OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Reference
and Administrative
Reference
and Administrative
Details I to 2
Trustees'
Report
3to9
Independent
Auditors'
Report 10to 12
Statement ofFinancial Activities 13
Balance Sheet 14
Cash Flow Statement 15
Notes to the Financial Statements 16to 22

Reference and Reference and Administrative Details
Trustees Jean Oglesby
Christopher Oglesby
Jane Oglesby
Katharine Vokes
Kathryn
Graham
Charity Registration Number 1026669
Principal Office Union
Albert Square
Manchester
M2 6LW
Auditor KM
Chartered Accountants
1stFloor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB111JG
Solicitors Addi
eshaw
Goddard
One St Peter's Square
Manchester
M2 3AB

Funding
area
2020-21 2019-20
Art Ec Culture 9% 17%
Education 15% 6%
Environment 20% 15%
Medical aid and research 9% 25%
Social and health inequalities 46% 35%

Stateme nt ofFinancial Activities for t he Year Ended 3 0 September
2
021
Un resti'icted Total Total
funds 2021 2020
Note
Income from:
Donations 1,357,972 1,357,972 417,200
Investments 147,874 147,874 172,365
Other income 9,096
Total income 1,505,846 1,505,846 598,661
Expenditure
on:
Charitable
activities
(2,526,159) (2,526, 159) (3,532,347)
Total expenditure (2,526,159) (2,526,159) (3,532,347)
Net gains on investments 920,584 920,584 (55,044)
Net expenditure (99,729) (99,729) (2,988,730)
Net movement
in funds
(99,729) (99,729) (2,988,730)
Reconciliation
offunds
Total funds brought forward 11,158,179 11,158,179 14,146,909
Total funds carried forward 16 11,058,450 11,058,450 11,158,179

2021 2020
Note
Fixed assets
Investments 9,293,672 8,314,375
Current
assets
Debtors 12 90,993 20,739
Investments 13 147,490 2,155,964
Cash at bank and in hand 14 1,564,895 951,954
1,803,378 3,128,657
Creditors: Amounts falling due within one year 15 (38,600) (284,853)
Net current assets 1,764,778 2,843,804
Net assets 11,058,450 11,158,179
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 11,058,450 11,158,179
Total funds 16 11,058,450 11,158,179

2021 2020
Note
Cash flows from operating activities
Net cash expenditure (99,729) (2,988,730)
Adjustments
to cash flows from non-cash
items
Investment
income
(147,874) (172,365)
Revaluation
ofinvestments
(265,952) 55,044
(513,555) (3,106,051)
Wor 1&lug capital adjustments
(Increase)/decrease
in debtors
12 (70,254) 1,562,233
(Decrease)/increase
in creditors
15 (246,253) 277,953
Net cash flows fiom operating activities (830,062) (1,265,865)
Cash flows from investing
activities
Interest receivable
and similar
income 3 17,335 58,082
Purchase ofinvestments 11 (2,852,555) (2,304,911)
Sale ofinvestments 2,139,210 2,587,910
Income from dividends 130,539 114,283
Net cash flows fiom investing activities (565,471) 455,364
Net decrease
in cash and cash equivalents
(1,395,533) (810,501)
Cash and cash equivalents
at
I October 3,107,918 3,918,419
Cash and cash equivalents
at
30 September 1,712,385 3,107,918

2 Incom e from donations
Total Total
2021 2020
Donations 1,066,098 300,000
GiA Aid 266,474 75,000
Donated services 25,400 42,200
1,357,972 417,200
3 Investment income
Total Total
2021 2020
Dividend income 130,539 114,283
Interest received 17,335 58,082
147,874 172,365
4 Other income
Total Total
2021 2020
Fees and supplies 9,096
5 Expenditure on charitable activities
Total Total
2021 2020
Note
Grant funding ofactivities 6 2,335,711 3,288,306
Governance costs 7 92,252 160,846
Staff costs 9 98,196 83,195
2,526,159 3,532,347

