**Financial Accounts  of Norland Fun Club for year ended 31  May 2024** 

## **Registered Charity 1026429** 

1 



**Registered Charity 1026429** 

## **Norland Fun Club** 

## **Annual Report and Financial Statements** 

## **for the year ended 31 May 2024** 

|**Contents**|**Page**|
|---|---|
|Trustees' Report|3-4|
|Examiner's Report|5|
|Income and Expenditure Account|6|
|Balance Sheet|7|
|I & E Detailed|8|
|Notes to the Accounts|9-11|



**Prepared by Julie Talbot CPFA** 

2 



## **Norland Fun Club** 

## **Registered Charity 1026429 Trustees' Report for the year ended 31 May 2024** 

Norland Fun Club Berrymoor Road Norland Sowerby Bridge  HX6 3RN 

## **Officers/Trustees** 

**Chair** Alyce Holt  - Appointed November 2020 (Resigned September 2023) **Chair** Jodie Kirkbright - Appointed September 2023 **Treasurer** Sofia Davies - Appointed September 2021 (Resigned September 2024) **Treasurer** Claire Nellen- Appointed September 2024 **Secretary** Felicity Goldthorpe  - Appointed September 2022 (Resigned September 2023) **Secretary** Molly Dennis - September 2023 (Resigned September 2024) **Secretary** Kelly Sheppard - October 2024 **General** Helen Woodcock - Appointed November 2020 **General** Alison Whitaker - Appointed April 2022  (Resigned  September 2023) **General** Sam Finan - Appointed September 2023 **Method of recruitment and appointment of Trustees:** The Trustees of the Charity are appointed by the members at the AGM. 

## **Aims and Objectives** 

Our primary goal is to ensure that we provide the highest quality childcare that is both accessible and affordable. Our setting will differentiate itself by a passionate attention to detail in everything we do underpinned by our quality programme. 

Children will be safe, loved and stimulated in an efficient, well maintained and above all homely environment. We will promote a healthy understanding and respect for natural values in all aspects of the setting. Above all, we want children to leave our setting with the confidence and skills to help them meet the challenges that lie ahead in the school system and beyond. We passionately believe this to be a joint effort between the setting and parents and to that end we will promote the right environment for that partnership to succeed. 

Ultimately, we wish to be a leading exponent of day setting best practices and to achieve this through consideration of the needs of the child, the family, our staff, the community and the environment. The strategy we have adopted to achieve our mission is: 

## **Continuous improvements** 

To enhance our quality of provision through continuous improvements in: 

- Communication and participation. 

- Our policies and procedures. 

- Management and staff training. 

- The quality of our equipment and materials. 

- Investing in the building and its fixtures and fittings. 

- To manage the balance between business needs and people’s needs. 

- To effectively implement childcare strategies and government legislation. 

- To maintain setting development plans. 

3 



## **Norland Fun Club** 

## **Registered Charity 1026429 Trustees' Report for the year ended 31 May 2024 (cont)** 

## **Values** 

The values we have adopted to achieve our mission are that we will always strive to: 

- Behave ethically. 

- Ensure that children and their families are our paramount concern. 

- Create a stimulating and comfortable working environment. 

- Act with integrity and trust. 

- Take pride in everything we do. 

- Always strive to improve what we do. 

- Value the contributions of employees. 

- Encourage and reward the highest standards. 

## **Our overall business aims and targets.** 

In order for the setting to develop, we need a clear vision of where we want to be and to have sight of the key aims and targets that need to be understood by everyone involved in the setting operations: 

- To achieve a sustainable level of financial stability. 

- To achieve an ‘outstanding’ rating from Ofsted. 

- To maintain an occupancy level of above 90%. 

- To attract high quality, motivated, loyal staff. 

- To maintain a good working relationship with the local authority, local early years groups and local 

- schools. 

## **Reserves Policy** 

NFC has a reserve policy as follows: - 

£5,000 to demolish building and return to a field, as per quotations obtained in April 2012. 

£20,000 to maintain the running of NFC for 8 weeks in exceptional circumstances if there was no income. Our Aim is to increase these funds to extend this to 12 weeks running costs plus demolition costs steadily over the next 2 years.  Subject to increasing running costs, we anticipate circa £32,000.00 These funds have been put in a bank account with Lloyds Bank. 

