Surrey Beekeepers’ Association
Registered Charity Number 1026386
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Surrey Beekeepers’ Association
BACKGROUND INFORMATION
| REGISTERED CHARITY NUMBER | 1026386 |
|---|---|
| CORRESPONDENCE ADDRESS | Ms J Hogarth |
| SBKAInfo@gmail.com | |
| TRUSTEES | Mr RJ Maurer (Chairman) |
| Ms J Hogarth (Secretary) | |
| Mrs P McMahon (Treasurer) | |
| Mr D Read (Croydon) | |
| Ms G Futcher (Epsom) | |
| Ms R Mist (Farnham) | |
| Mr M Clarke (Guildford) | |
| Mr M Milner (Kingston) | |
| Mr R Bradfield (Reigate) | |
| Ms J Hunter (Weybridge) | |
| Mr S Derry (Wimbledon) | |
| PRINCIPAL BANKERS | CAF Bank Ltd |
| PO Box 289 | |
| Kings Hill | |
| West Malling | |
| Kent ME19 4TA | |
| LEGAL ADVISORS | Dollman & Pritchard |
| 8 The Square | |
| Caterham | |
| Surrey CR3 6XS | |
| INDEPENDENT EXAMINER | Alexanders Chartered Accountants |
| Abbey House, 25 Clarendon Road | |
| Redhill | |
| Surrey RH1 1QZ |
| INDEX TO FINANCIAL STATEMENTS | |
|---|---|
| Pages | |
| Trustees’ annual report | 3-5 |
| Independent examiner’s report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9-12 |
2
TRUSTEES REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022
Surrey Beekeepers’ Association
REFERENCE AND ADMINISTRATIVE INFORMATION
The Association was founded in 1879, and is registered with the Charity Commission under charity number 1026386. The Trustees of the Association and Professional Advisors are listed on page 1.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Association is governed by its Constitution, which was adopted on 30 September 2008. Addenda to this Constitution were passed on 5 December 2009, 5 March 2010 and 3 December 2011.
Governing Bodies
The structure of the Association consists of a Council and eight separate divisions with a total of over 1,000 members. These eight divisions are Croydon, Epsom, Farnham, Guildford, Kingston, Reigate, Weybridge and Wimbledon. The Council has eleven Trustees and a representative from each of the eight divisions. The Trustees comprise three appointed officers and one nominee from each division. Trustees are appointed or re-appointed annually at the Annual General Meeting.
Organisational Management
The Trustees of the Association are legally responsible for the overall management and control of the Association and meet at least three times a year. The work of implementing their policies is carried out largely by the eight divisional committees. The Show Committee, which organises the Association’s Annual Surrey Honey Show, meets at least twice a year. Council members are appointed at the Annual General Meeting to undertake administrative duties concerning education; technical; health and safety; archives and the website. Council members are also appointed to represent the Association at the British Beekeepers' Association's annual delegates meeting, the Bee Diseases Insurance annual general meeting and as a nominee at shareholder meetings of Bee Craft Limited.
Risk Management
The Trustees are responsible for the management of the operational and financial aspects of the Association:
- Operational risk
Divisions that have their own apiaries have procedures in place to promote safety to members, visitors and the general public. Procedures are continually reviewed to ensure that all beekeeping activities are conducted in a safe manner.
- Financial risk
The Association seeks to obtain a reasonable return on its surplus funds whilst retaining flexibility of access should unforeseen expenditure arise. Surplus funds are placed on deposit and rates of return reviewed regularly to ensure that satisfactory market rates are obtained. For the longer term, the Association has invested in the low risk M&G Charifund for both income and capital growth which this investment normally provides.
OBJECTIVES AND ACTIVITIES
Charitable Objects
The objects of the Association, as set out in the Constitution, are to:
(i) promote and further the craft of beekeeping in the County of Surrey;
(ii) advance the education of the public in the environmental and economic importance of bees;
(iii) as an Area Association of the British Beekeepers’ Association, to render such assistance in the pursuit of its objectives as may be appropriate.
3
Surrey Beekeepers’ Association
TRUSTEES REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 (continued)
OBJECTIVES AND ACTIVITIES (continued)
Charitable Activities
When planning the activities of the Association, the Trustees consider the Charity Commission’s guidance on public benefit. In carrying out its charitable objects, the Association undertakes a wide range of activities including classroom and apiary-based training courses, examination preparation, school visits, shows, talks, demonstrations, swarm collection services and public advisory help lines.
Volunteers
All activities are carried out by members on a voluntary basis. The Trustees thank them all for their commitment throughout the year.
REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR
2022 saw activities returning to pre-pandemic levels with more face to face courses and events than held during the pandemic. Courses organised by the Association in 2022 totalled 26 with 528 attendees and other events organised by divisions within the Association totalled 121. During 2022 the Associations membership remained strong at 30 September 2022 totalled 1,257 (2021: 1,126).
