| Unrestricted Funds |
2021 E |
2020 F |
|---|---|---|
| Incoming Resources | 55,990 | 63,058 |
| Total Resources Expended Other operating income |
(56,843) 146 |
(72,406) |
| Net Incoming resources I(deficit) for the year | (707) | (9,348) |
| Funds brought forward |
20,280 | 29,628 |
| Total funds carried forward | 19,573 | 20,280 |
| Notes | 2021f | 2020 K |
||||||
|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||
| Cash at bank and | in | hand | 21,645 | 22,360 | ||||
| Creditors: | amounts | falling due | ||||||
| within one | year | 3 | (2,072) | (2,080) | ||||
| Net current | assets | 19,573 | 20,280 | |||||
| Net assets | 19,573 | 20,280 | ||||||
| Capital funds | ||||||||
| Unrestricted | funds | 19,573 | 20,280 | |||||
| 19,573 | 20,280 |
| for the year ended 31 March 202 | 1 | |
|---|---|---|
| Unrestricted | ||
| funds | Totals | |
| At 1 April 2019 | 29,628 | 29,628 |
| Surplus / (deficit) for the financial year |
(9,348) | (9,348) |
| At 31 March 2020 | 20,280 | 20,280 |
| At 1 April 2020 | 20,280 | 20,280 |
| Surplus for the financial year |
(707) | (707) |
| At 31 March 2021 | 19,573 | 19,573 |
| Tangible fixed assets | |
|---|---|
| Plant and | |
| machinery | |
| etc | |
| Cost | |
| At 1 April 2020 | 706 |
| At 31 March 2021 | 706 |
| Depreciation | |
| At 1 April 2020 | 706 |
| At 31 March 2021 | 706 |
| 3 | Creditors: | amounts | falling due within one year | 2021 | 2020 |
|---|---|---|---|---|---|
| Accruals PAYE and |
Nl | 1,951 121 |
1,951 129 |
||
| 2,072 | 2,080 |
| or | the year en | ded | 3 | 1 March 2021 | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 4 | Income Resources | |||||
| Fees received | 6,009 | 14,815 | ||||
| Grants received | 49,967 | 48,193 | ||||
| Bank interest | 14 | 50 | ||||
| 55,990 | 63,058 | |||||
| 5 | Resources expended | |||||
| Wages and national | insurance | 47,794 | 51,817 | |||
| Pensions | 207 | 222 | ||||
| Rent &services | 2,350 | 8,629 | ||||
| Refreshments | &consumable | 150 | 411 | |||
| Equipment purchased |
in yr | 1,401 | 3,259 | |||
| Administartion | costs | 559 | 579 | |||
| Miscellaneous | 1,404 | 684 | ||||
| Insurance | 822 | |||||
| Staff training | and | welfare | 1,346 | 3,360 | ||
| Accountancy | fees | 1,632 | 2,508 | |||
| DBSchecks | 115 | |||||
| 56,843 | 72,406 | |||||
| 56,843 | 72,406 | |||||
| 8 | Other operating | income | ||||
| Other income | 146 |