This policy is in line with guidance from the charities commission and the pre-school learning alliance. The reserves policy will be reviewed annually. 

## **Going Concern** 

The Trustees are satisfied that the Charity remains a 'Going 'Concern'. 

## **Achievements** 

Unfortunately, the roof of our setting leaked and was beyond ‘patch-up’ so we required extensive works to be done.  Although mammoth in terms of fundraising, we were able to secure funds to get this repaired. This was £5,911.58 

## **General Notes** 

We continue to monitor, adapt and most importantly, provide a safe and nurturing setting to our families. 

4 



## **Norland Fun Club Registered Charity 1026429 Independent Examiner’s report to the Trustees of Norland Fun Club** 

I report on the accounts of the charity for the year ended 31 May 2024, which are set out on pages 6 to 9. 

## **Respective responsibilities of trustees and examiner** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 (2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to: 

- examine the accounts under section 145 of the 2011 Act; 

- follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 

- Act); and 

- state whether particular matters have come to my attention. 

## **Basis of independent examiner’s statement** 

My examination was carried out in accordance with General Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, no matter has come to my attention: 

1. which gives me reasonable cause to believe that in, any material respect, the requirements: 

- to keep accounting records in accordance with section 130 of the 2011 Act; and 

- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have 

- not been met; or 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Signed: ………………………………………        Name: Julie Talbot 

Relevant professional qualification or body:         CIPFA 

Date: 23 March 2025 

## **Julie Talbot BA (Hons) CPFA  (Retired)** 

1 Wood Nook Norland Sowerby Bridge West Yorkshire HX6 3RZ 

I have not received any remuneration for undertaking this IE. 

5 



## **Norland Fun Club Income and Expenditure Statement 1 June 2023 - 31 May 2024** 

|**Unrestricted**|**Unrestricted**|**Restricted**|**Total**<br>|**Total**|
|---|---|---|---|---|
||**Funds**|**Funds**|**31/05/2024 **|**31/05/2023**|
|**Income**|**£**|**£**|**£**|**£**|
|Grants and Donations|0|1,700|1,700|4,463|
|Income from Investments|319|0|319|90|
|Operating activities to further the Charity's objective|50,207|108,494|158,702|130,539|
|Other income - Fundraising|1,305|80|1,385|3,158|
|**Total Income**|**51,831**|**110,274**|**162,105**|**138,250**|
|**Expenditure**|**£**|**£**|**£**|**£**|
|Payments for generating funds (Fundraising costs)|0|0|0|0|
|Charitable activities|41,206|111,444|152,650|150,093|
|**Total Expenditure**|**41,206**|**111,444**|**152,650**|**150,093**|
|Net|10,625|-1,170|9,455|-11,843|
|Balance B/F|29,191|21,122|50,313|62,156|
|Balance C/F|**39,816**|**19,952**|**59,768**|**50,313**|



6 



## **Norland Fun Club** 

## **Balance Sheet at 31 May 2024** 

|**FUNDS**<br>**TOTAL FUNDS**<br>**Current Assets**<br>Current Bank Account<br>Savings Bank Account<br>Fundraising Account<br>Just Giving Account<br>Pety Cash<br>Unrestricted funds<br>Restricted funds|**31/5/2024**<br>32,360<br>24,999<br>2,033<br>0<br>376<br>39,816<br>19,952<br>**59,768**<br>**59,768**|**31/5/2023**<br>**£**<br>18,619<br>25,386<br>4,554<br>960<br>793|
|---|---|---|
|||**50,313**|
|||29,191<br>21,122|
|||**50,313**|



Norland Fun Club owns an asset being the Building it operates from. This has an estimated value of £70,000. 

Assets recognised but not valued includes play equipment and computer equipment. 

