Company registration number: 02844870 Charity registration number: 1026229
Exeter Community Initiatives
(A company limited by guarantee)
Annual Report For the Year Ended 31 March 2022
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Mission and Values ............................................................................................................. 3 Our year in summary .......................................................................................................... 4 Individual work ................................................................................................................ 4 Group work ...................................................................................................................... 4 Volunteers ........................................................................................................................ 5 Positive impact ................................................................................................................ 5 Finance ............................................................................................................................ 8 Chair’s Introduction ............................................................................................................ 9 Objectives and Activities ................................................................................................. 10 Charitable Objects and Strategy ................................................................................ 10 How Our Activities Deliver Public Benefit .................................................................... 10 Achievements and Performance .................................................................................... 11 2021/22 Progress ............................................................................................................... 11 Progress against strategic aims.................................................................................... 11 Progress against project plans ..................................................................................... 12 Bike Bank .................................................................................................................... 12 Community Builders .................................................................................................. 12 Devon Family Resource ............................................................................................ 13 Exeter Connect ......................................................................................................... 13 Jelly ............................................................................................................................ 14 Remade ..................................................................................................................... 15 Ripple Effect .............................................................................................................. 15 Transitions ................................................................................................................... 16 Financial Review and Reserves Policy ............................................................................ 18 Funds position ................................................................................................................ 18 Reserves policy .............................................................................................................. 18 Investment policy .......................................................................................................... 19 Risk Management ......................................................................................................... 19 Investment in the future ................................................................................................ 20 Structure, Governance and Management .................................................................... 21 Senior Management ..................................................................................................... 22 Paid staff ........................................................................................................................ 22
1
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Exeter Community Initiatives
Helping where it matters most
‘ Exeter Community Initiatives is a unique charity, in that we are not focussed on one activity or interest group. We were set up to tackle disadvantage and exclusion. Despite the difficulties for individuals and communities caused by the pandemic, we have continued to help where it matters most and to take on new challenges. We are committed to working alongside people, families and communities to build connections, develop capacity, improve wellbeing and support each other. We have a really strong and committed staff team who believe in the values of authenticity, reliability, innovation and inclusion. This is a sound basis for any relationship and a firm foundation for the future. ’
STEVEN CHOWN, CHIEF EXECUTIVE
2
Exeter Community Initiatives
For the year ended 31 March 2022
Report of the trustees
Mission and Values
Exeter Community Initiatives helps where it matters most.
We want to see our communities become stronger, more resilient and ready for the future.
We help people get back on track by improving their mental, emotional and physical wellbeing; increasing their sense of belonging; learning and developing the skills to succeed in life.
Through our work we seek to challenge inequality, homelessness and poverty and support the campaigns of others.
We value partnership and work with other organisations where this can create greater impact.
For our staff and volunteers, we provide a safe and supportive working environment, and encourage a culture of shared learning.
We work with professionalism to deliver to the highest quality: treating everyone with respect and empowering them to help themselves.
We believe in the power of community, mutual responsibility, support and understanding.
3
Exeter Community Initiatives
For the year ended 31 March 2022
Report of the trustees
Our ear in summar y y
Individual work
We supported 125 families with 285 children and 217 adults with 1 to 1 support and practical advice. Through our 1:1 work we have been able to support people with issues such as:
Reducing social isolation Improving confidence, self-esteem and resilience Improving and maintaining positive relationships Feeling supported and connected to others Finding work and training Managing debts and housing issues Managing profound physical health problems Managing children’s behaviour Boundary setting and keeping children safe Keeping a family routine Improving communication between children and parents
Group work
We supported 41 new and emerging groups ; including helping 11 groups develop a new legal structure. We worked with 65 existing groups providing advice on governance, marketing and promotion, fundraising and income generation. We held over £6,081 in funds for 8 groups without a bank account; and helped groups secure £92,660 in funding. We facilitated 6 networks which involved 66 voluntary and community organisations . Group work activity with individuals was limited during the pandemic but we were able to offer online workshops addressing the following issues:
Social groups and identity Self-help strategies for anxiety Exploring structure, routine and change Reflecting on how what we eat affects how we feel Meal planning on a budget Bargain hunting and money saving tips Drawing up a personal budget Managing and accepting change Planning and organising moving home
In addition, our Community Builders supported 579 residents move their ideas into action, supported 127 groups with new initiatives, hosted or were involved in 560 events and activities and carried out 1922 listening’s with local residents across all 13 wards in Exeter.
