Charity Registration No. 1026551
THE OLIVER FORD WILL TRUST
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
5 APRIL 2021
THE OLIVER FORD WILL TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Settlor: Oliver Ford Governing Instrument: Will dated 20 February 1988 Trustees: Lady Alison Wakeham Martin Philip Levy Matthew Derek Pintus Charity Address: Macfarlanes LLP 20 Cursitor Street London EC4A 1LT Charity Registration Number: 1026551 Solicitors: Macfarlanes LLP 20 Cursitor Street London EC4A 1LT (Partner : N J S Harries) Bankers: The Royal Bank of Scotland Plc 62 - 63 Threadneedle Street London EC2R 8LA Auditors: Humphrey & Co Audit Services Limited Chartered Accountants and Statutory Auditors 7 - 9 The Avenue Eastbourne East Sussex BN21 3YA Investment Advisers: Smith & Williamson Investment Management Limited 25 Moorgate London EC2R 6AY
1
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 5 April 2021
The Trustees present their Report and Accounts for the year ended 5 April 2021.
The Accounts have been prepared in accordance with the accounting policies set out in Note 1 to the Accounts and comply with the Charity's Trust Deed, the Charities Act 2011 and " Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their Accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) ".
Objectives and Activities for the Public Benefit
Originally the primary object of the Charity, for which the Trustees can apply both income and capital of the fund, was the furtherance of the education of the general public and the advancement of knowledge of the history and techniques of interior decoration, the design of fabrics and other decorative materials and landscape gardening, with particular reference to the work of Oliver Ford. Other organisations which the Trustees may support with fund income are the Anthroposophical Society of Great Britain, the Camphill Village Trust, the Ravenswood Foundation or any other Village or Home for the mentally handicapped which is not state subsidised.
By Order of the Charity Commissioners dated 9 September 2005, certain modifications were made to the primary object, which from that date replaced the wording "with particular reference to the work of Oliver Ford" with "including (without prejudice to the generality of the foregoing) with reference to the work of Oliver Ford".
The Order also extended the range of organisations which the Trustees may support. From 9 September 2005 these cover "the charitable purposes of The Anthroposophical Society in Great Britain (registered charity no. 220480), The Camphill Village Trust Limited (no. 232402) and Norwood Ravenswood (no. 1059050) or any other charity providing housing, educational or training facilities for children, young persons or adults who have learning disabilities or learning difficulties". The Order also provides that support can come from capital as well as from income.
The Trust carries out these objects by the maintenance of investments to provide both income and capital growth which are in turn applied to the issue of grants within the following areas:
Oliver Ford scholarships for students attending the Victoria and Albert Museum;
Assistance to students of the Royal Horticultural Society;
Assistance to students of the Furniture History Society; and
Providing grants to projects undertaken by those charities providing housing, educational or training facilities for people with learning difficulties such that those charities may enhance and develop existing facilities or initiate new projects that fall within the objects of the Oliver Ford Will Trust.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
2
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 5 April 2021
Achievements and Performance
The Trustees continued their policy of making donations to various registered charities involved with education of the general public and a total of £200,433.14 (£158,105.83 in 2020) was provided during the year.
By Deed of Grant dated 10 July 2017, the trustees also committed to paying to the Victoria & Albert Museum a Grant in five annual instalments of £50,000 to support a Curatorial Fellowship within the Furniture, Textiles and Fashion Department.
The Victoria & Albert Museum requested that the payment due in 2020 was deferred until 2021 and the funding commitment extended to six years. The amortised cost method has been adjusted in the 5 April 2020 accounts.
Details of the donations are shown in Note 10 to the Accounts.
The level of donations issued by the Trustees during the year, when aggregated with donations of earlier years, means that the trustees have issued substantially the whole of their net income of the last nine year period to 5 April 2021 by way of charitable donations, in line with their target on a year on year basis.
Financial Review
At the year end the total Fund was valued at £2,847,726.80 against £2,415,832.30 in 2020.
The Trust's income consists of investment income which is distributed to various charitable organisations at the Trustees' discretion.
It is the aim of the Trustees to maintain a balance between investments for capital growth and income generation and to maintain readily accessible cash funds sufficient to fund anticipated charitable donations over the coming year.
In addition, the investment managers hold an element of the portfolio in liquid form such that advantage can be taken of investment opportunities that are in keeping with investment policy, as they arise.
The Trustees have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate exposure to the major risks.
Investment performance is monitored regularly by the trustees including via presentations by the investment managers to twice yearly trustee meetings.
The trustees have considered the effects of COVID-19 on the trust going forward, the only effect is reduced income available for the trustees to distribute. The trustees consider the trust will be able to continue to meet its obligations for the foreseeable future.
3
THE OLIVER FORD WILL TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 5 April 2021
The Trustees consider that the spread of risk within the investment portfolio is well placed to weather the current financial uncertainties.
Operational risk is considered to be the extent to which the grants to the Victoria and Albert Museum, Furniture History Society and the Royal Horticultural Society together with donations to charities providing facilities to those with learning difficulties advance the objects of the Trust. The Trustees manage this risk by detailed review of the applications for funding together with monitoring of the students and projects to which grants are awarded, aided by regular reports from the organisations concerned.
The Trustees continue to aim, year on year, to distribute all available income after expenses to charitable organisations. As well as offering one-off donations, the trustees intend to direct a proportion of their income specifically towards training of students sponsored by charitable organisations falling within the trust's objects. In addition, the trustees resolved at their meeting on 8 June 2015 to spend up to £50,000 each year from capital funds to supplement donations including student training costs. The latter allocation has resulted in increased annual donations relative to the previous levels.