All members of the Association are encouraged to take BBKA Beekeeping Examinations; During 2022 45 candidates took and passed the basic assessment with 11 of those candidates achieving a distinction and 25 a credit; 4 candidates took and passed the Honey Bee Health practical assessment. 2 Beekeepers passed the General Husbandry assessment in the summer and as a result one of those beekeepers has now achieved the BBKA status of Qualified Beekeeper. During 2022 one beekeeper passed the Advanced Husbandry Assessment and as a result is now a Master Beekeeper. As a result of Surrey BKA's candidates successes above the basic level in 2021 BBKA awarded Surrey BKA the George Knights award in January 2022 which came with a small monetary award of £100.
The websites managed by the Association continues to offer the public comprehensive information and guidance on all aspects of bees and beekeeping including book lists, bee friendly flora and honey recipes.
Close liaison was maintained during the year with the Animal and Plant Health Agency (APHA) which includes the National Bee Unit (NBU). Within the NBU the Bee Inspectorate monitor the health of the honey bee population and raise awareness of best practice. The Trustees encouraged Association members to take advantage of the services offered by APHA especially BeeBase. This is a voluntary register of beekeepers, their apiaries and their colonies and offers online instruction in beekeeping.
4
Surrey Beekeepers’ Association
TRUSTEES REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 (continued)
FINANCIAL REVIEW AND RESULTS FOR THE YEAR
Fundraising Performance
The Association received donations of £18,764 (2021: £10,242). Of these, the Weybridge and Reigate divisions raised £14,648 towards the costs of their educational and apiary projects
Financial Results 2022
The operating surplus for the year was £55,629 (2021:£27,292). This was an increase of £28,337 (2020:increase £16,565). The major sources of income during the year were subscriptions £61,011 (2020: £55,519), course fees £20,972 (2020: £27,959), donations £10,242 (2020: £26,123) and equipment sales £31,286 (2020: £35,718).
The Association’s listed investments decreased in value by £1,025 (2021: increase of £2,066). In addition there was a small decrease in investment earnings in both dividends and bank interest.
Total expenditure increased by £26,935 from £111,539 in 2021 to £138,474 in 2022. This increase was predominantly due to a increase in Apiary running expenses from £21,332 in 2021 to £28,015 in 2022.
Reserves policy
The Trustees seek to hold sufficient unrestricted reserves to cover any exceptional situation that might arise and ensure the full operating function of the divisions and the services which each provides to the community. Restricted funds are held to ensure that the monies raised for specific purposes are not diverted to other projects. At 30 September 2022, Restricted funds totalled £6,072 (2021: £6,338) comprising £5,240 (2021: £5,506) for the Association’s organisation of its Annual Surrey Honey Show together with other smaller balances for renewing trophies and honeybee research.
Basis of Accounting
The Financial Statements have been prepared in accordance with the accounting policies set out in the notes to the Financial Statements
FUTURE PLANS
The Trustees will continue to place great emphasis on the education and training of members. A wide range of courses will be offered to the membership to broaden the skills base available within each division. More trainers will be available, particularly for the advanced courses.
………………………………………………………………………….R J Maurer (Chairman)
………………………………………………………………………….P A McMahon (Treasurer)
Date: 11 July 2023
5
ALEXANDERS Chartered Accountants
Abbey House 25 Clarendon Road Redhill Surrey RH1 1QZ
Independent Examiner’s report
to the Trustees of Surrey Beekeepers’ Association
We report on the Accounts of the Association for the year ended 30 September 2022 set out on pages 6 to 12.
Your attention is drawn to the fact that the charity has prepared the Financial Statements in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities published on 16 July 2014, the Financial Reporting Standard for Smaller Entities (FRSSE) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
We understand that this has been done in order for the Financial Statements to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Respective responsibilities of Trustees and Examiner
The Charity’s Trustees are responsible for the preparation of the Financial Statements. The Charity’s Trustees consider that an audit is not required for this year under section 144 (2) of the Charities Act 2011 (the 2011 Act) and that an Independent Examination is needed.
It is our responsibility to:
-
examine the Financial Statements under section 145 of the 2011 Charities Act,
-
to follow the procedures laid down in the general Directions given by the Commission under section 145(5)(b) of the 2011 Act and
-
to state whether particular matters have come to our attention.
Basis of the Independent Examiner’s statement
Our examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the Financial Statements presented with those records. It also consideration of any unusual items or disclosures in the Financial Statements, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the Financial Statements present a 'true and fair view' and the report is limited to those matters set out in the next statement.
