Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
Charity Registration No. 1026551
THE OLIVER FORD WILL TRUST
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
5 APRIL 2025
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Settlor: Oliver Ford Governing Instrument: Will dated 20 February 1988 Deed of Amendment dated 9 May 2023 Trustees: Lady Alison Wakeham Martin Philip Levy Matthew Derek Pintus Charity Address: Macfarlanes LLP 20 Cursitor Street London EC4A 1LT Charity Registration Number: 1026551 Solicitors: Macfarlanes LLP 20 Cursitor Street London EC4A 1LT (Partner: N JS Harries) Bankers: The Royal Bank of Scotland Plc 62 - 63 Threadneedle Street London EC2R 8LA Independent Examiner: Emily Smith FCA Humphrey & Co Chartered Accountants 7-9 The Avenue Eastbourne East Sussex BN21 3YA
investment Advisers: Evelyn Partners 45 Gresham Street London EC2V 7BG
1
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED5 April 2025
The Trustees present their Report and Accounts for the year ended 5 April 2025.
The Accounts have been prepared in accordance with the accounting policies set out in Note 1 to the Accounts and comply with the Charity’s Trust Deed, the Charities Act 2011 and " Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their Accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) ”.
Objectives and Activities for the Public Benefit
Originally the primary object of the Charity, for which the Trustees can apply both income and capital of the fund, was the furtherance of the education of the general public and the advancement of knowledge of the history and techniques of interior decoration, the design of fabrics and other decorative materials and landscape gardening, with particular reference to the work of Oliver Ford. Other organisations which the Trustees may support with fund income are the Anthroposophical Society in Great Britain, the Camphill Village Trust, the Ravenswood Foundation or any other Village or Home for the mentally handicapped which is not state subsidised.
By Order of the Charity Commissioners dated 9 September 2005, certain modifications were made to the primary object, which from that date replaced the wording "with particular reference to the work of Oliver Ford” with “including (without prejudice to the generality of the foregoing) with reference to the work of Oliver Ford”.
The Order also extended the range of organisations which the Trustees may support. From 9 September 2005 these cover "the charitable purposes of The Anthroposophical Society in Great Britain (registered Charity no. 220480), The Camphill Village Trust Limited (registered Charity no. 232402) and Norwood Ravenswood (registered Charity no. 1059050) or any other Charity providing housing, educational or training facilities for children, young persons or adults who have learning disabilities or learning difficulties". The Order also provides that support can come from capital as well as from income.
The Trust carries out these objects by the maintenance of investments to provide both income and capital growth which are in turn applied to the issue of grants within the following areas: Oliver Ford scholarships for students attending the Victoria and Albert Museum;
Assistance to students of the Royal Horticultural Society;
Assistance to students of the Furniture History Society;
Assistance to students of the Attingham Trust; and
Providing grants to projects undertaken by those charities providing housing, educational or training facilities for people with learning difficulties such that those charities may enhance and develop existing facilities or initiate new projects that fall within the objects of the Oliver Ford Will Trust.
The trustees confirm that they have referred to the guidance contained in the Charity Commission general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the donations policy for the year.
2
Dacusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED5 April 2025
Achievements and Performance
The Trustees continued their policy of making donations to various registered charities involved with education of the general public and a total of £156,150 (£158,198 in 2024) was provided during the year.
Details of the donations are shown in Note 10 to the Accounts.
The level of donations issued by the Trustees during the year, when aggregated with donations of earlier years, means that the trustees have issued substantially the whole of their net income of the last nine year period to 5 April 2025 by way of charitable donations, in line with their target on a year on year basis.
Financial Review
At the year end the total Fund was valued at £2,710,101.12 against £2,705,254.35 in 2024.
The Trust's income consists of investment income which is distributed to various charitable organisations at the Trustees’ discretion.
The trustees made a decision on 30 November 2024 to wind down and close the Charity and distribute its assets to charities they have supported previously, as it is no longer possible for the Trustees to continue in their roles. Following the decision, the Charity's investments were sold and the proceeds were invested into cash-equivalent products so that the funds could be easily available for distributions in due course.
The Charity’s reserves are primarily held in cash and cash-equivalent investments which are available for payment of grants in accordance with the Charity's objectives. Free cash reserves total £2,710,101.12 at the year end and all reserves will be distributed to charitable organisations ahead of the winding up of the charity.
The Trustees have assessed the major risks to which the Charity is exposed and are satisfied that systems are in place to mitigate exposure to the major risks.
Investment performance is monitored regularly by the trustees including via presentations by the investment managers to twice yearly trustee meetings.
The Trustees consider that the spread of risk within the investment portfolio is well placed to weather the current financial uncertainties.
Operational risk is considered to be the extent to which the grants to the Royal Horticultural Society and the Attingham Trust together with donations to charities providing facilities to those with learning difficulties advance the objects of the Trust. The Trustees manage this risk by detailed review of the applications for funding together with monitoring of the students and projects to which grants are awarded, aided by regular reports from the organisations concerned.
3
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED5 April 2025
The Trustees continued to distribute all available income after expenses to charitable organisations. As weil as offering one-off donations, the trustees intend to direct a proportion of their income specifically towards training of students sponsored by charitable organisations falling within the trust's objects. In addition, the trustees resolved at their meeting on 8 June 2015 to spend up to £50,000 each year from capital funds to supplement donations including student training costs.
At the trustees meeting on 29 May 2019, it was recognised that in order to make meaningful grants which made a material impact, it would be appropriate to increase the annual capital spend to £100,000 in total. Whilst the trustees would not be obliged to spend the full amount, it should be factored in to the summary of assets and available income.
Structure, Governance and Management
The Oliver Ford Trust was established under the terms of the Will dated 20 February 1988 of Oliver Ford, who died on 17 October 1992. Whilst commonly known as The Oliver Ford Will Trust, the Charity is also known as Oliver Ford Foundation, and it is under this name that it is registered with the Charity Commission under number 1026551. The terms of the Trust were amended by Deed of Amendment dated 9 May 2023.
An Order of the Charity Commissioners dated 9 September 2005 also allows the Trustees to amend the trust, subject to certain conditions, from time to time, if they are satisfied that it is expedient in the interests of the Charity to do so.
The Trustees who served during the year were: Lady Alison Wakeham Martin Philip Levy Matthew Derek Pintus
Under the terms of the Trust Deed the power of appointing new Trustees is vested in the surviving or continuing Trustees. Trustees are selected having regard to both their general experience, and their knowledge and experience of the objects of the trust, and any personal knowledge of the existing trustees. Professional advice is available to new trustees from the trustees’ solicitors for training purposes regarding the duties of a trustee.
All Trustees give of their time freely and no trustee received any remuneration, benefits or expenses from the Charity during the year. Trustees are required to disclose all relevant interests and to withdraw from decisions where a conflict of interest arises.
Evelyn Partners are the Trust's investment adviser whose brief is to advise and manage an investment portfolio on a discretionary basis.
Investments held at 5 April 2025 were acquired in accordance with the powers of the Trustees.
4
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED5 April 2025
The investment strategy is set by the Trustees and in doing so the Trustees have regard to the income requirements, the risk profile and their investment manager's view of market prospects in the medium term.
Statement of Trustees’ Responsibilities
The Trustees are responsible for preparing the Trustees’ Report and the Accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accountancy Practice).