At the trustees meeting on 29 May 2019, it was recognised that in order to make meaningful grants which made a material impact, it would be appropriate to increase the annual capital spend to £100,000 in total. Whilst the trustees would not be obliged to spend the full amount, it should be factored in to the summary of assets and available income.
Structure, Governance and Management
The Oliver Ford Trust was established under the terms of the Will dated 20 February 1988 of Oliver Ford, who died on 17 October 1992. Whilst commonly known as The Oliver Ford Will Trust, the charity is also known as The Oliver Ford Foundation, and it is under this name that it is registered with the Charity Commissioners under number 1026551.
An Order of the Charity Commissioners dated 9 September 2005 also allows the Trustees to amend the trusts, subject to certain conditions, from time to time, if they are satisfied that it is expedient in the interests of the charity to do so.
The Trustees who served during the year were: Lady Alison Wakeham Martin Philip Levy Matthew Derek Pintus
Under the terms of the Trust Deed the power of appointing new Trustees is vested in the surviving or continuing Trustees. Trustees are selected having regard to both their general experience, and their knowledge and experience of the objects of the trust, and any personal knowledge of the existing trustees. Professional advice is available to new trustees from the trustees' solicitors for training purposes regarding the duties of a trustee.
All Trustees give of their time freely and no trustee remuneration was paid in the year. Trustees are required to disclose all relevant interests and to withdraw from decisions where a conflict of interest arises.
4
----- Start of picture text -----
28th January 2022
----- End of picture text -----
THE OLIVER FORD WILL TRUST
Independent Auditor's Report to the Trustees of The Oliver Ford Will Trust
Opinion
We have audited the financial statements of The Oliver Ford Will Trust (the 'charity') for the year ended 5 April 2021 which comprise the statement of financial activities, the balance sheet and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the charity's affairs as at 5 April 2021 and of its incoming resources and application of resources for the year then ended;
have been properly prepared in accordance with UK Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the trust’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
6
THE OLIVER FORD WILL TRUST
Independent Auditor's Report to the Trustees of The Oliver Ford Will Trust
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
the information given in the trustees' report is inconsistent in any material respect with the financial statements; or
sufficient accounting records have not been kept, or
the financial statements are not in agreement with the accounting records; or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditors under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
7
THE OLIVER FORD WILL TRUST
Independent Auditor's Report to the Trustees of The Oliver Ford Will Trust
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
As part of our audit we obtained an understanding of the trust and its internal controls. The trust’s operations are of a straightforward nature and the risk of material misstatement is considered to be low. We did not place any reliance on internal controls but instead carried out substantive testing on a sample of transactions and balances. We therefore consider it likely that the audit would have identified any material misstatements.
A further description of our responsibilities is available on the Financial reporting Council’s website at: http:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matter
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities:Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)" in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
8
THE OLIVER FORD WILL TRUST
Independent Auditor's Report to the Trustees of The Oliver Ford Will Trust
28th January 2022 Humphrey & Co Audit Services Ltd ……………………………………… Chartered Accountants Statutory Auditor 7 - 9 The Avenue Eastbourne East Sussex BN21 3YA
Humphrey & Co Audit Services Ltd is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
9
THE OLIVER FORD WILL TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT Year Ended 5 April 2021
| Note Income and Expenditure Income from: Investments 2 Expenditure on: Raising funds Investment Management Fees Legal Entity Identifier Registration Fee Charitable activities Donations 10 Funding commitments 11 Other expenditure Legal Fees Audit Fees 3 Macfarlanes Accountancy Fees Total resources expended Net gains (losses) on investments 6 Net movement in funds Fund balances at 6 April 2020 Fund balances at 5 April 2021 All funds are unrestricted |
2021 65,336.34 65,336.34 11,718.67 78.00 200,433.14 4,242.92 22,000.00 3,900.00 3,000.00 245,372.73 £611,930.89 431,894.50 2,415,832.30 £2,847,726.80 |
2020 72,448.62 |
|---|---|---|
| 72,448.62 12,007.25 78.00 158,105.83 16,000.00 3,780.00 2,000.00 |
||
| 191,971.08 | ||
| (£439,687.20) | ||
| (559,209.66) 2,975,041.96 |
||
| £2,415,832.30 | ||
10
28th January 2022
Signed on behalf of the Board by:
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
1 Accounting Policies
Charity Information
The Oliver Ford Trust was established under the terms of the Will dated 20 February 1988 of Oliver Ford, who died on 17 October 1992. Whilst commonly known as The Oliver Ford Will Trust, the charity is also known as The Oliver Ford Foundation, and it is under this name that it is registered with the Charity Commissioners under number 1026551.
1.1 Accounting Convention
These Accounts have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (FRS 102"), "Accounting and Reporting by Charities" the Statement of Recommended Practice for charities applying FRS 102, the Charities Act 2011 and UK Generally Accepted Accounting Practice as it applies from 1 January 2019. The Charity is a Public Benefit Entity as defined by FRS 102.
To ensure that the accounts show a true and fair view, the trustees have not complied fully with the Charities (Accounts and Reports) Regulations 2008 as these refer specifically to the previous 2005 SORP and have not been updated to reflect the changes in legislation to the FRS102 SORP.
The Accounts are prepared in sterling, which is the functional currency of the charity.
The Accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going Concern
At the time of approving the Accounts, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the Accounts.