7 



## **Norland Fun Club Notes to the Accounts** 

|**Norland Fun Club**<br>**Notes to the Accounts**|**Norland Fun Club**<br>**Notes to the Accounts**||
|---|---|---|
|**Detailed Income and Expenditure Statement**<br>**1 June 2023- 31 May 2024**<br>**Income**<br>**2023/24**<br>**2022/23**<br>**£**<br>**Restricted**<br>**Unrestricted**<br>**161,786**<br>**Expenditure**<br>Donations<br>1,700<br>4,463<br>EYF<br>108,494<br>76,479<br>Fundraising<br>80<br>960<br>BAAS<br>25,731<br>30,517<br>Pre-school<br>23,506<br>22,306<br>Trips<br>971<br>1,236<br>Goods for resale<br>-<br>-<br>Fundraising<br>1,065<br>1,659<br>Uniform<br>240<br>540<br>Wages<br>125,646<br>127,088<br>Equipment/toys/crafts<br>1,567<br>187<br>Software and Subs<br>1,283<br>2,021<br>Food<br>2,147<br>1,804<br>Goods for resale (Uniform)<br>271<br>616<br>Office/Stationery<br>2,942<br>2,579<br>Travel and Entertainment<br>464<br>610<br>Training<br>1,232<br>430<br>Rents / Rates<br>3,229<br>2,250<br>Repairs<br>6,933<br>5,319<br>Elec/Gas/Water<br>2,881<br>3,383<br>Nappy disposal<br>251<br>325<br>Telephone<br>683<br>888<br>Crafts<br>672<br>136<br>Bank charges<br>109<br>89<br>Insurance<br>1,527<br>1,334<br>Accountancy/Legal fees<br>122<br>40<br>Marketing<br>-<br>Fundraising costs<br>43<br>-<br>Sundry expenses<br>222<br>583|||
||**161,786**<br>127,088<br>187<br>2,021<br>1,804<br>616<br>2,579<br>610<br>430<br>2,250<br>5,319<br>3,383<br>325<br>888<br>136<br>89<br>1,334<br>40<br>-<br>-<br>583|**138,160**|
||||
|390<br>Action Kids/Provision Sports|390||
|Gifts/Donations<br>37<br>Bad Debt<br>surplus/deficit<br>Interest payable<br>Interest receivable<br>Net surplus/(deficit)|20<br>-<br>152,650<br>9,136<br>319<br>9,455||
|||150,093|
||||
|||(11,933)|
|||-<br>90|
|||(11,843)|
||8||





## **Norland Fun Club Notes to the Accounts Accounting Policies 1 June 2023 - 31 May 2024** 

## **Basis of accounting** 

The Accounts are prepared on a cash basis 

## **Taxation** 

As a registered charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

Further examination of the nature and purpose of each fund is included in the notes to the accounts. 

9 



## **Norland Fun Club Notes to the Accounts Continued 1 June 2023 - 31 May 2024** 

|**2 Grants and donatons**<br>**3 Staf costs and numbers**<br>CMBC - Children & Young People's Services<br>Other grants<br>Staf remuneraton<br>Social security costs (NI)*<br>Pensions*<br>Donatons|**2024**<br>**2024**<br>**2024**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**funds**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>**£**<br>0<br>108,494<br>108,494<br>0<br>0<br>0<br>0<br>1,780<br>1,780|
|---|---|
||**0**<br>**110,274**<br>**110,274**|
||**2024**<br>**2023**<br>**125,527**<br>**128,085**<br>122,734<br>124,189<br>1,009<br>2,071<br>1,784<br>1,825|



* employer 

The average number employees during the year was 10 (2023:10). There were no employees with emoluments above £60,000 

|**4 Restricted funds**<br>CMBC - Early Educaton Funding (*)<br>Donatons and Fundraising for a New Roof<br>Norland Scarecrow Donaton|**Balance b/f**<br>**Incoming**<br>**Outgoing**<br>**Balance c/f**<br>**£**<br>**£**<br>**£**<br>**£**<br>15,699<br>108,494<br>104,241<br>19,952<br>4,173<br>780<br>4,953<br>0<br>1,250<br>1,000<br>2,250<br>0|
|---|---|
||**21,122**<br>**110,274**<br>**111,444**<br>**19,952**|



## **Fund name** 

## **Purpose of restriction** 

**CMBC - Early Education Funding:** For the supply of free early years provision for 2 to 4 year olds. **Donation and Fundraising for new roof** : restricted to replace the roof **Norland Scarecrow Donation:** for new floor, decorating and roof repairs 

## **5 Trustee expenses** 

No trustee received any expenses during this or the previous financial year. 