6
List ofgrants
2021 2020
Name ofinstitution/grant Grant description
Aston University Cash flow support 83,667
Blood Cancer UK TAP 2019-22 150,000 150,000
Blood Cancer UK Covid-19 research project 40,000
Centre for Social Justice Family Policy Unit 50,000 50,000
Community
Forest Tvust
City ofTvees programme 250,000 250,000
Family Stability Network Cove costs 250,304 237,560
GMIAU Spotlight - fiesh claims 52,123
Manchester
Cancer Research
Phase 2 250,000
Manchester
Museum
Cou&tyard
development
33,000
Mango Tree Girls boarding
school
50,000
Mustard
Tree
Core costs 45,000
Oasis Centve Capital building
project
30,000
Health
and wellbeing
phase
Onside Youth Zones 2 53,000 42,500
RHS Bridgewater Woodland
regeneration
35,000
Royal Exchange Theatre Loyal Exchange 300,000
Safe Families for Children Three pilot initiatives 60,000
Shared Health
Foundation
Health
inequalities
projects 350,000 205,000
Storyhouse Young leaders programme 40,000 50,000
Think Ahead Stroke Charity
well being
hub 35,000 40,000
University
ofManchester
Leukemia
research
project 209,958
Covid-19 response
provision
258,352
Big Give Green Match Fund Ol 50,000
Focused Care Contingency 235,693
University
ofManchester
Into University 50,000
Maggies Clinical Psychologist 62,500
Other grants to institutions 759,214 816,146
2,335,711 3,288,306

Grant value by category
2021 2020
Aitistic Development 219,950 497,775
Enviromental Improvement 482,200 464,867
Education 363,661 189,882
Tacl&ling social and health inequalities 1,102,849 1,037,470
Medical Aid and Research 212,500 739,960
Other (45,449) 358,352
2,335,7 I I 3,288,306

Governance costs
Total Total
2021 2020
Audit ofthe financial statements 3,600 2,680
Professional fees 88,652 158,166
92,252 160,846

2021 2021 2020
Staff costs during the year were:
Wages and salaries 98,196 83,195
The monthly average number ofpersons employed by the charity during the year was as follows:
2021 2020
No No

11 Fixed asset investments
Unlisted
Listed securities
securities and cash Total
Market value
At
I October 2020
5,131,530 3,182,845 8,314,375
Revaluation 48,740 217,212 265,952
Additions 2,814,832 37,723 2,852,555
Disposals (2,123,647) (15,563) (2,139,210)
At 30 September 2021 5,871,455 3,422,217 9,293,672

12 Debtors
2021 2020
Prepayments and accrued income 90,993 20,739
13 Current asset investments
2021 2020
Investment deposits 147,490 2,155,964
14 Cash and cash equivalents
2021 2020
Cash at banl& 1,564,895 951,954
15 Creditors: ainounts falling due within one year
2021 2020
Accruals 38,600 284,853

16 Funds
Balance at 30
Balance at I Incoming Resources Septembev
October 2020 ' resources expended 2021
Unrestricted funds
General 11,158,179 1,505,846 (1,605,575) 11,058,450
Balance at 30
Balance at I Incoming Resources Septembev
October 2019 resources expended 2020
Unrestricted funds
General 14,146,909 598,661 (3,587,391) 11,158,179
Unrestricted Total funds at
funds 30September
General 2021
Fixed asset investments 9,293,672 9,293,672
Current assets 1,803,378 1,803,378
Current liabilities (38,600) (38,600)
Total net assets 11,058,450 11,058,450
Unrestvicted Total funds at
funds 30September
General 2020
K
Fixed asset investments 8,314,375 8,314,375
Current assets 3,128,657 3,128,657
Current liabilities (284,853) (284,853)
Total net assets 11,158,179 11,158,179