The Law applicable to charities in England and Wales requires the Trustees to prepare Accounts for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.
In preparing these Accounts, the Trustees are required to:-
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the Accounts;
-
prepare the Accounts on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the Accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees’ Report was approved by the Board of Trustees.
----- Start of picture text -----
Signed by:
Approved by the Trustees and ter f=
signed on their behalf by: beceeeeeeeeeeeeees SOPABIGA{OAQ2tee e eeeeeeeeecees
Dated sesceesssistuteessiessasiesteiteernse7J seeeesseeesse 2026
----- End of picture text -----
5
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
Independent Examiner's Report to the Trustees of The Oliver Ford Will Trust
| report to the trustees on my examination of the accounts of The Oliver Ford Will Trust (the Trust) for the year ended 5 April 2025 which are set out on pages 7 to 15.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the Trustees’ accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1.) accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
2.) the accounts do not accord with those records; or
- 3.) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Emily Smith FCA
Humphrey & Co Chartered Accountants
7-9 The Avenue Eastbourne East Sussex BN21 3YA
----- Start of picture text -----
Date NB SION oo 208
----- End of picture text -----
6
Decusign Envelope ID: E869E01F-99D4-4A8S-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT Year Ended 5 April 2025
| Note | 2025 | 2024 | |
|---|---|---|---|
| £ | £ | ||
| Income and Expenditure | |||
| Income from: | |||
| Investments | 2 | 81,169.92 | 74,675.30 |
| 81,169.92 | 74,675.30 | ||
| Expenditure on: | |||
| Raising funds | |||
| Investment Management Fees | 11,575.61 | 11,464.04 | |
| Legal Entity Identifier Registration Fee | 174.00 | 60.00 | |
| Charitable activities | |||
| Donations | 10 | 156,150.00 | 158,198.00 |
| Other expenditure | |||
| Transaction Charges | 155.26 | - | |
| Land Registry Fees | - | 6.00 | |
| Legal Fees | 18,000.00 | 18,000.00 | |
| independent Examination | 3 | 2,580.00 | 3,060.00 |
| Macfarlanes Accountancy Fees | 3,000.00 | 3,000.00 | |
| Total resourcesexpended | 191,634.87 | 193,788.04 | |
| Net gains (losses) on investments | 6 | £115,311.72 | £142,265.05 |
| Netmovement in funds | 4,846.77 | 23,152.31 | |
| Fund balances at6 April2024 | 2,705,254.35 | 2,682,102.04 | |
| Fund balances at 5 April 2025 | £2,710,101.12 | £2,705,254.35 | |
| Allfundsareunrestricted |
7
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
BALANCE SHEET at 5 April 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Fixed Assets | |||
| Investments | 7 | 2,678,934.17 | 2,553,188.44 |
| 2,678,934.17 | 2,553,188.44 | ||
| Current Assets | |||
| Cash atbank and in hand | 9 | 36,864.46 | 167,017.48 |
| 36,864.46 | 167,017.48 | ||
| Current Liabilities | |||
| Creditors: amounts falling due withinoneyear |
8 | (5,697.51) | ( 14,951.57) |
| Net currentassets | 31,166.95 | 152,065.91 | |
| Total assets less current liabilities | £2,710,101.12 | £2,705,254.35 | |
| Unrestrictedfunds | 2,710,101.12 | 2,705,254.35 | |
| £2,710,101.12 | £2,705,254.35 |
7 January 2026 The accounts were approved by the Trust€@S ON ..........: eseceeeeeeeeeeret te resteenternercness Signed by: DocuSigned by: veveceees hueSAQSBBATAFDMERC: Cotter ereeeees vies Aceerpespomzsnsesagcncc Lady Alison Wakeham Martin Philip Levy Trustee Trustee
et. Matthew Derek Pintus Trustee
8
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
1 Accounting Policies
Charity Information
The Oliver Ford Trust was established under the terms of the Will dated 20 February 1988 of Oliver Ford, who died on 17 October 1992. Whilst commonly known as The Oliver Ford Will Trust, the Charity is also known as Oliver Ford Foundation, and it is under this name that it is registered with the Charity Commissioners under number 1026551.
1.1 Accounting Convention
These Accounts have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland" (FRS 102"), “Accounting and Reporting by Charities" the Statement of Recommended Practice for charities applying FRS 102, the Charities Act 2011 and UK Generally Accepted Accounting Practice as it applies from 1 January 2019. The Charity is a Public Benefit Entity as defined by FRS 102.
To ensure that the accounts show a true and fair view, the trustees have not complied fully with the Charities (Accounts and Reports) Regulations 2008 as these refer specifically to the previous 2005 SORP and have not been updated to reflect the changes in legislation to the FRS102 SORP.
The Accounts are prepared in sterling, which is the functional currency of the Charity.
The accounts have been prepared on the historical cost convention modified to include investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going Concern
The financial statements have not been prepared on a going concern basis, because the trustees made a decision on 30 November 2024 to wind down and close the Charity and distribute its assets, as it is no longer possible for the Trustees to continue in their roles. At the time of approving the Accounts the trustees have a reasonable expectation that the Charity has adequate resources to pay all of its liabilities prior to the wind-up.
1.3 Charitable Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
1.4 incoming Resources
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
The Charity is a registered Charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
9
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
1.5 Resources Expended
Expenditure is recognised on an accrual basis asa liability is incurred.
Costs of generating funds comprise the Investment Managers’ costs associated with the management of the investment portfolio in accordance with the strategy set by the Trustees.
Charitable expenditure in the form of donations payable is accounted for as and when approved by the Trustees and when due for payment.
Other costs include those costs associated with meeting the constitutional and statutory requirements of the Charity and include the audit fees and legal costs linked to strategic management of the Charity.
1.6 Fixed Asset Investments
Investments are included on the Balance Sheet at their market value at the end of the financial period. Listed investments are stated at the mid price on the London Stock Exchange and the bid prices provided by the Fund Managers for unit trust holdings. Gains and losses on investment assets are credited, or debited, to the Statement of Financial Activities in the year in which they arise.
1.7 Cash and Cash Equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other shortterm liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial Instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial instruments’ and Section 12 ‘Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
10
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic Financial Liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from supplier. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of Financial Liabilities
Financial liabilities are derecognised when the Charity's contractual obligations expire or are discharged or cancelled.
1.9 Critical accounting estimates and judgements
In the application of the Charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the year ended 5 April 2025 the Trustees consider that there were no critical accounting estimates or judgements arising that require disclosure.
11
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
| 2 | Incomefrom Investments | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| Income received - U K Equities | 31,491.43 | 36,716.76 | |
| Income received - Unit Trusts | 11,319.29 | 15,651.64 | |
| Other UK Interest | 460.00 | - | |
| Fixed Interest Securities | 1,419.44 | 1,222.63 | |
| Incomefrom Overseas Securities | 33,159.68 | 16,491.61 | |
| Property Income Distribution | - | 2,055.60 | |
| Intereston Cash Deposits | 3,320.08 | 2,537.06 | |
| £81,169.92 | £74,675.30 | ||
| 3 Independent Examiner's Remuneration | |||
| The analysis is as follows: | |||
| 2025 | 2024 | ||
| £ | £ | ||
| Independent Examination | 2,580.00 | 3,060.00 | |
| £2,580.00 | £3,060.00 | ||
| 4Trustees |
None of the trustees (or any persons connected with them) received any remuneration, benefits or expenses from the Charity during the year (2024:nil).
