| Reference and Administrative Details |
I to 2 |
|---|---|
| Trustees' Report |
3 to 8 |
| Statement ofResponsibilities | |
| Independent Examiner's Report |
IO |
| Statement ofFinancial Activities |
|
| Balance Sheet | l2 |
| Notes to the Financial Statements |
l3 to l9 |
| Funding area |
2022-23 | 2021-22 |
|---|---|---|
| Arts | 22% | 19% |
| Environment | 18% | 16% |
| Health | 30% | 25% |
| Social Inequalities | 30% | 40% |
| Aims | Funds spent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Supporting | cultural vibrancy and |
the | arts to enrich all | communities | and people | f567,860 | ||||||
| Supporting | nature based solutions |
to the |
climate | crisis | and | enabling | all | X479,600 | ||||
| communities | to engage with the |
natural | world | |||||||||
| Supporting | medical research |
and | patient | care | initiatives | with | selected | K720,537 | ||||
| organ isations | ||||||||||||
| Supporting | initiatives which tackle |
systemic | inequalities and |
their | impact | on | K1,132,060 | |||||
| people's lives and communities |
| Vnrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | 2023 | 2022 | |||
| Note | |||||
| Income from: | |||||
| Donations | 19,200 | 19,200 | 2,303,220 | ||
| Investments | 101,243 | 101,243 | 132,655 | ||
| Total income | 120,443 | 120,443 | 2,435,875 | ||
| Expenditure on: |
|||||
| Charitable activities |
(3, 173,699) | (3,173,699) | (2,83 1,225) | ||
| Total expenditure | (3,173,699) | (3,173,699) | (2,83 1,225) | ||
| Net expenditure | (3,053,256) | (3,053,256) | (395,350) | ||
| Other recognised | gains and losses | ||||
| Other gains/losses | 200,914 | 200,914 | (599,373) | ||
| Net movement in funds |
(2,852,342) | (2,852,342) | (994,723) | ||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 10,063,726 | 10,063,726 | 11,058,449 | |
| Total funds carried | forward | 13 | 7,211,384 | 7,211,384 | 10,063,726 |
| Balance | Sheet as at 30 | September 20 |
23 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Investments | 10 | 6,142,355 | 7,812,477 | ||||
| Current assets |
|||||||
| Debtors | 138,298 | ||||||
| Cash at bank | and | in hand | 1,083,820 | 2,235,465 | |||
| 1,083,820 | 2,373,763 | ||||||
| Cveditors: Amounts | falling due within | one year | 12 | (14,791) | (122,514) | ||
| Net current | assets | 1,069,029 | 2,251,249 | ||||
| Net assets | 7,211,384 | 10,063,726 | |||||
| Funds ofthe | charity: | ||||||
| Unvestvicted | income | funds | |||||
| Unrestricted | funds | 7,211,384 | 10,063,726 | ||||
| Total funds | 13 | 7,211,384 | 10,063,726 |
| 2 | Incom | e f | rom | donations | ||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2023 | 2022 | |||||||
| Donations | 1,822,256 | |||||||
| Gift | Aid | 455,564 | ||||||
| Donated | services | 19,200 | 25,400 | |||||
| 19,200 | 2,303,220 | |||||||
| 3 | Investment | income | ||||||
| Total | Total | |||||||
| 2023 | 2022 | |||||||
| Dividend | income | 95,559 | 121,978 | |||||
| Interest received | 5,684 | 10,677 | ||||||
| 101,243 | 132,655 | |||||||
| 4 | Expenditure | on charitable | activities | |||||
| Total | Total | |||||||
| 2023 | 2022 | |||||||
| Note | ||||||||
| Grant funding | ofactivities | 5 | 2,947,671 | 2,650,136 | ||||
| Governance | costs | 6 | 128,424 | 77,524 | ||||
| Staff costs | 8 | 97,604 | 103,565 | |||||
| 3,173,699 | 2,831,225 |
| 5 List ofgrants |
||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Name of institution/grant | Grant description | |||||
| Accelerated Trials |
||||||
| Blood Cancer UK | Programme | 150,000 | ||||
| Centre for Social Justice | Foundation | NW Alliance Director |
50,000 | 50,000 | ||
| City ofTrees (3 year funding) | Core Funding | 295,000 | 295,000 | |||
| David Lewis Centre | Breast imaging centre |
40,425 | ||||
| Family Stability Network | Regeneration manager |