## **6 Related party transactions** 

There were no related party transactions during this or the previous financial year 

10 



**Norland Fun Club Notes to the Accounts Continued 1 June 2023 - 31 May 2024** 

## **7 Amounts owed at 31/05/2024** 

**2023/24 2022/23** 

## **Accrued Expenditure** 

|HMRC|1443|1554|
|---|---|---|
|Pensions|0|0|
|IE|0|0|
||**1,443**|**1,554**|
|**Receipts in Advance**|||
|EYF|19,952|15,699|
|BAAS|0|0|
||**19,952**|**15,699**|



|**8 Amounts owed at 31/05/2024**|**8 Amounts owed at 31/05/2024**|**8 Amounts owed at 31/05/2024**|
|---|---|---|
|**Prepayments**|||
||**2023/24**|**2022/23**|
|Insurance|**1,272**|**1,111**|



11 



**Financial Accounts  of Norland Fun Club for year ended 31  May 2024** 

## **Registered Charity 1026429** 

1 



**Registered Charity 1026429** 

## **Norland Fun Club** 

## **Annual Report and Financial Statements** 

## **for the year ended 31 May 2024** 

|**Contents**|**Page**|
|---|---|
|Trustees' Report|3-4|
|Examiner's Report|5|
|Income and Expenditure Account|6|
|Balance Sheet|7|
|I & E Detailed|8|
|Notes to the Accounts|9-11|



**Prepared by Julie Talbot CPFA** 

2 



## **Norland Fun Club** 

## **Registered Charity 1026429 Trustees' Report for the year ended 31 May 2024** 

Norland Fun Club Berrymoor Road Norland Sowerby Bridge  HX6 3RN 

## **Officers/Trustees** 

**Chair** Alyce Holt  - Appointed November 2020 (Resigned September 2023) **Chair** Jodie Kirkbright - Appointed September 2023 **Treasurer** Sofia Davies - Appointed September 2021 (Resigned September 2024) **Treasurer** Claire Nellen- Appointed September 2024 **Secretary** Felicity Goldthorpe  - Appointed September 2022 (Resigned September 2023) **Secretary** Molly Dennis - September 2023 (Resigned September 2024) **Secretary** Kelly Sheppard - October 2024 **General** Helen Woodcock - Appointed November 2020 **General** Alison Whitaker - Appointed April 2022  (Resigned  September 2023) **General** Sam Finan - Appointed September 2023 **Method of recruitment and appointment of Trustees:** The Trustees of the Charity are appointed by the members at the AGM. 

## **Aims and Objectives** 

Our primary goal is to ensure that we provide the highest quality childcare that is both accessible and affordable. Our setting will differentiate itself by a passionate attention to detail in everything we do underpinned by our quality programme. 

Children will be safe, loved and stimulated in an efficient, well maintained and above all homely environment. We will promote a healthy understanding and respect for natural values in all aspects of the setting. Above all, we want children to leave our setting with the confidence and skills to help them meet the challenges that lie ahead in the school system and beyond. We passionately believe this to be a joint effort between the setting and parents and to that end we will promote the right environment for that partnership to succeed. 

Ultimately, we wish to be a leading exponent of day setting best practices and to achieve this through consideration of the needs of the child, the family, our staff, the community and the environment. The strategy we have adopted to achieve our mission is: 

## **Continuous improvements** 

To enhance our quality of provision through continuous improvements in: 

- Communication and participation. 

- Our policies and procedures. 

- Management and staff training. 

- The quality of our equipment and materials. 

- Investing in the building and its fixtures and fittings. 

- To manage the balance between business needs and people’s needs. 

- To effectively implement childcare strategies and government legislation. 

- To maintain setting development plans. 

3 



## **Norland Fun Club** 

## **Registered Charity 1026429 Trustees' Report for the year ended 31 May 2024 (cont)** 

## **Values** 

The values we have adopted to achieve our mission are that we will always strive to: 

- Behave ethically. 

- Ensure that children and their families are our paramount concern. 

- Create a stimulating and comfortable working environment. 