5 Employees
There were no employees during the year (2024:nil).
6 Net Gains/(Losses) on Investments
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Revaluation | of Investments | 10,773.54 | 164,227.38 |
| Profit/(Loss) | on Sale of Investments | 104,538.18 | (21,962.33) |
| £115,311.72 | £142,265.05 |
12
Docusign Envelope {D: £869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
7 Fixed Asset Investments
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Listed | Investments | £2,678,934.17 | £2,553,188.44 |
Investments are included on the Balance Sheet at their market value at the end of the financial period. Listed investments are stated at the mid price on the London Stock Exchange and the bid prices provided by the Fund Managers for unit trust holdings.
The historical cost of the fixed asset investments is £2,668,160.63 (2024 - £1,508,002.26).
Movements in Fixed Asset Investments
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Cost or Valuation | ||
| At 5 April 2024 | 2,553,188.44 | 2,564,733.26 |
| Additions | 2,811,815.42 | 418,145.60 |
| Valuation Changes | 115,311.72 | 142,265.05 |
| Disposals | (2,801381.41) | (571,955.47) |
| At 5 April 2025 | £2,678,934.17 | £2,553,188.44 |
| Carrying | ||
| Amount | ||
| At 5 April 2025 | £2,678,934.17 | £2,553,188.44 |
| At§April2024 | £2,553,188.44 | £2,564,733.26 |
13
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| NOTESTOTHEFINANCIALSTATEMENTS FORTHEYEARENDED5 April 2025 | NOTESTOTHEFINANCIALSTATEMENTS FORTHEYEARENDED5 April 2025 | ||
|---|---|---|---|
| 8 | Financial Instruments | 2025 | 2024 |
| £ | £ | ||
| Carrying Amount of Financial Assets | |||
| Equity instruments measured at cost less impairment | £2,678,934.17 | £2,553,188.44 | |
| Carrying Amount of Financial Liabilities | |||
| Financial liabilities measured at amortised cost | £5,697.51 | £14,951.57 | |
| Financial Liabilities : breakdown | |||
| Amounts falling due within one year: | |||
| Accounts preparation Independentexamination InvestmentManagement Fees Legal Fees Land RegistryFees |
- 2,880.00 2,817.51 - - |
3,000.00 3,060.00 2,885.57 6,000.00 6.00 |
|
| £5,697.51 | ___ £14,951.57 |
||
| 9 | CurrentAssets | 2025 | 2024 |
| £ | £ | ||
| Cash at bank and in hand MacfarlanesLLP Evelyn Partners |
29,681.59 7,182.87 |
30,565.04 136,452.44 |
|
| £36,864.46 | £167,017.48 |
14
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 April 2025
10 Charitable Donations Made By The Trust
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2025|2024|
|Grants|to|Students:-|
|Furniture|History|Society|:|4,062.00|
|Royal|Horticultural|Society|15,000.00|15,000.00|
|Assist|Trust|5,000.00|10,000.00|
|Blyth|Star|Enterprises|Limited|-|1,000.00|
|Chailey|Heritage|Foundation|10,000.00|5,000.00|
|Dorset|Community|Action|-|7,500.00|
|ECHO|-|Extra|Choices|in|Herefordshire|-|5,196.00|
|Fitzroy|Support|-|10,000.00|
|Garvald|Edinburgh|9,370.00|-|
|Kingswood|Trust|2,180.00|-|
|L'Arche|Preston|5,000.00|-|
|Livability|4,000.00|-|
|London|Historic|Parks|5,000.00|-|
|Macintyre|10,000.00|7,500.00|
|Martha|Trust|-|10,000.00|
|Martineau|Gardens|10,000.00|-|
|Norwood|Ravenswood|10,000.00|11,940.00|
|Oakfield|Easton|Maudit|Limited|10,000.00|5,000.00|
|Outward|Housing|10,000.00|-|
|Rossendale|Trust|-|10,000.00|
|Scotts|Project|Trust|11,000.00|-|
|Speaking|Up Speaking|Out|-|5,000.00|
|St Werburghs|City|Farm|10,000.00|-|
|Stable|Family Home Trust|10,000.00|10,000.00|
|Stanley|Grange|Community Association|-|10,000.00|
|Stepping|Stones|-|-|
|Stockdales|§,000.00|15,000.00|
|The|Attingham|Trust|4,600.00|-|
|The|Burton|Street|Foundation|5,000.00|-|
|The|Crumbs|Project|-|5,000.00|
|Thrive|-|5,000.00|
|Toucan|Employment|5,000.00|-|
|Where|Next Association|-|1,000.00|
|Winchester|Go|LD|-|5,000.00|
|£156,150.00|£158,198.00|
|All|grants|detailed|above were|provided|to|institutions.|
----- End of picture text -----
11 Related Party transactions
There were no disclosable related party transactions during the year (2024:none).
15
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
Appendix 1) Income from Investments
| Holding | Date | Gross | Tax | Overseas Tax |
Net | |
|---|---|---|---|---|---|---|
| UK EQUITIES - DIVIDENDS | ||||||
| AstraZeneca Plc | ||||||
| Ord US$0.25 | ||||||
| Shares | 350 | 09/09/24 | 271.60 | : | - | 271.60 |
| Aviva Pic Ord 32 | ||||||
| 17/19p Shares | 7,600 7,600 |
23/05/24 17/10/24 |
1,694.80 904.40 |
: - |
- - |
1,694.80 904.40 |
| Beazley Plc Ord 5p Shares |
8,800 | 03/05/24 | 1,249.60 | - | - | 1,249.60 |
| BP Pic Ord US$0.25Shares |
7,000 7,000 |
28/06/24 20/09/24 |
397.78 423.49 |
- - |
- - |
397.78 423.49 |
| Compass Group | ||||||
| Pile Ord 11.05p Shares |
3,300 | 25/07/24 | 534.60 | - | - | 534.60 |
| Diageo Pic Ord 28 101/108p Shares |
1,700 1,700 |
17/04/24 17/10/24 |
544.85 802.91 |
- : |
- - |
544.85 802.91 |
| GSK Plc Ord 31 | ||||||
| 1/4p GBP (XLON) Shares |
2,400 2,400 2,400 2,400 |
41/04/24 11/07/24 10/10/24 09/01/25 |
384.00 360.00 360.00 360.00 |
- : - - |
: - - - |
384.00 360.00 360.00 360.00 |
| Haleon PicOrd 1.25pShares |
13,000 13,000 |