1.3 Charitable Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
1.4 Incoming Resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
The Charity is a registered Charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
12
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
1.5 Resources Expended
Expenditure is recognised on an accrual basis as a liability is incurred.
Costs of generating funds comprise the Investment Managers' costs associated with the management of the investment portfolio in accordance with the strategy set by the Trustees.
Charitable expenditure in the form of donations payable is accounted for as and when approved by the Trustees and when due for payment.
Other costs include those costs associated with meeting the constitutional and statutory requirements of the Charity and include the audit fees and legal costs linked to strategic management of the Charity.
1.6 Fixed Asset Investments
Investments are included on the Balance Sheet at their market value at the end of the financial period. Listed investments are stated at the mid price on the London Stock Exchange and the bid prices provided by the Fund Managers for unit trust holdings. Gains and losses on investment assets are credited, or debited, to the Statement of Financial Activities in the year in which they arise.
1.7 Cash and Cash Equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other shortterm liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial Instruments
The Charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
13
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic Financial Liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from supplier. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of Financial Liabilities
Financial liabilities are derecognised when the Charity's contractual obligations expire or are discharged or cancelled.
1.9 Critical accounting estimates and judgements
In the application of the charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
14
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
| 2 Income from Investments Income received - U K Equities Income received - Unit Trusts Fixed interest Securities Income from Overseas Securities Property Income Distribution Interest on Cash Deposits 3 Auditor's Remuneration Fees payable to the Charity's auditor and associates: Audit of the Charity's accounts The analysis of auditor's remuneration is as follows: |
2021 35,009.01 15,172.36 100.71 9,731.31 5,154.00 168.95 £65,336.34 2021 £ 3,900.00 £3,900.00 |
2020 46,666.73 10,211.91 463.85 10,908.06 1,994.80 2,203.27 |
|---|---|---|
| £72,448.62 | ||
| 2020 £ 3,780.00 |
||
| £3,780.00 |
4 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year (2020:nil)
5 Employees
There were no employees during the year.
6 Net Gains/(losses) on Investments
| Revaluation of Investments Gain/loss on Sale of Investments |
2021 £ 597,957.34 13,973.55 £611,930.89 |
2020 £ (443,042.43) 3,355.23 |
|---|---|---|
| (£439,687.20) |
15
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
7 Fixed Asset Investments
| Listed Investments Listed Investments included above: U K Equities and Unit Trusts Fixed Interest Securities Overseas Securities Fixed Asset Investments Revalued |
2021 £ 2,744,889.65 |
2020 £ 2,132,965.00 |
|---|---|---|
| 2021 £ 2,027,371.72 143,995.58 573,522.35 |
2020 £ 1,613,568.00 198,096.00 321,301.00 |
|
| 2,744,889.65 | 2,132,965.00 |
Investments are included on the Balance Sheet at their market value at the end of the financial period. Listed investments are stated at the mid price on the London Stock Exchange and the bid prices provided by the Fund Managers for unit trust holdings.
The historical cost of the fixed asset investments is £1,562,437.32 (2020 - £1,537,948.54).
Movements in Fixed Asset Investments
| At 5 April 2020 Additions Valuation Changes Disposals At 5 April 2021 Carrying Amount At 5 April 2021 At 5 April 2020 Cost or Valuation |
2021 £ 2,132,965.00 144,465.21 611,930.89 (144,471.45) |
2020 £ 2,266,557.00 451,439.31 (439,687.20) (145,344.11) |
|---|---|---|
| £2,744,889.65 | £2,132,965.00 | |
| £2,744,889.65 | £2,132,965.00 | |
| £2,132,965.00 | £2,266,557.00 |
16
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
| 8 Financial Instruments Carrying Amount of Financial Assets Debt instruments measured at amortised cost Equity instruments measured at cost less impairment Carrying Amount of Financial Liabilities Financial Liabilities : breakdown Amounts falling due within one year: Donations payable: Royal Horticultural Society Accounts preparation Audit fees Investment Management Fees Legal Fees Funding commitments Funding commitments due after one year 9 Debtors Dividend income due at 5 April 2021 Cash at bank and in hand Macfarlanes LLP Smith & Williamson Investment Management Limited Current Assets |
2021 £ 942.20 2,744,889.65 130,675.30 10,000.00 3,000.00 3,900.00 3,101.81 15,000.00 47,129.80 £82,131.61 48,543.69 £130,675.30 2021 £ 942.20 66,945.09 165,625.16 £233,512.45 |
2020 £ 2,132,965.00 |
|---|---|---|
| 149,650.44 | ||
| 2,000.00 3,780.00 2,439.87 45,757.09 |
||
| £53,976.96 95,673.48 |
||
| £149,650.44 | ||
| 2020 £ 65,720.19 366,797.55 |
||
| £432,517.74 |
17
THE OLIVER FORD WILL TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 April 2021
10 Charitable Donations Made By The Trust
| Grants to Students:- Furniture History Society Royal Horticultural Society Autism Bedfordshire Enham Exeter Gateway Centre Fitzroy Support Hft Leeds Mencap Liveability MacIntyre Martha's Trust Mount Camphill Community Norfolk & Norwich Scope Association (Nansa) Norman Laud Association Norwood Ravenswood Oak Tree Farm Rural Project Priors Court Foundation Rainbow Living Royal Mencap Society Scotts Project Trust Special Needs Enterprises (Norfolk) Ltd Stable Family Home Trust Stanley Grange Community Association The Fifth Trust The Rossendale Trust Ltd |
2021 2020 £ £ 2,433.14 10,000.00 10,000.00 10,000.00 15,000.00 10,000.00 15,000.00 15,000.00 5,150.00 3,000.00 15,000.00 4,140.00 15,000.00 20,000.00 50,000.00 6,000.00 15,000.00 462.98 15,000.00 15,000.00 9,750.00 15,000.00 25,000.00 7,852.85 15,000.00 10,000.00 4,750.00 15,000.00 5,000.00 £200,433.14 £158,105.83 |
|---|---|
11 Funding Commitment
By Deed of Grant dated 10 July 2017 the charity entered into a funding commitment to provide a donation to the Victoria & Albert Museum of £50,000 per annum over a five year period. There are no performance related conditions attached to the commitment.
