OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Reference
and Administrative
Details
I to 2
Trustees'
Report
3 to 8
Statement ofResponsibilities
Independent
Examiner's
Report
IO
Statement ofFinancial
Activities
Balance Sheet l2
Notes to the Financial
Statements
l3 to l9

Funding
area
2022-23 2021-22
Arts 22% 19%
Environment 18% 16%
Health 30% 25%
Social Inequalities 30% 40%
Aims Funds spent
Supporting cultural
vibrancy
and
the arts to enrich all communities and people f567,860
Supporting nature
based
solutions
to
the
climate crisis and enabling all X479,600
communities to engage
with the
natural world
Supporting medical
research
and patient care initiatives with selected K720,537
organ isations
Supporting initiatives
which
tackle
systemic inequalities
and
their impact on K1,132,060
people's
lives and communities

Vnrestricted Total Total
funds 2023 2022
Note
Income from:
Donations 19,200 19,200 2,303,220
Investments 101,243 101,243 132,655
Total income 120,443 120,443 2,435,875
Expenditure
on:
Charitable
activities
(3, 173,699) (3,173,699) (2,83 1,225)
Total expenditure (3,173,699) (3,173,699) (2,83 1,225)
Net expenditure (3,053,256) (3,053,256) (395,350)
Other recognised gains and losses
Other gains/losses 200,914 200,914 (599,373)
Net movement
in funds
(2,852,342) (2,852,342) (994,723)
Reconciliation
offunds
Total funds brought forward 10,063,726 10,063,726 11,058,449
Total funds carried forward 13 7,211,384 7,211,384 10,063,726

Balance Sheet as at 30 September
20
23
2023 2022
Note
Fixed assets
Investments 10 6,142,355 7,812,477
Current
assets
Debtors 138,298
Cash at bank and in hand 1,083,820 2,235,465
1,083,820 2,373,763
Cveditors: Amounts falling due within one year 12 (14,791) (122,514)
Net current assets 1,069,029 2,251,249
Net assets 7,211,384 10,063,726
Funds ofthe charity:
Unvestvicted income funds
Unrestricted funds 7,211,384 10,063,726
Total funds 13 7,211,384 10,063,726

2 Incom e f rom donations
Total Total
2023 2022
Donations 1,822,256
Gift Aid 455,564
Donated services 19,200 25,400
19,200 2,303,220
3 Investment income
Total Total
2023 2022
Dividend income 95,559 121,978
Interest received 5,684 10,677
101,243 132,655
4 Expenditure on charitable activities
Total Total
2023 2022
Note
Grant funding ofactivities 5 2,947,671 2,650,136
Governance costs 6 128,424 77,524
Staff costs 8 97,604 103,565
3,173,699 2,831,225

5
List ofgrants
2023 2022
Name of institution/grant Grant description
Accelerated
Trials
Blood Cancer UK Programme 150,000
Centre for Social Justice Foundation NW Alliance
Director
50,000 50,000
City ofTrees (3 year funding) Core Funding 295,000 295,000
David Lewis Centre Breast imaging
centre
40,425
Family Stability Network Regeneration
manager
256,000
Focused Care Core funding 60,000
Greater Manchester
Poverty
Action Deficit funding 38,884 41,250
Supporting
artists &the
HOME cultural
sector in GM
50,000 50,000
Focus programme,
IntoUniversity
01
Liverpool 50,000 50,000
Core support:
Arts
for
Lowry Social Change 50,000 50,000
Manchester
Art Gallery
Families ofthe World Pilot 61,115 61,265
Manchester
Foundation
Trust Breast imaging
centre
50,000
Manchester
Jewish
Museum
Core funding 40,000 20,000
Core project management
Manchester
Youth Zone
& learning
support
40,000
The Men's Room Core funding 49,694
Mustard
Tree
Contribution
to CEO Salary
60,000 55,000
Olympias
Music Foundation
Core support 37,369 9,236
Cross network
health
Onside Youth Zones programme 72,000
RHS Bridgewater Woodland
Regeneration
70,000 70,000
Local exchange &
Royal Exchange Theatre Bruntwood
prize
112,500 82,500
Shared Health
Foundation
CIC Core funding 350,000 350,000
Soil Association
01
Innovative
Farmers
50,000 25,000
St Ann's Hospice 100,000
Trafford Carers Centre 40,000 20,000
University
ofLiverpool
ABRI 86,250
CMML Leukemia Research
University
ofManchester
project 165,000 138,286
University
ofSalford
FASD Research 50,000 25,000
Other grants to institutions 951,434 779,599
2,947,671 2,650,136

Governance costs
Total Total
2023 2022
Independent Examiner's remuneration 2,000
Audit ofthe financial statements 4,000
Professional fees I26,424 73,524
128,424 77,524

2023 2022
Staff costs during the year were:
Wages and salaries 97,604 103,565
was as follow s:
2023 2022
No No

Listed
securities Total
Market value
At
1 October 2022
7,812,477 7,812,477
Revaluation 200,915 200,915
Additions 221,002 221,002
Disposals (2,092,039) (2,092,039)
At 30 September 2023 6,142,355 6,142,355

ll Debtors
2023 2022
Prepayments and accrued income 138,298
12 Creditors; amounts falling due within one year
2023 2022
Accruals 14,790 122,515

13 Funds
Balance at
Balance at I Other 30
October Incoming Resources recognised September
2022 resources expended gains/(losses) 2023
Unrestr icted funds
General 10,063,726 120,443 (3, 173,699) 200,914 7,211,384
Balance at
Balance at I Other 30
October Incoming Resources recognised September
2021 resources expended gains/(losses) 2022
Unrestricted funds
General 11,058,449 2,435,875 (2,831,225) (599,373) 10,063,726
Unrestricted Total funds at
funds 30September
General 2023
Fixed asset investments 6,142,355 6,142,355
Current assets 1,083,820 1,083,820
Current liabilities (14,791) (14,791)
Total net assets 7,211,384 7,211,384
Unrestricted Total funds at
funds 30September
General 2022
Fixed asset investments 7,812,477 7,812,477
Current assets 2,373,763 2,373,763
Current liabilities (122,514) (122,514)
Total net assets 10,063,726 10,063,726