16/05/24 19/09/24 |
546.00 260.00 |
- - |
- : |
546.00 260.00 |
| Intercontinental | ||||||
| Hotel Group Plc | ||||||
| Ord 20 340/399p Shares |
909 909 |
14/05/24 03/10/24 |
762.65 370.87 |
- - |
- - |
762.65 370.87 |
| Lega!&General | ||||||
| Group PleOrd 2.5p Shares |
14,500 14,500 |
06/06/24 27/09/24 |
2,121.35 870.00 |
- - |
- - |
2,121.35 870.00 |
Docusign Envelope !D: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|
| Tax | ||||||
| National Grid Ple | ||||||
| Ord 12 204/473p | ||||||
| Ord Shares | 4,876 | 19/07/24 | 1,907.49 | - | : | 1,907.49 |
| 6,298 | 14/01/25 | 997.60 | - | - | 997.60 | |
| Phoenix Group | ||||||
| Holdings Ple Ord | ||||||
| 10p Shares | 6,000 | 22/05/24 | 1,599.00 | - | - | 1,599.00 |
| 6,000 | 31/10/24 | 1,599.00 | - | - | 1,599.00 | |
| Reckitt Benckiser | ||||||
| Pic Ord 10p | ||||||
| Shares | 1,150 | 24/05/24 | 4,332.85 | - | - | 1,332.85 |
| 1,150 | 13/09/24 | 924.60 | - | - | 924.60 | |
| Rio Tinto Pic Ord | ||||||
| 10p Shares | 1,220 | 18/04/24 | 2,485.99 | - | - | 2,485.99 |
| 4,220 | 26/09/24 | 1,637.58 | - | - | 1,637.58 | |
| Sage Group Pic 1 | ||||||
| 4/77pShares | 7,604 | 28/06/24 | 528.48 | - | - | 528.48 |
| Sheli Plc Class B | ||||||
| Ord Euro 0.07 | ||||||
| Shares | 3,400 | 24/06/24 | 915.96 | - | : | 915.96 |
| 2,400 | 23/09/24 | 889.10 | - | - | 889.10 | |
| 2,400 | 19/12/24 | 648.72 | : | - | 648.72 | |
| SSE Ple Ord 50p | ||||||
| Shares | 2,600 | 19/09/24 | 1,040.00 | - | - | 1,040.00 |
| Unilever Ple Ord 3 | ||||||
| 1/9p Shares | 1,800 | 07/06/24 | 661.32 | : | : | 661.32 |
| 1,800 | 06/09/24 | 665.28 | - | - | 665.28 | |
| 1,200 | 06/12/24 | 439.56 | - | - | 439.56 | |
| £31,491.43 - - £31,491.43 mo EE |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|
| Tax | ||||||
| UNITTRUSTS - DIVIDENDS | ||||||
| BlackRock | ||||||
| Continental | ||||||
| EuropeanIncome | ||||||
| Fund D | 25,600 | 30/04/24 | 61.06 | - | - | 61.06 |
| 25,600 | 31/07/24 | 1,243.95 | - | - | 1,243.95 | |
| 25,600 | 31/10/24 | 181.17 | - | - | 181.17 | |
| 25,600 | 31/01/25 | 176.78 | - | - | 176.78 | |
| First Sentier | ||||||
| Investments Asia | ||||||
| Pacific Leaders | ||||||
| Class B NAV Shares |
14,000 | 30/09/24 | 940.49 | - | - | 940.49 |
| Foreign & | ||||||
| Colonial | ||||||
| Investment Trust | ||||||
| Pic Ord 25p Shares |
8,500 8,500 8,500 |
09/05/24 01/08/24 01/11/24 |
382.50 306.00 306.00 |
- - - |
- - - |
382.50 306.00 306.00 |
| JPMorgan Asset | ||||||
| ManagementUK | ||||||
| Ltd US Equity | ||||||
| Income Fund | ||||||
| Income C NAV Shares |
12,000 12,000 42,000 12,000 |
30/04/24 31/07/24 31/10/24 31/01/25 |
332.40 312.00 303.09 299.24 |
- - - - |
- : - - |
332.40 312.00 303.09 299.24 |
| Morgan Stanley | ||||||
| Investment Funds | ||||||
| (UK) Global Brands |
Dis | 2,000 | 30/08/24 | 251.08 | - | - |
| VH Global | ||||||
| Sustainable | ||||||
| EnergyOpps Pic Ord0.01p Shares |
50,000 50,000 50,000 |
28/06/24 13/09/24 23/12/24 |
710.00 710.00 250.00 |
- - - |
- - - |
710.00 710.00 250.00 |
| £6,765.76 | - | - | £6,765.76 |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|---|
| Tax | |||||||
| UNITTRUSTS INTEREST RECEIVED | |||||||
| Blackrock Fund | |||||||
| Managers Ltd | |||||||
| Corporate Bond S | |||||||
| Inc | 45,000 | 30/04/24 | 470.44 | - | - | 470.44 | |
| 45,000 | 31/07/24 | 527.75 | - | - | 527.75 | ||
| 45,000 | 31/10/24 | 485.15 | - | - | 485.15 | ||
| 45,000 | 31/01/25 | 502.60 | - | - | 502.60 | ||
| Ninety One Fund | |||||||
| Managers | |||||||
| Diversified | |||||||
| Income J 2 | |||||||
| Income Shares | 56,500 | 30/04/24 | 199.11 | - | - | 199.11 | |
| 56,500 | 31/05/24 | 206.45 | - | - | 206.45 | ||
| 56,500 | 28/06/24 | 248.83 | - | - | 248.83 | ||
| 56,500 | 31/07/24 | 230.63 | - | - | 230.63 | ||
| 56,500 | 30/08/24 | 183.91 | - | - | 183.91 | ||
| 56,500 | 30/09/24 | 247.30 | - | - | 247.30 | ||
| 56,500 | 31/10/24 | 183.96 | - | - | 183.96 | ||
| 56,500 | 29/11/24 | 195.32 | - | - | 195.32 | ||
| 56,500 | 31/12/24 | 186.51 | - | - | 186.51 | ||
| 56,500 | 31/01/25 | 204.93 | - | - | 204.93 | ||
| 56,500 | 28/02/25 | 204.81 | - | - | 204.81 | ||
| 56,500 | 31/03/25 | 275.83 | - | - | 275.83 | ||
| £4,553.53 | - | - | £4,553.53 | ||||
| FIXED INTEREST | |||||||
| Treasury 0.125% | |||||||
| UK GILT 31/03/28 | 35,000 | 31/07/24 | 21.88 | - | - | 21.88 | |
| 75,000 | 31/01/25 | 46.88 | - | - | 46.88 | ||
| Treasury 0.125% | |||||||
| Index-Linked | |||||||
| Stock 22/03/29 | 65,000 | 22/09/24 | 66.30 | - | - | 66.30 | |
| Treasury 0.625% | |||||||
| SNR BDS | |||||||
| 07/06/2025 | 75,000 | 07/12/24 | 234.38 | : | - | 234.38 | |
| Treasury 2.75% | |||||||
| Gilt Snr Bds | |||||||
| 7/9/24 GBP1000 | |||||||
| Regs | 50,000 | 07/09/24 | 687.50 | : | - | 687.50 | |
| Treasury Stock | |||||||
| 0.25% 31.01.25 | 75,000 | 31/07/24 | 93.75 | - | - | 93.75 | |
| 75,000 | 31/01/25 | 93.75 | - | : | 93.75 | ||
| Treasury Stock | |||||||
| 1%22/04/24 | 35,000 | 22/04/24 | 175.00 | - | - | 175.00 | |
| £1,419.44 ——=SS————— |
- | - £1,419.44 SSS |