The commitment has been calculated by the amortised cost method using an average return of investment rate calculated at 3% per annum.
The Victoria & Albert Museum requested that the payment due in 2020 was deferred until 2021 and the funding commitment extended to six years. The amortised cost method was adjusted in the 5 April 2020 accounts.
At the year end the commitment due within one year was calculated as £47,129.80 and is shown in current liabilities. The commitment due after one year is £48,543.69 and is included within long term liabilities.
12 Related Party transactions
There were no disclosable related party transactions during the year (2020:none)
18
THE OLIVER FORD WILL TRUST
Appendix
1) Income from Investments
| Holding | Date | Gross | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|
| Tax | ||||||
| UK EQUITIES - DIVIDENDS | ||||||
| Aviva Plc Ord 25p | ||||||
| Shares | 10,000 | 24/09/20 | 600.00 | 600.00 | ||
| 21/01/21 | 700.00 | 700.00 | ||||
| BHP Billiton Plc | ||||||
| Ord US$0.50 | ||||||
| Shares | 3,000 | 22/09/20 | 1,263.25 | 1,263.25 | ||
| 23/03/21 | 2,189.62 | 2,189.62 | ||||
| BP Plc Ord | ||||||
| US$0.25 Shares | 7,000 | 19/06/20 | 583.95 | 583.95 | ||
| 25/09/20 | 283.03 | 283.03 | ||||
| 18/12/20 | 274.18 | 274.18 | ||||
| 26/03/21 | 263.79 | 263.79 | ||||
| Diageo Plc Ord 28 | ||||||
| 101/108p Shares | 2,500 | 09/04/20 | 685.25 | 685.25 | ||
| 08/10/20 | 1,061.75 | 1,061.75 | ||||
| GlaxoSmithKline | ||||||
| Plc Ord 25p | ||||||
| Shares | 3,000 | 09/04/20 | 690.00 | 690.00 | ||
| 09/07/20 | 570.00 | 570.00 | ||||
| 08/10/20 | 570.00 | 570.00 | ||||
| 14/01/21 | 570.00 | 570.00 |
THE OLIVER FORD WILL TRUST
| Holding | Date | Gross | Tax | Overseas | Net | |
|---|---|---|---|---|---|---|
| Tax | ||||||
| Johnson Matthey | ||||||
| Plc Ord 110 49/53p | ||||||
| Shares | 1,351 | 04/08/20 | 420.50 | 420.50 | ||
| 04/02/21 | 270.20 | 270.20 | ||||
| Legal & General | ||||||
| Group Plc Ord 2.5p | ||||||
| Shares | 14,500 | 04/06/20 | 1,832.80 | 1,832.80 | ||
| 24/09/20 | 714.85 | 714.85 | ||||
| M & G Plc Ord | ||||||
| 0.05p Shares | 4,650 | 28/05/20 | 179.03 | 179.03 | ||
| 29/05/20 | 554.28 | 554.28 | ||||
| 30/09/20 | 279.00 | 279.00 | ||||
| National Grid Plc | ||||||
| Ord 12 204/473p | ||||||
| Shares | 4,876 | 19/08/20 | 1,560.32 | 1,560.32 | ||
| 13/01/21 | 828.92 | 828.92 | ||||
| Persimmon Plc | ||||||
| Ord 10p Shares | 1,500 | 14/09/20 | 600.00 | 600.00 | ||
| 14/12/20 | 1,050.00 | 1,050.00 | ||||
| 26/03/21 | 1,875.00 | 1,875.00 | ||||
| Phoenix Group | ||||||
| Holdings Plc Ord | ||||||
| 10p Shares | 6,000 | 04/09/20 | 1,404.00 | 1,404.00 | ||
| Prudential Plc Ord | ||||||
| 5p Shares | 4,650 | 15/05/20 | 969.06 | 969.06 | ||
| 28/09/20 | 193.91 | 193.91 |
THE OLIVER FORD WILL TRUST
| Holding Date Reckitt Benckiser Plc Ord 10 10/19p Shares 1,150 28/05/20 29/09/20 Rio Tinto Plc Ord 10p Shares 1,220 16/04/20 17/09/20 Royal Dutch Shell Plc Class B Ord Euro 0.07 Shares 3,400 22/06/20 21/09/20 16/12/20 29/03/21 Sage Group Plc Ord 1 4/77p Shares 7,604 12/06/20 11/02/21 Supermarket Income REIT Plc Ord 0.01 Shares 50,000 07/08/20 Unilever Plc Ord 3 1/9p Shares 1,800 04/06/20 09/09/20 20/11/20 17/03/21 Vodafone Group Plc Ord US$0.2095238 Shares 4,533 07/08/20 05/02/21 |
Gross Tax Overseas Net Tax 1,168.40 1,168.40 839.50 839.50 2,165.13 2,165.13 1,460.83 1,460.83 431.12 431.12 411.06 411.06 424.32 424.32 406.64 406.64 450.92 450.92 860.77 860.77 321.00 321.00 650.52 650.52 665.64 665.64 674.28 674.28 676.80 676.80 184.93 184.93 180.46 180.46 |
|---|---|
| £35,009.01 £35,009.01 |
| THE OLIVER FORD | WILL TRUST | |||||