- Act with integrity and trust. 

- Take pride in everything we do. 

- Always strive to improve what we do. 

- Value the contributions of employees. 

- Encourage and reward the highest standards. 

## **Our overall business aims and targets.** 

In order for the setting to develop, we need a clear vision of where we want to be and to have sight of the key aims and targets that need to be understood by everyone involved in the setting operations: 

- To achieve a sustainable level of financial stability. 

- To achieve an ‘outstanding’ rating from Ofsted. 

- To maintain an occupancy level of above 90%. 

- To attract high quality, motivated, loyal staff. 

- To maintain a good working relationship with the local authority, local early years groups and local 

- schools. 

## **Reserves Policy** 

NFC has a reserve policy as follows: - 

£5,000 to demolish building and return to a field, as per quotations obtained in April 2012. 

£20,000 to maintain the running of NFC for 8 weeks in exceptional circumstances if there was no income. Our Aim is to increase these funds to extend this to 12 weeks running costs plus demolition costs steadily over the next 2 years.  Subject to increasing running costs, we anticipate circa £32,000.00 These funds have been put in a bank account with Lloyds Bank. 

This policy is in line with guidance from the charities commission and the pre-school learning alliance. The reserves policy will be reviewed annually. 

## **Going Concern** 

The Trustees are satisfied that the Charity remains a 'Going 'Concern'. 

## **Achievements** 

Unfortunately, the roof of our setting leaked and was beyond ‘patch-up’ so we required extensive works to be done.  Although mammoth in terms of fundraising, we were able to secure funds to get this repaired. This was £5,911.58 

## **General Notes** 

We continue to monitor, adapt and most importantly, provide a safe and nurturing setting to our families. 

4 



## **Norland Fun Club Registered Charity 1026429 Independent Examiner’s report to the Trustees of Norland Fun Club** 

I report on the accounts of the charity for the year ended 31 May 2024, which are set out on pages 6 to 9. 

## **Respective responsibilities of trustees and examiner** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 (2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to: 

- examine the accounts under section 145 of the 2011 Act; 

- follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 

- Act); and 

- state whether particular matters have come to my attention. 

## **Basis of independent examiner’s statement** 

My examination was carried out in accordance with General Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, no matter has come to my attention: 

1. which gives me reasonable cause to believe that in, any material respect, the requirements: 

- to keep accounting records in accordance with section 130 of the 2011 Act; and 

- to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have 

- not been met; or 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Signed: ………………………………………        Name: Julie Talbot 

Relevant professional qualification or body:         CIPFA 

Date: 23 March 2025 

## **Julie Talbot BA (Hons) CPFA  (Retired)** 

1 Wood Nook Norland Sowerby Bridge West Yorkshire HX6 3RZ 

I have not received any remuneration for undertaking this IE. 

5 



## **Norland Fun Club Income and Expenditure Statement 1 June 2023 - 31 May 2024** 

|**Unrestricted**|**Unrestricted**|**Restricted**|**Total**<br>|**Total**|
|---|---|---|---|---|
||**Funds**|**Funds**|**31/05/2024 **|**31/05/2023**|
|**Income**|**£**|**£**|**£**|**£**|
|Grants and Donations|0|1,700|1,700|4,463|
|Income from Investments|319|0|319|90|
|Operating activities to further the Charity's objective|50,207|108,494|158,702|130,539|
|Other income - Fundraising|1,305|80|1,385|3,158|
|**Total Income**|**51,831**|**110,274**|**162,105**|**138,250**|
|**Expenditure**|**£**|**£**|**£**|**£**|
|Payments for generating funds (Fundraising costs)|0|0|0|0|
|Charitable activities|41,206|111,444|152,650|150,093|
|**Total Expenditure**|**41,206**|**111,444**|**152,650**|**150,093**|
|Net|10,625|-1,170|9,455|-11,843|
|Balance B/F|29,191|21,122|50,313|62,156|
|Balance C/F|**39,816**|**19,952**|**59,768**|**50,313**|