Docusign Envelope iD: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|
| Tax | ||||||
| OVERSEAS DIVIDENDS | ||||||
| Alphabet Inc | ||||||
| ClassA US$0.001 | ||||||
| Capital Stock | 400 | 17/06/24 | 62.45 | - | 9.37 | 53.08 |
| 400 | 16/09/24 | 59.92 | - | 8.99 | 50.93 | |
| 400 | 16/12/24 | 62.34 | - | 9.35 | 52.99 | |
| Bank of America | ||||||
| Corporation USD0.01 Shares |
1,700 | 28/06/24 | 319.74 | - | 47.96 | 271.78 |
| 1,700 | 27/09/24 | 328.91 | - | 49.34 | 279.57 | |
| 1,700 | 27/12/24 | 348.24 | - | 52.24 | 296.00 | |
| BHP GROUP LTD | ||||||
| NPV | 3,000 | 03/10/24 | 1,697.38 | - | - | 1,697.38 |
| Commonwealth | ||||||
| Bank of Australia | ||||||
| OrdA$2 | 1,150 | 27/09/24 | 1,471.01 | - | - | 1,471.01 |
| Goldman Sachs | ||||||
| Funds Institutional | ||||||
| Shares | 415 | 30/12/24 | 272.16 | - | 40.82 | 231.34 |
| Guinness Globai | ||||||
| Equity Income | ||||||
| Fund Z Income | ||||||
| Shares | 2,500 | 31/07/24 | 892.00 | - | - | 892.00 |
| 2,500 | 31/01/25 | 742.75 | - | - | 742.75 | |
| Heineken NV Eur1.60 |
500 500 |
07/05/24 08/08/24 |
443.00 292.66 |
- - |
66.45 43.90 |
376.55 248.76 |
| Microsoft | ||||||
| Corporation USD0.00000625 |
240 240 |
13/06/24 12/09/24 |
141.12 135.53 |
- - |
21.17 20.33 |
119.95 4115.20 |
| 160 | 12/12/24 | 103.81 | - | 15.57 | 88.24 | |
| SEI Global Master Fund Pic |
3,700 3,700 3,700 3,700 |
12/04/24 12/07/24 11/10/24 14/01/25 |
542.95 528.49 515,43 480.01 |
- - - - |
- - - - |
542.95 528.49 515.43 480.01 |
| Sequoia | ||||||
| Economic | ||||||
| infrastructure Income Fund LTD |
50,000 50,000 50,000 |
23/05/24 23/08/24 22/11/24 |
859.38 859.38 859.38 |
- - - |
- - - |
859.38 859.38 859.38 |
| Veolia | ||||||
| Environment Ord Euro 13.5 |
3,300 | 28/05/24 | 1,726.78 | - | 431.70 | 1,295.08 |
| —_—ee" £13,744.82 - £817.19 £12,927.63 |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Overseas | Overseas | Net | |
|---|---|---|---|---|---|---|---|
| Tax | |||||||
| OVERSEAS INTEREST | |||||||
| CG Portfolio Fund | |||||||
| Pie Capital | |||||||
| Gearing Portfolio | 1 | 12/11/24 | 753.47 | - | - | 753.47 | |
| Goldman Sachs | |||||||
| Funds Plc Sterling | |||||||
| Liquid Reserves | |||||||
| Fund Institutional | |||||||
| Income Shares | 540,000 | 01/03/25 | 1,235.80 | - | - | 1,235.80 | |
| 540,000 | 01/04/25 | 2,031.97 | - | - | 2,031.97 | ||
| Institutional Cash | |||||||
| Series Plc | |||||||
| Blackrock ICS | |||||||
| Sterling Liquidity | |||||||
| Premier Fund | |||||||
| Distribution Units | 50,000 | 01/09/24 | 213.92 | - | - | 213.92 | |
| 50,000 | 01/10/24 | 205.27 | - | - | 205.27 | ||
| 50,000 | 01/11/24 | 210.72 | - | - | 210.72 | ||
| 75,000 | 01/12/24 | 277.98 | - | - | 277.98 | ||
| 1,075,000 | 01/01/25 | 3,056.58 | - | - | 3,056.58 | ||
| 1,075,000 | 01/02/25 | 4,335.69 | - | - | 4,335.69 | ||
| 1,075,000 1,075,000 |
01/03/25 01/04/25 |
3,784.68 4,125.97 |
- - |
- - |
3,784.68 4,125.97 |
||
| £20,232.05 - ———————————esSsSSS |
- £20,232.05 SS |
||||||
| OtherUK Interest | |||||||
| VH Global | |||||||
| Sustainable | |||||||
| Energy Opps Plc | |||||||
| Ord 0.01pShares | 50,000 | 23/12/24 | 460.00 | - | - | 460.00 | |
| £460.00 | - | - | £460.00 |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
THE OLIVER FORD WILL TRUST
| 2) | Investments held | at 5 April2024 | Investments held at 5 April | Investments held at 5 April | 2025 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost or | |||||||||||
| Holding | Cost | Market Value |
Holding | Cost | 2024 Adjusted |
Market Value |
Unrealised gain/(loss) |
||||
| Allianz | |||||||||||
| Technology Trust | |||||||||||
| Plc Ord 25p | |||||||||||
| Shares | 25,000.00 | 3,639.92 | 86,875.00 | - | - | - | - | - | |||
| Alphabet Inc | |||||||||||
| ClassA | |||||||||||
| US$0.001 Capital | |||||||||||
| Stock | 400.00 | 43,543.50 | 48,265.93 | - | - | - | - | - | |||
| AstraZeneca Plc | |||||||||||
| Ord US$0.25 | |||||||||||
| Shares | 350.00 | 38,270.75 | 37,170.00 | - | - | - | : | - | |||
| Aviva Ple Ord 32 | |||||||||||
| 17/19p Shares | 7,600.00 | 29,407.88 | 37,270.40 | - | - | - | - | - | |||
| bank otAmerica | |||||||||||
| Corporation | |||||||||||
| USD0.01 Shares | 1,700.00 | 41,288.23 | 49,923.62 | - | - | - | - | - | |||
| Beazley Pie Ord | |||||||||||
| 5p Shares | 8,800.00 | 44,792.90 | 57,904.00 | : | - | - | - | : | |||
| BHP GROUP | |||||||||||
| LTDNPV | 3,000.00 | 54,944.07 | 68,550.00 | - | - | - | - | - | |||
| BlackRock | |||||||||||
| Continental | |||||||||||
| European Income | |||||||||||
| Fund D | 25,600.00 | 39,729.23 | 48,994.38 | - | - | - | - | - | |||
| Blackrock Fund | |||||||||||
| Managers Ltd | |||||||||||
| Corporate Bond S Inc |
45,000.00 | 51,691.74 | 44,337.15 | : | - | - | - | - | |||
| BP Plc Ord | |||||||||||
| US$0.25 Shares | 7,000.00 | 42,348.52 | 35,427.00 | - | - | - | - | - | |||
| CG Portfolio Fund | |||||||||||
| Ltd (Cym) | |||||||||||
| Portfolio Fund | |||||||||||
| NAV Shares | 1.00 | 18,752.64 | 36,806.09 | - | - | - | - | - | |||
| Commonwealth | |||||||||||
| Bank of Australia | |||||||||||
