Opening Balance of Net Worth at 01st September 2022
IP5ented EJ
Savings Account
Treasurer8 Account
£3,837.68
£1,662.04
£4,677 50
£10 177.22
Cash
22123
Inco[r￿ from Fundra￿n9 Events 01￿¢1 10 Bank
88nkmg P8lly Cash Banked lexc 2600 from 211221
Passive Incorre
Parent [k)nat￿>￿ I Sponsorsh
Petty Cash Current
Savngs Account Interest
£27,$64.11
£8,061.00
£230 98
£4SO 00
£771 13
£26 04
Expenses for Fundraising Events Thre¢t from Bank
Expenses paxl out n Cash
Running Costs
'sc frDm 21122
14,763 32
SSS 00
140 00
15.00
Tol•l Pr¢>fit
Gifs to Scho
CorDnBIK)n BoDkrrBrks
P8nto
Panto Icoue8n
Year6 8ooks
Total
£248.36
£200.00
£82 14
£254 28
£784.78
8uikJing Woth Donallon to 8chool
Greonhouse t%)natYJn
thctKinary Donation
Hanpshre Librdry DOnat￿Tr to Sthool
Stordge Container
L*)rdry donal￿￿ frDm Book s8￿5
Chromeboeks
Oomtlon Total
t15,000.00
£31201
£264 00
£1,500 00
£2,000.00
£118.77
£3,000.00
Closing Balance of Netvlorth at 31st August 2023
sented b
Savings Account
Trn8sur8ts Ae¢ount
Cash
£2,363.72
£4,434 63
£771 13
£7 $69.48

Treasurer’s Report AGM Monday 25[th] September 2023 

The BSA started the year with a healthy bank balance to support of fundraising activities for the year. 

Through a combination of well-established events, new initiatives and passive income we raised over £21,000. 

Our most profitable events were: 

 Fireworks over £10,500 profit  3 x School Discos over £3,600 profit  Summer and Christmas Fairs over £3,300 profit 

We reintroduced Bingo night, trialled a successful pizza night, were overwhelmed with orders for our year group tea towels, which was our mother’s day fundraiser and saw a steady stream of income from our online 2[nd] hand uniform sales. 

Profit for each event is itemised on the attached sheet. 

This year we were able to make several gifts to the pupils of the school including bookmarks to commemorate the Coronation, a pantomime and as in traditional, a gift from the BSA to the year 6 leavers. 

The main purpose of our fundraising each year is, of course, to support the school and we are pleased to report that this year we were able to donate just over £22,000 which will be used towards various projects including building work, new Chromebooks, new dictionaries, a greenhouse and storage facilites. 

Our passive income this year was just over £230, this should be an area for focus in the future, especially given the end of the Amazon Smile programme which brought in the majority of this funding. 

We are ending the year with a healthy reserve in the bank and in petty cash ready for the work of the year ahead. 



Event
Profit

|October Disco|£1,484.5<br>0|
|---|---|
|Fireworks|£10,562.<br>40|
|Christmas<br>Cards|£430.10|
|ChristmasFair|£1,934.6<br>5|
|Nativity|£504.67|
|Bingo|£621.48|
|Pizza Night|£147.00|
|TeaTowels|£812.55|
|SpringDisco|£1,251.4<br>7|
|Bags4School|£145.00|
|Easter Trail|£615.20|
|FizzQuiz|-£22.80|
|Father'sDay|£282.22|
|Summer Fair|£1,419.9<br>4|
|Year 6<br>Production|£63.00|
|Ice creams|£456.72|
|Books Sales|£178.22|
|Summer Disco|£948.80|
|Schoolphotos|£1,087.7<br>8|
|2nd Hand<br>Uniform|£575.47|





8alan¢• of N•tWorlh at 01st S•pivmb•r 2022
Savings A(tsunt
Treasurers Account
E3.837 68
E1.662 04
£4.677 50
Cash
£10 177.22
22123
Incomè fTh)m Fundrniging Ewnts Dtsct to Bank
Bonking Po1ty C¥$h B8nk*d1ox¢ 2600 f￿M 211221
Passive Incott
Parent CbnatvJn I Sponsorsh
Pelly Cash Current
Savings A￿x)unt Interest
£27.564 11
£8.061 00
£230.98
£450.00
£771.13
£26.04
£37 103.26
Expenses foi Fundrnlslng E¥efflis txrect from BAnk
ExpBngès out in Cash
Running Costs
MISG f￿rn 21r22
14.763 32
sss 00
14000
15.00
Total Profit
£21 629.94
Glfts to School
Coronat￿n Bookmaths
Panto
Panlo |cgixF8tt
Year 6 80oks
Totsl
£248 36
£200 00
£82.14
£254.28
Donallons kn school
Buikling Work tknnalion to sthool
GTeenhouse D)naiion
tlictionary DDttation
Hotnpshir8 Lbrpry Don8tN)h to S¢hool
Storage Conta￿er
Library donatw)n from Book Saks
Chrornebooks
tlonation Tatal
t15.000 00
£31201
£264 00
£1.50000
£2.000.00
£118.77
£3.000.00
Closlng Balance of Networth at 31st A￿￿t2023
Re
senied b
Savings Account
T[BasU￿r3 AIKount
Cash
E2.363 72
£4.434 63
£771.13

(HARITY CIYIMISSION
FOR ￿LA￿l AND WALE5
Independent examiners re￿rt on thg
accounts
Section A
Indeperident Examiner's Report
Report to th• trust••s
On •c¢ounts forth• yoar
ended
311t A￿USt 2023
Ch•rfty no
(il•nyl
026297
(kntiy fthe Tft￿) year errf￿ 31ffj8r2023
R08pon*lbllhl•• and
ba•ts of r•port
I In resm crf my examN18t￿ of th8 Trusfs ￿)Ullts carri8d out
under ￿1•¢￿ 145 oftt* 2011 aKI kn {￿Ing out my 8x8mlnatknn, I
under sectkni 145(5Xb) ol the A¢
Indopendont I haw comwfyj my ex￿￿￿tTh. I wthrm that no Mater￿ mattoT8 ha¥
examln•rfs Statsment cm to my attentKJn in (a)nnectK)n wlth the examinalk￿ Vthlch giv68 me
. the a¢rounts dkl ncrt e(¥n* with tho appkabkn rtyulrer1￿)ts
C￿)COMing lh8 form and contènt of A•t c¥Jt in th• Chwlllo4
1Ac¢￿Mts and Repcxts} Reg￿tiOnS 2008 dher than any rwuirement
Ihat &XXMJnts gN8 a ￿Ufj and f•rf VMY ThliKh o not a matt
S*n•d:
2￿10r2023
Rolavant prof•••knal
quallfi•8) or body
(rfany)-
MMT 10122117
26 Culford Avenug
Totton
S040 98Y
IER
Oct 2018

Section B
Disclosure
Onty complete if the examiner needs lo highlKJht malerLal matters of con￿rn
Glve har• brief dotsds of
any It•m• thatthe
•xamln•r *S¥he8 to
disc1￿•.
IER
Oct 2018