Independent Examiner’s statement
In connection with our examination, no matter has come to our attention
-
(1) which gives us reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act and
-
to prepare Financial Statements which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or
(2) to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Date: 11 July 2023
Alexanders Chartered Accountants are registered to carry on audit work in the UK by the ICAEW
6
SURREY BEEKEEPERS ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Notes Incoming resources Incoming resources from generated funds Voluntary income: 3 Activities for generating funds 4 Investment Income 5 Total incoming resources Resources expended Costs of Generating Funds Costs of generating voluntary income 6 Fundraising costs 7 Charitable activities 8 Support Costs 9 Total resources expended Net incoming resources before other recognised gains/losses Gains and losses on investment assets 12 Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Total Funds Funds Funds Funds 2022 2021 £ £ £ £ 131,532 131,532 94,279 61,571 351 61,922 43,787 649 649 765 |
|---|---|
| 193,752 351 194,103 138,831 |
|
| 48,328 48,328 47,168 37,565 589 38,154 23,847 38,536 38,536 28,144 13,456 13,456 12,380 |
|
| 137,885 589 138,474 111,539 |
|
| 55,867 (238) 55,629 27,292 -1,025 -1,025 2,066 |
|
| 54,842 (238) 54,604 29,358 433,537 6,310 439,847 410,489 |
|
| 488,379 6,072 494,451 439,847 |
7
SURREY BEEKEEPERS ASSOCIATION
BALANCE SHEET AT 30 SEPTEMBER 2022
| Notes Fixed Assets Tangible fixed assets 11 Investments 12 Current Assets Stock and work in progress Debtors and prepayments 13 Cash at bank in hand Creditors Amounts falling due within one year 14 Net current assets Net assets Funds of the Charity Unrestricted Funds Restricted Funds 15 Total Funds R J Maurer P A McMahon |
Unrestricted Restricted Total Total Funds Funds Funds Funds 2022 2021 £ £ £ £ 139,799 - 139,799 148,484 11,804 - 11,804 12,829 |
|---|---|
| 151,603 - 151,603 161,313 14,985 14,985 13,855 2,557 2,557 2,258 364,820 6,072 370,892 319,353 |
|
| 382,362 6,072 388,434 335,466 -45,586 -45,586 -56,932 |
|
| 336,776 6,072 342,848 278,534 |
|
| 488,379 6,072 494,451 439,847 |
|
| 488,379 488,379 433,537 6,072 6,072 6,310 |
|
| 488,379 6,072 494,451 439,847 |
|
| Chairman Treasurer |
11 July 2023
8
SURREY BEEKEEPERS ASSOCIATION
Notes to the Financial Statements
For the year ended 30 September 2022
1 Accounting Policies
The following accounting policies have been complied with in preparing the financial statements:
Basis of Accounting
The financial statements have been prepared under the historic cost convention, as modified by the revaluation of investments at market value. The financial statements are in accordance with applicable accounting standards, the Charitues SORP 2007 (Accounting and Reporting by Charities) and comply with the Charities Act 2011.
Incoming resources
a) Income is recognised in the Statement of Financial Activities when the association becomes entitled to the resources, the Trustees are virtually certain they will receive the resources and the monetary value can be measured with sufficient reliability. b) Donated services are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the Association is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the Association of the service or facility received.
c) Investment income is recorded when receivable.
- d) Gift Aid reclaimable on donations to the association is included with the amount received.
Expenditure and Liabilities
Expenditure is included in the financial statements on an acccruals basis. Irrecoverable VAT is charged to the Statement of Financial Activities as incurred. Assets
a) Tangible fixed assets for use by the Association are capitalised if they can be used for more than one year and cost at least £500. They are valued at cost.
-
Depreciation on buildings is charged on a straight line basis over 4 - 20 years.
-
Depreciation on equipment is charged on a straight line basis over 3 - 10 years.
b) Quoted investments have been valued at market value at the balance sheet date. Other investment assets are included at Trustees' best estimate of market value.
c) Unrealised and realised investment gains and losses are shown net in the Statement of Financial Activities.
- d) Stocks comprising equipment for resale are valued at the lower of cost or market value.
Restricted Funds
Restricted Funds comprise donations received and other income held on trust to be applied for specific purposes