|---|---|---|---|---|---|---|
| Holding | Date | Gross | Tax | Overseas | Net | |
| Tax | ||||||
| UNIT TRUSTS - DIVIDENDS | ||||||
| Aberdeen | ||||||
| Diversified Income | ||||||
| & Growth Trust Plc | ||||||
| Ord 25p Shares | 40,000 | 10/07/20 | 544.00 | 544.00 | ||
| 16/10/20 | 544.00 | 544.00 | ||||
| 22/01/21 | 544.00 | 544.00 | ||||
| 31/03/21 | 552.00 | 552.00 | ||||
| BlackRock | ||||||
| Continental | ||||||
| European Income | ||||||
| Fund D | 25,600 | 30/04/20 | 153.25 | 153.25 | ||
| 31/07/20 | 602.62 | 602.62 | ||||
| 30/10/20 | 226.56 | 226.56 | ||||
| 29/01/21 | 204.94 | 204.94 | ||||
| City of London | ||||||
| Investment Trust | ||||||
| Plc Ord 25p | ||||||
| Shares | 9,000 | 26/05/20 | 427.50 | 427.50 | ||
| 28/08/20 | 427.50 | 427.50 | ||||
| 30/11/20 | 427.50 | 427.50 | ||||
| 26/02/21 | 427.50 | 427.50 | ||||
| First Sentier | ||||||
| Investments Asia | ||||||
| Pacific Leaders | ||||||
| Class B NAV | ||||||
| Shares | 14,000 | 30/09/20 | 729.65 | 729.65 | ||
| 31/03/21 | 67.73 | 67.73 | ||||
| Foreign & Colonial | ||||||
| Investment Trust | ||||||
| Plc Ord 25p | ||||||
| Shares | 12,500 | 13/05/20 | 362.50 | 362.50 | ||
| 03/08/20 | 362.50 | 362.50 | ||||
| 02/11/20 | 362.50 | 362.50 | ||||
| 01/02/21 | 362.50 | 362.50 | ||||
| JPMorgan Asset | ||||||
| Management UK | ||||||
| Ltd US Equity | ||||||
| Income Fund | ||||||
| Income C NAV | ||||||
| Shares | 34,000 | 30/04/20 | 731.00 | 731.00 | ||
| 31/07/20 | 690.20 | 690.20 | ||||
| 30/10/20 | 683.40 | 683.40 | ||||
| 29/01/21 | 622.20 | 622.20 |
THE OLIVER FORD WILL TRUST
| Holding Date Morgan Stanley Investment Funds Global Brands I Inc NAV 3,400 29/05/20 30/11/20 UNIT TRUSTS INTEREST RECEIVED Blackrock Fund Managers Ltd Corporate Bond S Inc 45,000 30/04/20 31/07/20 30/10/20 29/01/21 M & G Investment Fund (3) Corporate Bond Fund Class I GBP Income Shares 90,000 29/05/20 28/08/20 30/11/20 26/02/21 Rathbone Ethical Bond Institutional Inc 50,000 29/05/20 28/08/20 30/11/20 26/02/21 FIXED INTEREST Treasury 0.125% Index-Linked Stock 22/03/29 £65,000 22/09/20 22/03/21 |
Gross Tax Overseas Net Tax 311.89 311.89 676.45 676.45 |
|---|---|
| £11,043.89 £11,043.89 |
|
| 305.65 305.65 322.95 322.95 293.69 293.69 284.01 284.01 302.04 302.04 298.08 298.08 259.92 259.92 257.13 257.13 435.00 435.00 450.00 450.00 470.00 470.00 450.00 450.00 |
|
| £4,128.47 £4,128.47 |
|
| 50.26 50.26 50.45 50.45 |
|
| £100.71 £100.71 |
THE OLIVER FORD WILL TRUST
| Holding Date OVERSEAS DIVIDENDS Bank of America Corporation USD0.01 Shares 1,700 26/06/20 25/09/20 24/12/20 26/03/21 CG Portfolio Fund Ltd (Cym) Portfolio Fund NAV Shares 1 30/11/20 Commonwealth Bank Of Australia NPV Shares 1,150 30/09/20 30/03/21 Guinness Global Equity Income Fund Z Income Shares 2,500 31/07/20 29/01/21 Microsoft Corporation USD0.00000625 360 11/06/20 10/09/20 10/12/20 11/03/21 S & W Investment Funds Mid Ocean World Investment C USD Dis 219.54 30/06/20 11/08/20 Sequoia Economic Infrastructure Income Fund Limited Class C Shares 50,000 22/05/20 28/08/20 27/11/20 05/03/21 |
Gross Tax Overseas Net Tax 244.89 36.73 208.16 238.58 35.79 202.79 224.72 33.71 191.01 219.59 32.94 186.65 303.40 303.40 619.60 619.60 942.20 942.20 687.75 687.75 722.75 722.75 143.88 21.58 122.30 142.19 21.33 120.86 151.32 22.70 128.62 142.99 21.45 121.54 2.31 2.31 186.07 186.07 781.25 781.25 781.25 781.25 781.25 781.25 781.25 781.25 |
|---|---|
| £8,097.24 £226.23 £7,871.01 |