| OrdA$2 | 1,150.00 | 6,968.19 | 70,697.68 | - | - | - | - | - | |||
| Compass Group | |||||||||||
| Plc Ord 11.05p Shares |
3,300.00 | 19,487.08 | 73,293.00 | - | - | - | - | - | |||
| Diageo Pie Ord | |||||||||||
| 28 101/108p Shares |
1,700.00 | 12,226.50 | 48,441.50 | - | - | - | - | - |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| 2) | Investments held at 5 April 2024 | Investments held at 5 April 2024 | Investments held at 5 April 2025 | Investments held at 5 April 2025 | ~ | ||||
|---|---|---|---|---|---|---|---|---|---|
| Costor | |||||||||
| Holding | Cost | Market Value |
Holding | Cost | 2024 Adjusted |
Market Value |
Unrealised gain/(lo s) |
||
| Findlay Park | |||||||||
| Funds FP | |||||||||
| American Smaller | |||||||||
| Companies Fund | |||||||||
| US$ Class | |||||||||
| Shares | 350.00 | 7,604.96 | 60,127.42 | . | - | - | - | - | |
| First Sentier | |||||||||
| Investments Asia | |||||||||
| Pacific Leaders | |||||||||
| Class B NAV | |||||||||
| Shares | 14,000.00 | 38,713.24 | 142,675.40 | - | - | - | - | - | |
| Foreign & | |||||||||
| Colonial | |||||||||
| Investment Trust | |||||||||
| Plc Ord 25p | |||||||||
| Shares | 8,500.00 | 11,767.26 | 84,490.00 | - | - | - | : | - | |
| Goldman Sachs | |||||||||
| Funds Ple Sterling | |||||||||
| Liquid Reserves | |||||||||
| Fund Institutional | |||||||||
| Income Shares | - | - | - | 640,000.00 | 540,000.00 | 540,000.00 | 540,000.00 | - | |
| GSK Ple Ord 31 | |||||||||
| 1/4p GBP (XLON) | |||||||||
| Shares | 2,400.00 | 17,270.60 | 39,108.00 | - | - | - | - | . | |
| Guinness Globat | |||||||||
| Equity income | |||||||||
| Fund Z income | |||||||||
| Shares | 2,500.00 | 47 624.54 | 73,679.50 | - | - | - | - | - | |
| Haleon Pic Ord | |||||||||
| 1.25p Shares | 13,000.00 | 37,267.90 | 42,367.00 | - | - | - | - | - | |
| Heineken NV | |||||||||
| Eur1.60 | §00.00 | 40,351.44 | 37,351.76 | - | - | - | - | - | |
| Institutional Cash | |||||||||
| Series Ple | |||||||||
| Blackrock ICS | |||||||||
| Sterling Liquidity | |||||||||
| Premier Fund | |||||||||
| Distribution Units | - | - | - | 1,075,000.00 | 1,075,000.00 1,075,000.00 |
1,075,000.00 | 1,075,000.00 | - | |
| Intercontinental | |||||||||
| Hotel Group Pic | |||||||||
| Ord 20 340/399p | |||||||||
| Shares | 909.00 | 24,016.95 | 71,574.66 | - | - | - | . | - | |
| JPMorgan Asset | |||||||||
| Management UK | |||||||||
| Ltd US Equity | |||||||||
| Income Fund | |||||||||
| Income C NAV | |||||||||
| Shares | 12,000.00 | 17,803.37 | 54,948.00 | - | - | - | - | - |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| 2) | lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
lnvestments held at 5April2024_—___Investments heldat$April2025 Costor |
|---|---|---|---|---|---|---|---|---|---|
| Holding | . Cost |
Market Value |
Holding | Cost | 2024 Adjusted |
Market Value |
Unrealised gain/(loss) |
||
| KFW 1.125% | |||||||||
| 04/07/25 | - | - | - | 250,000.00 | 247,206.34 | 247,206.34 | 248,000.00 | 793.66 | |
| Legal &General | |||||||||
| Group Ple Ord | |||||||||
| 2.5p Shares | 14,500.00 | 40,356.11 | 36,409.50 | - | - | - | - | : | |
| Microsoft | |||||||||
| Corporation | |||||||||
| USD0.00000625 | 240.00 | 27 008.96 | 80,814.56 | - | - | - | - | - | |
| Morgan Stanley | |||||||||
| Investment Funds | |||||||||
| (UK) Global | |||||||||
| Brands | Dis | 2,000.00 | 21,129.92 | 80,905.80 | - | - | - | - | |
| National Grid Plc | |||||||||
| Ord 12 204/473p | |||||||||
| Ord Shares | 4,876.00 | 36,722.95 | 50,369.08 | - | - | - | - | - | |
| Ninety One Fund | |||||||||
| Managers | |||||||||
| Diversified | |||||||||
| Income J 2 | |||||||||
| Income Shares | 56,500.00 | 49,832.70 | 51,109.90 | - | - | - | - | - | |
| Phoenix Group | |||||||||
| Hoidings Plc Ord 10p Shares |
6,000.00 | 37,904.97 | 32,850.00 | - | - | - | - | : | |
| Reckitt Benckiser | |||||||||
| PleOrd 10p | |||||||||
| Shares | 1,150.00 | 7,469.30 | 49,162.50 | - | - | - | - | - | |
| Rio Tinto Pic Ord | |||||||||
| 10p Shares | 1,220.00 | 11,632.19 | 60,688.90 | - | - | - | - | - | |
| Sage Group Plc 1 4/77p Shares |
7,604.00 | 23,450.06 | 94,821.88 | - | - | - | - | : | |
| SEI Globat Master | |||||||||
| Fund Ple | 3,700.00 | 49,616.93 | 50,838.00 | - | - | - | - | - | |
| Sequoia | |||||||||
| Economic | |||||||||
| Infrastructure | |||||||||
| Income Fund | |||||||||
| Limited Class C | |||||||||
| Shares | 50,000.00 | 53,946.49 | 40,700.00 | - | - | - | - | - | |
| Shell Plc Class B | |||||||||
| Ord Euro 0.07 Shares |
3,400.00 | 33,004.26 | 94,520.00 | - | ~ | - | . | - | |
| Smith (D S) Pic Ord 10p Shares |
8,272.00 | 27 360.12 | 33,915.20 | - | - | - | - | - | |
| SSEPlcOrd50p | |||||||||
| Shares | 2,600.00 | 38,319.54 | 41,327.00 | - | - | - | - | . |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| 2) | Investments | held at 5 April 2024 | Investments held at 5 April 2025 | Investments held at 5 April 2025 | ||||
|---|---|---|---|---|---|---|---|---|
| Cost or | ||||||||
| Holding | Cost | Market Value |
Holding | Cost | 2024 Adjusted |
Market Value |
Unreallsed gaini(loss) |