6 



## **Norland Fun Club** 

## **Balance Sheet at 31 May 2024** 

|**FUNDS**<br>**TOTAL FUNDS**<br>**Current Assets**<br>Current Bank Account<br>Savings Bank Account<br>Fundraising Account<br>Just Giving Account<br>Pety Cash<br>Unrestricted funds<br>Restricted funds|**31/5/2024**<br>32,360<br>24,999<br>2,033<br>0<br>376<br>39,816<br>19,952<br>**59,768**<br>**59,768**|**31/5/2023**<br>**£**<br>18,619<br>25,386<br>4,554<br>960<br>793|
|---|---|---|
|||**50,313**|
|||29,191<br>21,122|
|||**50,313**|



Norland Fun Club owns an asset being the Building it operates from. This has an estimated value of £70,000. 

Assets recognised but not valued includes play equipment and computer equipment. 

7 



## **Norland Fun Club Notes to the Accounts** 

|**Norland Fun Club**<br>**Notes to the Accounts**|**Norland Fun Club**<br>**Notes to the Accounts**||
|---|---|---|
|**Detailed Income and Expenditure Statement**<br>**1 June 2023- 31 May 2024**<br>**Income**<br>**2023/24**<br>**2022/23**<br>**£**<br>**Restricted**<br>**Unrestricted**<br>**161,786**<br>**Expenditure**<br>Donations<br>1,700<br>4,463<br>EYF<br>108,494<br>76,479<br>Fundraising<br>80<br>960<br>BAAS<br>25,731<br>30,517<br>Pre-school<br>23,506<br>22,306<br>Trips<br>971<br>1,236<br>Goods for resale<br>-<br>-<br>Fundraising<br>1,065<br>1,659<br>Uniform<br>240<br>540<br>Wages<br>125,646<br>127,088<br>Equipment/toys/crafts<br>1,567<br>187<br>Software and Subs<br>1,283<br>2,021<br>Food<br>2,147<br>1,804<br>Goods for resale (Uniform)<br>271<br>616<br>Office/Stationery<br>2,942<br>2,579<br>Travel and Entertainment<br>464<br>610<br>Training<br>1,232<br>430<br>Rents / Rates<br>3,229<br>2,250<br>Repairs<br>6,933<br>5,319<br>Elec/Gas/Water<br>2,881<br>3,383<br>Nappy disposal<br>251<br>325<br>Telephone<br>683<br>888<br>Crafts<br>672<br>136<br>Bank charges<br>109<br>89<br>Insurance<br>1,527<br>1,334<br>Accountancy/Legal fees<br>122<br>40<br>Marketing<br>-<br>Fundraising costs<br>43<br>-<br>Sundry expenses<br>222<br>583|||
||**161,786**<br>127,088<br>187<br>2,021<br>1,804<br>616<br>2,579<br>610<br>430<br>2,250<br>5,319<br>3,383<br>325<br>888<br>136<br>89<br>1,334<br>40<br>-<br>-<br>583|**138,160**|
||||
|390<br>Action Kids/Provision Sports|390||
|Gifts/Donations<br>37<br>Bad Debt<br>surplus/deficit<br>Interest payable<br>Interest receivable<br>Net surplus/(deficit)|20<br>-<br>152,650<br>9,136<br>319<br>9,455||
|||150,093|
||||
|||(11,933)|
|||-<br>90|
|||(11,843)|
||8||





## **Norland Fun Club Notes to the Accounts Accounting Policies 1 June 2023 - 31 May 2024** 

## **Basis of accounting** 

The Accounts are prepared on a cash basis 

## **Taxation** 

As a registered charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

Further examination of the nature and purpose of each fund is included in the notes to the accounts. 

9 



## **Norland Fun Club Notes to the Accounts Continued 1 June 2023 - 31 May 2024** 

|**2 Grants and donatons**<br>**3 Staf costs and numbers**<br>CMBC - Children & Young People's Services<br>Other grants<br>Staf remuneraton<br>Social security costs (NI)*<br>Pensions*<br>Donatons|**2024**<br>**2024**<br>**2024**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**funds**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>**£**<br>0<br>108,494<br>108,494<br>0<br>0<br>0<br>0<br>1,780<br>1,780|
|---|---|
||**0**<br>**110,274**<br>**110,274**|
||**2024**<br>**2023**<br>**125,527**<br>**128,085**<br>122,734<br>124,189<br>1,009<br>2,071<br>1,784<br>1,825|