| THE OLIVER FORD WILL TRUST Holding Date OVERSEAS INTEREST Ishares USD Corporate Bond 9,000 30/09/20 23/12/20 24/03/21 Nestle Finance International Limited 2.25% Bites 30/11/23 £40,000 30/11/20 Westpac Banking Corporation 5% Bonds 21/10/19 GBP £50,000 PROPERTY INCOME DISTRIBUTION Supermarket Income REIT Plc Ord 0.01 Shares 50,000 22/05/20 07/08/20 16/10/20 26/02/21 Warehouse REIT Plc Ord 0.01p Shares 40,800 03/07/20 02/10/20 31/12/20 01/04/21 INTEREST ON CASH DEPOSITS Macfarlanes LLP Smith & Williamson |
Gross Tax Overseas Net Tax 320.40 320.40 323.10 323.10 316.80 316.80 900.00 900.00 |
|---|---|
| £1,860.30 £1,860.30 |
|
| 730.00 730.00 409.00 409.00 732.50 732.50 732.50 732.50 652.80 652.80 632.40 632.40 632.40 632.40 632.40 632.40 |
|
| £5,154.00 £5,154.00 |
|
| 28.37 28.37 140.58 140.58 |
|
| £168.95 £168.95 |
THE OLIVER FORD WILL TRUST
| 2) | Investments | held at 5 April | 2020 | Investments | held at 5 April | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| Cost or | ||||||||
| Market | 2020 | Market | Unrealised | |||||
| Holding | Cost | Value | Holding | Cost | Adjusted | Value | gain/(loss) | |
| Value | ||||||||
| U K Equities and | ||||||||
| Unit Trusts | ||||||||
| Aberdeen | ||||||||
| Diversified | ||||||||
| Income & Growth | ||||||||
| Trust Plc Ord 25p | ||||||||
| Shares | 40,000 | 50,301.00 | 34,960.00 | 40,000 | 50,301.00 | 34,960.00 | 38,080.00 | 3,120.00 |
| Allianz | ||||||||
| Technology Trust | ||||||||
| Plc Ord 25p | ||||||||
| Shares | 5,000 | 7,279.84 | 80,100.00 | 4,000 | 5,823.87 | 64,080.00 | 110,600.00 | 46,520.00 |
| Artemis Fund | ||||||||
| Managers Global | ||||||||
| Income I | 50,000 | 35,464.00 | 35,660.00 | |||||
| Aviva Plc Ord 25p | ||||||||
| Shares | 10,000 | 39,378.36 | 23,360.00 | 10,000 | 39,378.36 | 23,360.00 | 40,910.00 | 17,550.00 |
| BP Plc Ord | ||||||||
| US$0.25 Shares | 7,000 | 42,348.52 | 23,611.00 | 7,000 | 42,348.52 | 23,611.00 | 20,286.00 | (3,325.00) |
| CG Portfolio Fund | ||||||||
| Ltd (Cym) | ||||||||
| Portfolio Fund | ||||||||
| NAV | 1 | 18,752.64 | 32,420.00 | 1 | 18,752.64 | 32,420.00 | 36,304.44 | 3,884.44 |
| City of London | ||||||||
| Investment Trust | ||||||||
| Plc Ord 25p | ||||||||
| Shares | 9,000 | 34,173.69 | 27,540.00 | 9,000 | 34,173.69 | 27,540.00 | 34,065.00 | 6,525.00 |
| Compass Group | ||||||||
| Plc Ord 11.05p | ||||||||
| Shares | 4,400 | 25,982.77 | 48,400.00 | 4,400 | 25,982.77 | 48,400.00 | 65,780.00 | 17,380.00 |
| Diageo Plc Ord | ||||||||
| 28 101/108p | ||||||||
| Shares | 2,500 | 17,980.15 | 61,450.00 | 2,500 | 17,980.15 | 61,450.00 | 75,175.00 | 13,725.00 |
| Findlay Park | ||||||||
| Funds FP | ||||||||
| American Smaller | ||||||||
| Companies USD | 1,338.54 | 29,084.41 | 123,468.00 | 1,338.54 | 29,084.41 | 123,468.00 | 161,508.43 | 38,040.43 |
| First Sentier | ||||||||
| Investments Asia | ||||||||
| Pacific Leaders | ||||||||
| Class B NAV | 14,000 | 35,918.02 | 93,419.00 | 14,000 | 36,715.40 | 94,216.38 | 134,773.80 | 40,557.42 |
| Foreign & | ||||||||
| Colonial | ||||||||
| Investment Trust | ||||||||
| Plc Ord 25p | ||||||||
| Shares | 12,500 | 17,304.79 | 68,250.00 | 12,500 | 17,304.79 | 68,250.00 | 99,750.00 | 31,500.00 |
| GlaxoSmith-Kline | ||||||||
| Plc Ord 25p | ||||||||
| Shares | 3,000 | 21,281.25 | 44,682.00 | 3,000 | 21,281.25 | 44,682.00 | 38,328.00 | (6,354.00) |
THE OLIVER FORD WILL TRUST
| 2) | Investments | held at 5 April | 2020 | Investments | held at 5 April | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| Cost or | ||||||||
| Market | 2020 | Market | Unrealised | |||||
| Holding | Cost | Value | Holding | Cost | Adjusted | Value | gain/(loss) | |
| Value | ||||||||
| HSBC Holdings | ||||||||
| Plc Ord US$0.50 | ||||||||
| Shares | 4,250 | 26,144.94 | 16,881.00 | |||||
| Intercontinental | ||||||||
| Hotels Group Plc | ||||||||