256,000 | ||||
| Focused Care | Core funding | 60,000 | ||||
| Greater Manchester Poverty |
Action | Deficit funding | 38,884 | 41,250 | ||
| Supporting artists &the |
||||||
| HOME | cultural sector in GM |
50,000 | 50,000 | |||
| Focus programme, | ||||||
| IntoUniversity 01 |
Liverpool | 50,000 | 50,000 | |||
| Core support: Arts |
for | |||||
| Lowry | Social Change | 50,000 | 50,000 | |||
| Manchester Art Gallery |
Families ofthe World Pilot | 61,115 | 61,265 | |||
| Manchester Foundation |
Trust | Breast imaging centre |
50,000 | |||
| Manchester Jewish Museum |
Core funding | 40,000 | 20,000 | |||
| Core project management | ||||||
| Manchester Youth Zone |
& learning support |
40,000 | ||||
| The Men's Room | Core funding | 49,694 | ||||
| Mustard Tree |
Contribution to CEO Salary |
60,000 | 55,000 | |||
| Olympias Music Foundation |
Core support | 37,369 | 9,236 | |||
| Cross network health |
||||||
| Onside Youth Zones | programme | 72,000 | ||||
| RHS Bridgewater | Woodland Regeneration |
70,000 | 70,000 | |||
| Local exchange & | ||||||
| Royal Exchange Theatre | Bruntwood prize |
112,500 | 82,500 | |||
| Shared Health Foundation |
CIC | Core funding | 350,000 | 350,000 | ||
| Soil Association 01 |
Innovative Farmers |
50,000 | 25,000 | |||
| St Ann's Hospice | 100,000 | |||||
| Trafford Carers Centre | 40,000 | 20,000 | ||||
| University ofLiverpool |
ABRI | 86,250 | ||||
| CMML Leukemia | Research | |||||
| University ofManchester |
project | 165,000 | 138,286 | |||
| University ofSalford |
FASD Research | 50,000 | 25,000 | |||
| Other grants to institutions | 951,434 | 779,599 | ||||
| 2,947,671 | 2,650,136 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2023 | 2022 | ||||
| Independent | Examiner's | remuneration | 2,000 | ||
| Audit ofthe | financial | statements | 4,000 | ||
| Professional | fees | I26,424 | 73,524 | ||
| 128,424 | 77,524 |
| 2023 | 2022 | ||
|---|---|---|---|
| Staff costs during | the year were: | ||
| Wages and salaries | 97,604 | 103,565 |
| was as follow | s: |
|---|---|
| 2023 | 2022 |
| No | No |
| Listed | |||
|---|---|---|---|
| securities | Total | ||
| Market value | |||
| At 1 October 2022 |
7,812,477 | 7,812,477 | |
| Revaluation | 200,915 | 200,915 | |
| Additions | 221,002 | 221,002 | |
| Disposals | (2,092,039) | (2,092,039) | |
| At 30 September | 2023 | 6,142,355 | 6,142,355 |
| ll Debtors | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Prepayments | and accrued | income | 138,298 | ||
| 12 Creditors; | amounts | falling due within | one year | ||
| 2023 | 2022 | ||||
| Accruals | 14,790 | 122,515 |
| 13 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at I | Other | 30 | ||||
| October | Incoming | Resources | recognised | September | ||
| 2022 | resources | expended | gains/(losses) | 2023 | ||
| Unrestr icted | funds | |||||
| General | 10,063,726 | 120,443 | (3, 173,699) | 200,914 | 7,211,384 | |
| Balance at | ||||||
| Balance at I | Other | 30 | ||||
| October | Incoming | Resources | recognised | September | ||
| 2021 | resources | expended | gains/(losses) | 2022 | ||
| Unrestricted | funds | |||||
| General | 11,058,449 | 2,435,875 | (2,831,225) | (599,373) | 10,063,726 |
| Unrestricted | Total funds at | ||
|---|---|---|---|
| funds | 30September | ||
| General | 2023 | ||
| Fixed asset investments | 6,142,355 | 6,142,355 | |
| Current | assets | 1,083,820 | 1,083,820 |
| Current | liabilities | (14,791) | (14,791) |
| Total net assets | 7,211,384 | 7,211,384 | |
| Unrestricted | Total funds at | ||
| funds | 30September | ||
| General | 2022 | ||
| Fixed asset investments | 7,812,477 | 7,812,477 | |
| Current | assets | 2,373,763 | 2,373,763 |
| Current | liabilities | (122,514) | (122,514) |
| Total net assets | 10,063,726 | 10,063,726 |