* employer 

The average number employees during the year was 10 (2023:10). There were no employees with emoluments above £60,000 

|**4 Restricted funds**<br>CMBC - Early Educaton Funding (*)<br>Donatons and Fundraising for a New Roof<br>Norland Scarecrow Donaton|**Balance b/f**<br>**Incoming**<br>**Outgoing**<br>**Balance c/f**<br>**£**<br>**£**<br>**£**<br>**£**<br>15,699<br>108,494<br>104,241<br>19,952<br>4,173<br>780<br>4,953<br>0<br>1,250<br>1,000<br>2,250<br>0|
|---|---|
||**21,122**<br>**110,274**<br>**111,444**<br>**19,952**|



## **Fund name** 

## **Purpose of restriction** 

**CMBC - Early Education Funding:** For the supply of free early years provision for 2 to 4 year olds. **Donation and Fundraising for new roof** : restricted to replace the roof **Norland Scarecrow Donation:** for new floor, decorating and roof repairs 

## **5 Trustee expenses** 

No trustee received any expenses during this or the previous financial year. 

## **6 Related party transactions** 

There were no related party transactions during this or the previous financial year 

10 



**Norland Fun Club Notes to the Accounts Continued 1 June 2023 - 31 May 2024** 

## **7 Amounts owed at 31/05/2024** 

**2023/24 2022/23** 

## **Accrued Expenditure** 

|HMRC|1443|1554|
|---|---|---|
|Pensions|0|0|
|IE|0|0|
||**1,443**|**1,554**|
|**Receipts in Advance**|||
|EYF|19,952|15,699|
|BAAS|0|0|
||**19,952**|**15,699**|



|**8 Amounts owed at 31/05/2024**|**8 Amounts owed at 31/05/2024**|**8 Amounts owed at 31/05/2024**|
|---|---|---|
|**Prepayments**|||
||**2023/24**|**2022/23**|
|Insurance|**1,272**|**1,111**|



11 



Norland Fun Club
Reqistered Charitv 1026429
Independent Examiner's report to the Trustees of Norland Fun Club
I report on the accounls of Ihe charity for the year ended 31 May 2024, which are set out on pages 6 to 9.
Respecdve re¥ponslbllties of trusteeB and examiner
The charitvs trustees are responsible for the preparation of the accounls. The charitys trustees consid8r that an audit 18 not required for
this year under section 144121 of the Chanlies Act 2011 Ilhe 2011 Act) and that an independent examinalion is needed.
It is my responsibility to..
examine the acLX)unts under SectiC￿ 145 Lrf the 2011 A(£.
follow the proCedU￿S laid dcwi in the Genwal ￿'reCIm￿s gr￿￿ by the Chanty Cornmission (under section 145(51{bl of the 2011
Acl)- and
slate whether particular matters have come to my attention.
Basls of Independfrnt examln•r's 5tstom•nt
My examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a
revlew of the accounts'ng records kept by the tharity and a comparison of the accounts presented with Ihose re￿ds. It also indudes
consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees conceming any such
matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is
given a8 to whether the accoun16 present a 'true and fair view, and the report is limited to those matters sel out in the slalement below.
Independenl examlnor's statwnent
In conneclion with my examina￿￿, no matter has cwi8 to rny alIenti￿.
which gives me reasonable cause to believe thal in. any material respect, the requir8mènts'.
to keep accounting fecords in aGcord8nce with section 130 of th8 2011 Act: and
to prepare accounts whith acGord wlth Ihe acwjnting records and comply with the accounting requirements of the 2011 Act h8ve
not been met; or
to vthich, in my opini¢Jn, attention should b8 draym in order to enable a proper understanding of Ihe accounls to be reached.
Signed..
Name.. Julle Talbot
Relevant professlonal qualificatlon or body:
CIPFA
Date: 23 March 2025
Juli• Talbot BA (Honsl CPFA (Rotiredl
1 Wood Nook
Norfand
Sowerby Bridge
West Yorkshire
HX6 3RZ
I have not received any remuneratlon for undertaking this IE.