| 20 340/399p | 909 | 24,016.95 | 25,825.00 | 909 | 24,016.95 | 25,825.00 | 45,849.96 | 20,024.96 |
| Johnson Matthey | ||||||||
| Plc Ord 110 | ||||||||
| 49/53p Shares | 1,351 | 27,699.79 | 22,744.00 | 1,351 | 27,699.79 | 22,744.00 | 40,719.14 | 17,975.14 |
| JPMorgan AM UK | ||||||||
| Ltd US Equity | ||||||||
| Income Fund | ||||||||
| Income C NAV | ||||||||
| Shares | 34,000 | 50,442.90 | 95,064.00 | 34,000 | 50,442.90 | 95,064.00 | 126,990.00 | 31,926.00 |
| Legal & General | ||||||||
| Group Plc Ord | ||||||||
| 2.5p Shares | 14,500 | 40,356.11 | 23,157.00 | 14,500 | 40,356.11 | 23,157.00 | 41,107.50 | 17,950.50 |
| M & G Investment | ||||||||
| Fund (3) | ||||||||
| Corporate Bond | ||||||||
| Fund Class I GBP | ||||||||
| Income Shares | 90,000 | 29,497.67 | 35,118.00 | 90,000 | 29,497.67 | 35,118.00 | 37,665.00 | 2,547.00 |
| M & G Plc Ord | ||||||||
| 0.05p Shares | 4,650 | 5,569.00 | 5,087.00 | 4,650 | 5,569.00 | 5,087.00 | 9,737.10 | 4,650.10 |
| Morgan Stanley | ||||||||
| Investment Funds | ||||||||
| Global Brands I | ||||||||
| Inc NAV | 3,400 | 35,920.87 | 91,823.00 | 3,400 | 35,920.87 | 91,823.00 | 109,570.44 | 17,747.44 |
| National Grid Plc | ||||||||
| Ord 12 204/473p | ||||||||
| Shares | 4,876 | 36,722.95 | 41,046.00 | 4,876 | 36,722.95 | 41,046.00 | 42,104.26 | 1,058.26 |
| Persimmon Plc | ||||||||
| Ord 10p Shares | 1,500 | 46,221.08 | 24,338.00 | 1,500 | 46,221.08 | 24,338.00 | 45,360.00 | 21,022.00 |
| Phoenix Group | ||||||||
| Holdings Plc Ord | ||||||||
| 10p Shares | 6,000 | 37,904.97 | 37,904.97 | 42,768.00 | 4,863.03 | |||
| Prudential Plc | ||||||||
| Ord 5p Shares | 4,650 | 34,891.16 | 42,789.00 | 4,650 | 34,891.16 | 42,789.00 | 72,144.75 | 29,355.75 |
| Rathbone Ethical | ||||||||
| Bond Institutional | ||||||||
| Inc | 50,000 | 49,561.97 | 47,620.00 | 50,000 | 49,561.97 | 47,620.00 | 51,495.00 | 3,875.00 |
| Reckitt Benckiser | ||||||||
| Plc Ord 10p | ||||||||
| Shares | 1,150 | 7,469.30 | 71,898.00 | 1,150 | 7,469.30 | 71,898.00 | 74,715.50 | 2,817.50 |
| Rio Tinto Plc Ord | ||||||||
| 10p Shares | 1,220 | 11,632.19 | 45,884.00 | 1,220 | 11,632.19 | 45,884.00 | 66,856.00 | 20,972.00 |
THE OLIVER FORD WILL TRUST
| 2) Royal Dutch Shell Plc Class B Ord Euro 0.07 Shares Sage Group Plc 1 4/77p Shares Sequoia Economic Infrastructure Income Fund Limited Class C Shares Smith (DS) Ord 10p Shares Supermarket Income REIT Plc Ord 0.01 Shares Unilever Plc Ord 3 1/9p Shares Vodafone Group Plc Ord US$0.2095238 Shares Warehouse REIT Plc Ord 0.01p Shares Fixed Interest Securities Nestle Finance International Ltd 2.25% 30/11/23 Treasury 0.125% Index-Linked Stock 22/03/29 TOTAL Overseas Securities Bank of America Corporation USD0.01 Shares BHP Billiton Plc Ord US$0.50 Shares BlackRock Continental European Income Fund D |
Investments held at 5 April 2021 Investments held at 5 April 2020 |
|---|---|
| Cost or Market 2020 Market Unrealised Holding Cost Value Holding Cost Adjusted Value gain/(loss) Value 3,400 33,004.26 48,226.00 3,400 33,004.26 48,226.00 45,403.60 (2,822.40) 7,604 23,450.06 42,446.00 7,604 23,450.06 42,446.00 47,525.00 5,079.00 50,000 53,946.49 47,500.00 50,000 53,946.49 47,500.00 52,000.00 4,500.00 8,272 27,360.12 21,069.00 8,272 27,360.12 21,069.00 34,212.99 13,143.99 50,000 52,563.50 54,375.00 50,000 52,563.50 54,375.00 54,500.00 125.00 1,800 23,637.66 72,666.00 1,800 23,637.66 72,666.00 72,396.00 (270.00) 4,533 15,247.84 5,033.00 4,533 15,247.84 5,033.00 6,058.81 1,025.81 40,800 43,856.37 35,659.00 40,800 43,856.37 35,659.00 52,632.00 16,973.00 £1,074,462.62 £1,613,568.00 £1,050,100.06 £1,583,709.35 £2,027,371.72 £443,662.37 £40,000 40,494.26 40,814.00 £40,000 40,494.26 40,814.00 42,292.68 1,478.68 £100,000 142,923.78 157,282.00 £65,000 92,900.46 102,233.30 101,702.90 (530.40) £183,418.04 £198,096.00 £133,394.72 £143,047.30 143,995.58 £948.28 1,700 41,288.23 27,810.00 1,700 41,288.23 27,810.00 48,649.14 20,839.14 3,000 53,096.07 37,236.00 3,000 53,096.07 37,236.00 62,040.00 24,804.00 25,600 39,729.23 33,792.00 25,600 39,729.23 33,792.00 44,620.80 10,828.80 |