2 Taxation The association is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.
3 Voluntary Income
| Subscriptions Bee Diseases Insurance Premiums Course Fees Donations |
2022 2021 £ £ 79,017 61,011 2,134 2,054 31,617 20,972 18,764 10,242 |
|---|---|
| 131,532 94,279 |
9
4 Activities for Generating Income
| Activities for Generating Income | |
|---|---|
| Divisional equipment and honey sales Shows Hive and other equipment rental Other activities |
Unrestricted Restricted 2022 2021 Funds Funds Total Total £ £ £ £ 41,211 41,211 31,286 9,203 351 9,554 6,970 1,742 1,742 1,614 9,415 9,415 3,917 |
| 61,571 351 61,922 43,787 |
| 5 Investment Income Dividends on listed investments Bank Interest 6 Costs of Generating Voluntary Income Capitations to British Beekeeping Association Subscriptions to Beecraft Bee Diseases Insurance Premiums Newsletters Miscellaneous 7 Fundraising Costs Unrestricted Restricted Funds Funds £ £ Equipment trading and honey preparation 28,288 Shows 1,941 589 Other Activities 7,336 37,565 589 8 Charitable Activities Meetings and Courses Donations Apiary Expenses 9 Support Costs Administration Depreciation |
5 Investment Income Dividends on listed investments Bank Interest 6 Costs of Generating Voluntary Income Capitations to British Beekeeping Association Subscriptions to Beecraft Bee Diseases Insurance Premiums Newsletters Miscellaneous 7 Fundraising Costs Unrestricted Restricted Funds Funds £ £ Equipment trading and honey preparation 28,288 Shows 1,941 589 Other Activities 7,336 37,565 589 8 Charitable Activities Meetings and Courses Donations Apiary Expenses 9 Support Costs Administration Depreciation |
2022 2021 £ £ 506 421 143 344 |
|---|---|---|
| 649 765 |
||
| 2022 2021 £ £ 22,066 21,153 19,051 19,275 3,338 2,882 361 434 3,512 3,424 |
||
| 48,328 47,168 |
||
| 2022 2021 Total Total £ £ 28,288 19,337 2,530 1,893 7,336 2,617 |
||
| 37,565 589 |
38,154 23,847 |
|
| 2022 2021 £ £ 8,354 5,906 2,167 906 28,015 21,332 |
||
| 38,536 28,144 |
||
| 2022 2021 £ £ 580 519 12,876 11,861 |
||
| 13,456 12,380 |
10
10 Related party transactions
None of the trustees received any remuneration from the association in the year (2021:none). Two of the Trustees received reimbursed expenses during the year totalling £263 (2021: none).
11 Tangible Fixed Assets
| Trophies Freehold Land Assets in Course of Construction £ £ £ Cost or valuation At 1 October 2021 5,961 18,323 - Additions - - - Disposal Transfers - At 30 September 2022 5,961 18,323 - Accumulated depreciation At 1 October 2021 1,987 - - Released on disposals Charge for the year 399 - - At 30 September 2022 2,386 - - Net book value At 30 September 2022 3,575 18,323 - At 30 September 2021 3,974 18,323 - 12 Investment assets Fixed asset investments Market value at 1 October 2021 Less: net loss on revaluation Market value at 30 September 2022 Analysis of investments Investments listed on the London Stock Exchange Non-listed investments Bank interest on cash held as investment Material investment holdings The following investments are considered to be material in terms of value: Investment held 619 units in M & G Charifund |
Trophies Freehold Land Assets in Course of Construction £ £ £ 5,961 18,323 - - - - - |
Buildings £ 158,366 - - - |
Equipment Total £ £ 85,506 268,156 4,192 4,192 (145) (145) - - |
|---|---|---|---|
| 5,961 18,323 - |
158,366 | 89,553 272,203 |
|
| 1,987 - - 399 - - |
81,962 - 7,953 |
35,723 119,672 (145) (145) 4,525 12,877 |
|
| 2,386 - - |
89,915 | 40,103 132,404 |
|
| 3,575 18,323 - |
68,451 | 49,450 139,799 |
|
| 3,974 18,323 - |
76,404 | 49,783 148,484 |
|
| Market value at year end £ 8,522 23 3,259 |
£ 9,547 (1,025) 8,522 Income from investments for the year £ 506 - - 506 Value at 30 September 2022 £ 8,492 |
||
| 11,804 | |||
| 8,492 |
11
2022 2021 £ £
13 Debtors and Prepayments
Amounts falling due within one year:
| Other debtors Creditors and accruals Other creditors Accruals and deferred income |
2,557 2,258 |
|---|---|
| 2,557 2,258 |
|
| 2022 2021 £ £ 14,968 10,204 30,618 46,728 |
|
| 45,586 56,932 |
14 Creditors and accruals
15 Restricted income funds
Funds held:
Name of fund Purpose of Fund Research Fund Funding towards dedicated beekeeping scientific research Show Fund Organisation of the Annual Surrey Honey Show Trophy Reserve Fund Provision of new trophies
Movement of funds
| Movement of funds | |
|---|---|
| Fund name: Research Fund Show Fund Trophy Reserve Fund |
Balance Transfers Balance at Incoming Outgoing at 1 October 2021 Resources Resources 30 September 2022 £ £ £ £ 484 - 484 5,478 351 (589) 5,240 348 - 348 |
| 6,310 351 (589) 6,072 |
12