|
| Treasury0.125% | ||||||||
| UK Gilt 31/08/28 | - | - | . | 75,000.00 | 65,949.33 | 65,949.33 | 67,966.14 | 2,016.81 |
| reasuryU.629% | ||||||||
| SNR DBS | ||||||||
| 07/06/25 | - | - | - | 250,000.00 | 245,789.92 | 245,789.92 | 248,588.03 | 2,798.11 |
| Treasury 1% | ||||||||
| Index Linked | ||||||||
| Stock 22/04/2024 | ||||||||
| GBP 1000 | 35,000.00 | 33,989.26 | 34,949.25 | - | - | - | - | - |
| Treasury 0.125% | ||||||||
| Index-Linked | ||||||||
| Stock 22/03/29 | 65,000.00 | 92,900.46 | 103,533.75 | - | - | - | - | - |
| Treasury2.75% | ||||||||
| Gilt Snr Bds | ||||||||
| 7/9/24 GBP1000 | ||||||||
| Regs | 50,000.00 | 49,398.55 | 49,587.45 | - | - | . | - | : |
| Treasury Stock | ||||||||
| 0.25% 31.01.25 | 75,000.00 | 70,098.76 | 72,397.50 | - | - | - | - | - |
| Unilever Ple Ord | ||||||||
| 3 1/9p Shares | 1,800.00 | 23,637.66 | 69,066.00 | - | - | - | - | . |
| United Kingdom T- | ||||||||
| Bills 0% | ||||||||
| 14apr2025 | - | - | - | §00,000.00 | 494,215.04 | 494,215.04 | 499,380.00 | 5,164.96 |
| Veolia | ||||||||
| Environment Ord | ||||||||
| Euro 13.5 | 3,300.00 | 40,014.30 | 41,344.68 | - | - | - | - | - |
| VH Global | ||||||||
| Sustainable | ||||||||
| Energy Opps Pic | ||||||||
| Ord 0.01p Shares | 50,000.00 | 50,697.36 | 33,600.00 | - | - | - | : | - |
| ET,508,002.26 £2,555,168,44 —_—SSSS=——SS |
E2Z,666,100.60 £2,606,160.65 £2,076,004.17 £10,773.54 ———SSeee |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
THE OLIVER FORD WILL TRUST
| Acquisitions | ||||
|---|---|---|---|---|
| Holding | Date | Cost | Event | |
| First Sentier | ||||
| Investments | ||||
| Asia Pacific | ||||
| Leaders Class B | ||||
| NAV Shares | 9,000 | 30/09/24 | 940.49 | Accumulation |
| Goldman Sachs | ||||
| Funds | ||||
| Institutional | ||||
| Shares | 115 | 17/09/24 | 42,953.10 | Purchase |
| Goldman Sachs | ||||
| Funds Plc | ||||
| Sterling Liquid | ||||
| Reserves Fund | ||||
| Institutional | ||||
| Income Shares | 275,000 | 03/02/25 | 275,000.00 | Purchase |
| 265,000 | 18/02/25 | 265,000.00 | Purchase | |
| Institutional | ||||
| Cash Series Plc | ||||
| Blackrock ICS | ||||
| Sterling Liquidity | ||||
| Premier Fund | ||||
| Distribution | ||||
| Units | 50,000 25,000 |
01/08/24 07/11/24 |
50,000.00 25,000.00 |
Purchase Purchase |
| 4,000,000 | 11/12/24 | 1,000,000.00 | Purchase | |
| KFW 1.125% | ||||
| 04/07/25 | 250,000 | 07/01/25 | 247,206.34 | Purchase |
| National Grid | ||||
| Ple Ord 12 | ||||
| 204/473p Ord Shares |
1,422 | 10/06/24 | 9,171.90 | Rights Issue |
| Novo-Nordisk | ||||
| A/S 'B' DKK1 | 375 | 16/09/24 | 39,728.96 | Purchase |
| Schroder Unit | ||||
| TrustAsian Inc | ||||
| L | 65,000 | 01/08/24 | 50,860.34 | Purchase |
| Treasury 0.125 | ||||
| UK GILT | ||||
| 31.01.28 | 35,000 | 03/05/24 | 30,120.41 | Purchase |
| 40,000 | 16/09/24 | 35,828.92 | Purchase | |
| Treasury | ||||
| 0.625% snr bds 07/06/2025 |
40,000 35,000 175,000 |
16/09/24 06/11/24 07/01/25 |
39,077.27 34,322.00 172,390.65 |
Purchase Purchase Purchase |
| United Kingdom | ||||
| T-Bills 0% 14Apr2025 |
500,000 | 10/01/25 | 494,215.04 | Purchase |
| £2,811,815.42 |
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-4811C823C4C9
| Disposals | Holding | Date | Market | Proceeds | Realised | Event |
|---|---|---|---|---|---|---|
| Value | Profit/ {Loss} | |||||
| Allianz | ||||||
| Technology | ||||||
| Trust Ple Ord | ||||||
| 25p Shares | 25,000 | 12/12/24 | 86,875.00 | 103,313.00 | 16,438.00 Sale | |
| Alphabet Inc | ||||||
| Class A | ||||||
| US$0.001 | ||||||
| Capital Stock | 400 | 09/12/24 | 48,265.93 | 54,341.90 | 6,075.97 Sale | |
| AstraZeneca Pic | ||||||
| Ord US$0.25 | ||||||
| Shares | 350 | 10/12/24 | 37,170.00 | 37,163.12 | (6.88) Sale | |
| Aviva Ple Ord | ||||||
| 32 17/19p | ||||||
| Shares | 7,600 | 06/12/24 | 37,270.40 | 37,006.29 | (264.11) Sale | |
| Bank of America | ||||||
| Corporation | ||||||
| USD0.01 | ||||||
| Shares | 1,700 | 09/12/24 | 49,923.62 | 60,812.29 | 10,888.67 Sale | |
| Beazley Pic Ord | ||||||
| 5p Shares | 8,800 | 10/12/24 | 57,904.00 | 72,005.49 | 14,101.49 Sale | |
| BHP GROUP | ||||||
| LTD NPV | 3,000 | 06/12/24 | 68,550.00 | 60,963.58 | (7,586.42) Sale | |
| BlackRock | ||||||
| Continental | ||||||
| European | ||||||
| {Income Fund D | 25,600 | 03/01/25 | 48,994.38 | 47,139.89 | (1,854.49) Sale | |
| Blackrock Fund | ||||||
| Managers Ltd | ||||||
| Corporate Bond | ||||||
| S Inc | 45,000 | 06/12/24 | 44,337.15 | 43,688.11 | (649.04) Sale | |
| BP Pic Ord | ||||||
| US$0.25 Shares | 7,000 | 01/11/24 | 35,427.00 | 26,604.87 | (8,822.13) Sale | |
| CG Portfolio | ||||||
| Fund Icav | ||||||
| Capital Gearing | ||||||
| Portfolio P GBP |
1 | 05/02/25 | 36,806.09 | 37,029.67 | 223.58 Sale | |
| Commonwealth | ||||||
| Bank of | ||||||
| Australia Ord | ||||||
| A$2 | 1,150 | 13/12/24 | 70,697.68 | 89,985.86 | 19,288.18 Sale | |
| Compass Group | ||||||
| Ple Ord 11.05p | ||||||
| Shares | 825 | 16/09/24 | 18,323.25 | 20,116.31 | 1,793.06 Sale | |
| 2,475 | 10/12/24 | 54,969.75 | 66,166.71 | 11,196.96Sale |