THE OLIVER FORD WILL TRUST
| 2) | Investments | held at 5 April | 2020 | Investments | held at 5 April | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| Cost or | ||||||||
| Market | 2020 | Market | Unrealised | |||||
| Holding | Cost | Value | Holding | Cost | Adjusted | Value | gain/(loss) | |
| Value | ||||||||
| Blackrock Fund | ||||||||
| Managers Ltd | ||||||||
| Corporate Bond S | ||||||||
| Inc | 45,000 | 51,691.74 | 48,555.00 | 45,000 | 51,691.74 | 48,555.00 | 52,785.00 | 4,230.00 |
| Commonwealth | ||||||||
| Bank Of Aus Ord | ||||||||
| A$2 | 1,150 | 6,968.19 | 33,901.00 | 1,150 | 6,968.19 | 33,901.00 | 54,566.57 | 20,665.57 |
| Disney (Walt) Co | ||||||||
| Ltd Common | ||||||||
| US$0.01 Shares | 350 | 39,892.78 | 26,836.00 | 350 | 39,892.78 | 26,836.00 | 47,436.00 | 20,600.00 |
| Guinness Global | ||||||||
| Equity Income | ||||||||
| Fund Z Income | ||||||||
| Shares | 2,500 | 47,624.54 | 47,624.54 | 56,013.00 | 8,388.46 | |||
| Ishares USD | ||||||||
| Corporate Bond | 9,000 | 51,247.81 | 51,247.81 | 48,069.00 | (3,178.81) | |||
| Microsoft | ||||||||
| Corporation | ||||||||
| USD0.00000625 | 360 | 40,513.44 | 45,229.00 | 360 | 40,513.44 | 45,229.00 | 64,461.38 | 19,232.38 |
| S & W Investment | ||||||||
| Funds Mid Ocean | ||||||||
| World Investment | ||||||||
| C USD | 219.54 | 6,890.51 | 67,944.31 | 94,881.46 | 26,937.15 | |||
| S & W Investment | ||||||||
| Funds Mid Ocean | ||||||||
| World Investment | ||||||||
| A USD | 220 | 6,888.20 | 67,942.00 | |||||
| £280,067.88 | £321,301.00 | £378,942.54 | £420,175.66 | £573,522.35 | £153,346.69 | |||
| Total Portfolio | £1,537,948.54 | £2,132,965.00 | £1,562,437.32 | £2,146,932.31 | £2,744,889.65 | £597,957.34 |
THE OLIVER FORD WILL TRUST
| Acquisitions Holding Date First Sentier Investments Asia Pacific Leaders Class B NAV 30/09/20 31/03/21 Guinness Global Equity Income Fund Z Income Shares 2,500 07/05/20 Ishares USD Corporate Bond 9,000 12/08/20 Phoenix Group Holdings Plc Ord 10p Shares 6,000 29/05/20 S & W Investment Funds Mid Ocean World Investment C USD 219.54 06/04/20 30/06/20 |
Cost Event 729.65 Accumulation 67.73 Accumulation 47,624.54 Purchase 51,247.81 Purchase 37,904.97 Purchase 6,888.20 Conversion 2.31 Accumulation £144,465.21 |
|---|---|
THE OLIVER FORD WILL TRUST
Disposals
| Disposals | ||||||
|---|---|---|---|---|---|---|
| Realised | ||||||
| Holding | Date | Market | Proceeds | Profit/ Loss | Event | |
| Value | ||||||
| Allianz | ||||||
| Technology | ||||||
| Trust Plc Ord | ||||||
| 25p Shares | 1,000 | 15/03/21 | 16,020.00 | 27,829.01 | 11,809.01 | Sale |
| Artemis Fund | ||||||
| Managers | ||||||
| Global Income I | 50,000 | 01/05/20 | 35,660.00 | 38,249.12 | 2,589.12 | Sale |
| HSBC Holdings | ||||||
| Plc Ord | ||||||
| US$0.50 Shares | 4,250 | 29/05/20 | 16,881.00 | 15,804.46 | (1,076.54) | Sale |
| S & W | ||||||
| Investment | ||||||
| Funds Mid | ||||||
| Ocean World | ||||||
| Investment A | ||||||
| USD | 220 | 06/04/20 | 6,888.20 | 6,888.20 | From | |
| Conversion | ||||||
| Treasury | ||||||
| 0.125% Index- | ||||||
| Linked Stock | 35,000 | 12/08/20 | 55,048.70 | 55,700.66 | 651.96 | Sale |
| £130,497.90 | £144,471.45 | £13,973.55 |