other charitable activities through which parents may charity set out in its help the children governing document Furthering the aims of the Preschool Learning Alliance

March 2012

TAR

The provision of appropriate play, education and care facilities within a sessional care setting

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

policy on grantmaking;
policy programme related investment;
contribution made by volunteers.

March 2012

TAR

Section D Achievements and performance

Summary of the main achievements of the charity during the year

March 2012

TAR

Section E Financial review

Brief statement of the charity’s policy on reserves

Details of any funds materially in deficit

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

the charity’s principal sources of funds (including any fundraising);
how expenditure has supported the key objectives of the charity;
investment policy and objectives including any ethical investment policy adopted.

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date

March 2012

TAR

Jumpstart Preschool Accounts Charity Reg. 1026786

FINANCIAL STATEMENTS

TO

31st December 2023

TRUSTEES

Shayne Boddy - Left Sep-2023 Mark Mackrill Bilkis Allan Amy McNally Sophie Whitmore - Joined Sep-23 Tomas Plaskoicis - Joined Oct-23 Shabana Bhukari - Joined Nov-23

BANK:

Barclays Bank Plc 20-57-40 Milton Keynes

INDEPENDENT EXAMINER:

Michaela Hippey FMAAT Hippey Accountancy Services 45 Farringdon Street Monkston Park Milton Keynes MK10 9PS

Jumpstart Preschool Accounts

Section A Statement of financial activities

Recommended categories by activity Incoming resources Incoming resources from generated funds Voluntary income Activities for generating funds Grant Income Incoming resources from charitable activities Other incoming resources Resources expended Costs of Generating Funds Costs of generating voluntary income Fundraising trading costs Investment management costs Charitable activities Governance costs Other resources expended Total funds brought forward *Total funds carried forward* *Net movement in funds* *Net incoming/(outgoing) resources before* *transfers* *Total resources expended* *Total incoming resources*	Unrestricted funds Restricted income funds Total this year Total last year £ £ £ £ F01 F02 F04 F05 85,983 - 85,983 95,369 - - - - - - - 290 - - - - 237 - 237 25
	86,220 - 86,220 95,684
	82,435 - 82,435 88,503 - - - - - - - - 1,457 - 1,457 1,058 - - - -
	83,893 - 83,893 89,562 2,327 - 2,327 6,122
	2,327 - 2,327 6,122
	35,348 - 35,348 29,226
	37,675 - 37,675 35,348
	-

Section B Balance sheet

Fixed assets Tangible assets Investments *Total fixed assets* Current assets Stock Debtors Deposit Account (5768) Current Account (3233) Petty Cash *Total current assets* Creditors: amounts falling due within one year *Net current assets/(liabilities)* *Total assets less current liabilities* *Net assets* Funds of the Charity Unrestricted funds Restricted funds *Total funds* Signed by one or two trustees on behalf of all the trustees	Unrestricted funds Restricted funds Total this year Total last year £ £ £ - - - - - - - - - - - -
	- - - -
	- - - - 21,923 21,923 21,716 20,143 20,143 16,530 197 197 72
	42,262 - 42,262 38,318
	4,587 - 4,587 2,970
	37,675 - 37,675 35,348

	37,675 - 37,675 35,348

	37,675 - 37,675 35,348
	37,675 - 37,675 35,348 - - - -
	37,675 - 37,675 35,348
	- Date of approval

Profit and Loss

Jumpstart Preschool For the year ended 31 December 2023

----- Start of picture text -----
Account 2023 2022
Turnover
Grant Income - CJRS 0.00 290.05
Income from Fees 85,982.61 95,368.82
Interest Income 237.13 24.85
Total Turnover 86,219.74 95,683.72
Cost of Sales
Childrens Activities 413.00 270.00
Direct Wages / Staff Costs 62,944.51 69,897.53
Resources / Consumables 1,895.90 1,679.72
Total Cost of Sales 65,253.41 71,847.25
Gross Profit 20,966.33 23,836.47
Administrative Costs
Audit & Accountancy fees 1,387.20 978.30
Cleaning 528.75 469.46
DBS Checks 80.70 116.20
Equipment Purchases & Maintenance 334.95 922.07
Insurance 740.76 539.81
IT Software and Consumables 59.99 59.99
Pensions Costs 990.97 1,229.83
Printing, Post & Stationery 33.25 269.47
Rent / Premises Costs 13,161.40 11,171.54
Staff Training 221.83 1,231.03
Subscriptions 69.98 80.00
Sundry Expenses 234.00 192.29
Telephone & Internet 150.00 175.46
Workwear 645.40 278.84
Total Administrative Costs 18,639.18 17,714.29
Operating Profit 2,327.15 6,122.18
Profit on Ordinary Activities Before Taxation 2,327.15 6,122.18
Profit after Taxation 2,327.15 6,122.18
----- End of picture text -----

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of JUMPSTART PRE-SCHOOL ~~a~~ On accounts for the year 31[st] DECEMBER 2023 Charity no 1026786 ended (if any) ~~es ee~~ Set out on pages (remember to include the page numbers of additional sheets) ~~Oo~~ Respective responsibilities The charity's trustees are responsible for the preparation of the accounts. The of trustees and examiner charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

Respective responsibilities of trustees and examiner

It is my responsibility to:

examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.

Basis of independent examiner’s statement

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner's In connection with my examination, no matter has come to my attention (other than statement that disclosed below *)
which gives me reasonable cause to believe that in, any material respect, the requirements:
- to keep accounting records in accordance with section 130 of the Charities Act; and
- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
- have not been met; or
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not apply.

Signed:

Date: 28/10/2024

Name: MICHAELA HIPPEY

Relevant professional FMAAT qualification(s) or body (if any): ~~a~~

Address: 13 SWANWICK WALK BROUGHTON MILTON KEYNES, MK10 9LJ

March 2012

IER

Section B Disclosure

Only complete if the examiner needs to highlight material problems.

Give here brief details of any items that the examiner wishes to disclose .

March 2012

IER