Docusign Envelope iD: E869E01F-99D4-4A89-AED3-481 1C823C4C9
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Disposals|Holding|Date|Market|Proceeds|Realised|Event|
|Value|Profit/|(Loss)|
|Diageo|Pie Ord|
|28|101/108p|
|Shares|1,700|06/12/24|48,441.50|41,378.25|(7,063.25)|Sale|
|Findlay|Park|
|Funds|FP|
|American|
|Smaller|
|Companies|
|Fund|US$|Class|
|Shares|350|03/01/25|60,127.42|62,004.71|1,877.29|Sale|
|First|Sentier|
|Investments|
|Asia|Pacific|
|Leaders|Class|B|
|NAV|Shares|5,000|01/08/24|50,955.50|54,579.05|3,623.55|Sale|
|9,000|03/01/25|92,660.39|97,269.86|4,609.47|Sale|
|Foreign|&|
|Colonial|
|Investment|
|Trust|Plc|Ord|
|25p|Shares|8,500|12/12/24|84,490.00|95,506.00|11,016.00|Sale|
|Goldman|Sachs|
|Funds|
|Institutional|
|Shares|115|09/12/24|42,953.10|53,312.45|10,359.35|Sale|
|GSK|Plc|Ord|31|
|1/4p|GBP|
|(XLON) Shares|2,400|06/12/24|39,108.00|32,114.94|(6,993.06)|Sale|
|Guinness|
|Global|Equity|
|Income|Fund|Z|
|Income|Shares|2,500|03/01/25|73,679.50|79,031.70|5,352.20|Sale|
|Haleon|Ple|Ord|
|4.25p Shares|13,000|06/12/24|42,367.00|48,656.34|6,289.34|Sale|
|Heineken|NV|
|Eur1.60|500|06/12/24|37,351.76|28,517.23|(8,834.53)|Sale|
|Intercontinental|
|Hotel|Group|Ple|
|Ord|20|
|340/399p|
|Shares|309|01/11/24|24,330.66|26,342.95|2,012.29|Sale|
|600|10/12/24|47,244.00|58,493.77|11,249.77|Sale|
|JPMorgan|Asset|
|Management|
|UK|Ltd|US|
|Equity|Income|
|Fund|income|C|
|NAV Shares|42,000|03/01/25|54,948.00|58,602.26|3,654.26|Sale|
----- End of picture text -----
Docusign Envelope ID: E869E01F-99D4-4A89-AED3-481 1C823C4C9
| Disposals | Holding | Date | Market | Proceeds | Realised | Event | |
|---|---|---|---|---|---|---|---|
| Value | Profit/ (Loss) | ||||||
| Legal & General | |||||||
| Group Pic Ord | |||||||
| 2.5p Shares | 14,500 | 01/11/24 | 36,409.50 | 31,715.70 | (4,693.80) Sale | ||
| Microsoft | |||||||
| Corporation | |||||||
| USD0.00000625 | 80 | 01/11/24 | 26,938.19 | 24,997.66 | (1,940.53) Sale | ||
| 160 | 09/12/24 | 53,876.37 | §5,459.74 | 1,583.37 Sale | |||
| Morgan Stanley | |||||||
| Investment | |||||||
| Funds (UK) | |||||||
| Global Brands | |||||||
| Dis | 2,000 | 06/12/24 | 80,905.80 | 87,462.86 | 6,557.06 Sale | ||
| National Grid | |||||||
| Ple Ord 12 | |||||||
| 204/473p Ord | |||||||
| Shares | 6,298 | 10/12/24 | 59,540.98 | 59,921.89 | 380.91 Sale | ||
| Ninety One | |||||||
| Fund Managers | |||||||
| Diversified | |||||||
| Income J 2 | |||||||
| Income Shares | 56,500 | 03/02/25 | 51,109.90 | 50,814.47 | (295.43) Sale | ||
| Novo-Nordisk | |||||||
| A/S 'B' DKK1 | 375 | 06/12/24 | 39,728.96 | 32,029.89 | (7,699.07) Sale | ||
| Phoenix Group | |||||||
| Holdings Plc | |||||||
| Ord 10p Shares | 6,000 | 10/12/24 | 32,850.00 | 30,835.66 | (2,014.34) Sale | ||
| Reckitt | |||||||
| Benckiser Plc | |||||||
| Ord 10p Shares | 1,150 | 10/12/24 | 49,162.50 | 54,004.61 | 4,842.11 Sale | ||
| Rio Tinto Plc | |||||||
| Ord 10p Shares | 1,220 | 06/12/24 | 60,688.90 | 60,257.18 | (431.72) Sale | ||
| Sage Group Pic | |||||||
| 1 4/77p Shares | 1,754 | 16/09/24 | 21,872.38 | 17,882.27 | (3,990.11) Saie | ||
| 5,850 | 06/12/24 | 72,949.50 | 75,912.45 | 2,962.95 Sale | |||
| Schroder Unit | |||||||
| Trust Asian inc | |||||||
| L | 65,000 | 03/01/25 | 50,860.34 | 51,255.11 | 394.77 Sale | ||
| SEI Global | |||||||
| MasterFund Pic | 3,700 | 03/02/25 | 50,838.00 | 50,863.97 | 25.97 Sale | ||
| Sequoia | |||||||
| Economic | |||||||
| Infrastructure | |||||||
| Income Fund | |||||||
| Limited | 50,000 | 06/12/24 | 40,700.00 | 40,016.89 | (683.11)Sale |
Docusign Envelope iD: E869E01F-99D4-4A89-AED3-4811C823C4C9
| Disposals | Holding | Date | Market | Proceeds | Realised | Event |
|---|---|---|---|---|---|---|
| Value | Profit/ (Loss) | |||||
| Shell Ple Class | ||||||
| B Ord Euro 0.07 | ||||||
| Shares | 1,000 | 16/09/24 | 27,800.00 | 25,337.07 | (2,462.93) Sale | |
| 2,400 | 10/12/24 | 66,720.00 | 60,237.55 | (6,482.45) Sale | ||
| Smith (D S$) Plc | ||||||
| Ord 10p Shares | 8,272 | 01/07/24 | 33,915.20 | 34,584.22 | 669.02 Sale | |
| SSE Plc Ord | ||||||
| 50p Shares | 2,600 | 06/12/24 | 41,327.00 | 44,287.09 | 2,960.09 Sale | |
| Treasury | ||||||
| 0.125% Index- | ||||||
| Linked Stock | ||||||
| 22/03/29 | 65,000 | 04/02/25 | 103,533.75 | 106,171.94 | 2,638.19 Sale | |
| Treasury 2.75% | ||||||
| Gilt Snr Bds | ||||||
| 719/24 | ||||||
| GBP1000 Regs | 50,000 | 09/09/24 | 49,587.45 | 50,000.00 | 412.55 Sale | |
| Treasury Stock 0.25% 31.01.25 |
75,000 | 31/01/25 | 72,397.50 | 75,000.00 | 2,602.50 Sale | |
| Treasury Stock 1% 22/04/24 |
35,000 | 22/04/24 | 34,949.25 | 35,000.00 | 50.75 Sale | |
| Unilever Pic Ord | ||||||
| 3 1/9p Shares | 600 4,200 |
16/09/24 10/12/24 |
23,022.00 46,044.00 |
29,551.42 54,915.56 |
6,529.42 Sale 8,871.56 Sale |
|
| Veolia | ||||||
| Environment | ||||||
| Ord Euro 13.5 | 3,300 | 06/12/24 | 41,344.68 | 38,217.31 | (3,127.37) Sale | |
| VH Global | ||||||
| Sustainable | ||||||
| Energy Opps | ||||||
| Ple Ord 0.01p Shares |
50,000 | 06/12/24 | 33,600.00 | 32,502.30 | (1,097.70) Sale | |
| ee £2,696,843.23 £2,801,381.41 £104,538.18 |