4
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Volunteers
51 volunteers on the Jelly , Transitions and True North projects gave 2,003 hours of their time to working in the charity shop and providing volunteer mentor support to others. This equates to £19,829 notional value on volunteer time (based on the Real Living Wage at £9.90 an hour).
Positive impact
The strength of Exeter Community Initiatives has always been its ability to adapt to change and develop new initiatives that offer practical solutions to unmet need.
Bike Bank
“I was really pleased a bike I had worked on for 3 or 4 weeks has now been sold.” Trainee
“We love working with ECI on the Bike Bank project. Fixing bikes is fantastic for mental health, and helps to build self-confidence and independence. We love meeting all the project participants and sharing a little bit of what we do at Ride On. Our team is looking forward to working with ECI to support more people to experience the satisfaction that fixing bikes can bring." Will Page, Head of Ride-On
Community Builders
“Engaging with the Community Builders and Community Connectors was invaluable in helping us to build up our community knowledge and understanding. They offered vital, ‘on-the-ground’ insights which were specific to local communities. Their knowledge of the needs, challenges, appetites and assets of specific communities of place, of need and of interest is broad and deep, and they are brilliant at identifying the ‘go-to’ people within a community, who will help to spread the word and mobilise engagement with projects. Talking to the Community Builders and the Connectors was an essential element of our scoping processes this year, prior to developing our project proposals. We look forward to talking with them more in the future!!” Nicola Redfern, Northcott Theatre
Devon Family Resource
“You definitely helped to improve on my life and my family – to get me to see things differently.”
“My daughter was able to communicate her concerns in her home environment to someone she trusted. She felt she was being heard/listened to and that her feelings were valid.”
5
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
“It’s been good to have the security of knowing if things get too much, there is someone there so I don’t have to do things by myself. Good to have someone to look at the whole family.” Parents
Exeter Connect
“It was all very informed. I found the local examples of successful campaigns particularly useful.” Crowdfunding: Making the most of your campaign
“Thank you very much for a most interesting and informative evening, and thank you to all speakers - all different, all fascinating! I now hope to involve my neighbours - some are very 'green' anyway - in making the rather barren patch of land at the bottom of our road into a wildflower meadow; I know the tips I learnt tonight will be invaluable!” Green Ideas for Community Gardens
“It was the first conference that I’ve been to that was both useful and helpful.” VCSE Celebration Event
Jelly
“I have a 3 year old and a 7 year old and they all enjoy coming in to Jelly to find their own toys. The staff are always happy and helpful. They don’t mind my 3 year old picking up items and this makes me feel at ease and relaxed. I appreciate the shop and the value it offers to our Community.” Parent
Remade
“I’m very grateful for the opportunity, it opened a door, which I hope to keep open.”
“Lovely unique wonderful project, I hope it continues to grow and support many, many people. This should be prescribed by GPs and the NHS.”
“Janes support has enabled me to appreciate my past experience and to value my worth, she encouraged me to put my CV together.”
“My conversations with Jane have been a space where I have been able to discover the different paths I now want to explore in the future. I am extremely grateful for this.” Participants
Ripple Effect
I have been retired now for 4 years; I live alone… I can tell you it is very easy for someone in my position to feel isolated and lonely and therefore suffer from depression… Personally, I have found that creative pursuits help alleviate the
6
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
symptoms of depression, and of course when joining a new creative activity, there are new people to meet and interact with, which helps alleviate that feeling of isolation and loneliness. So, for me and anyone else that may find them self in a similar position, [projects like this] are a lifeline to many people and I’m always on the lookout for new activities to get involved with, because it is good for my mental health.....” Living Newspaper participant
Transitions
“[The volunteer mentor] treated me as a person… He went at my pace, but in a constructive way... in the past I've found sometimes with paid people, it's like ‘Oh well, the time's up now, you've gotta go’ or you feel that they're thinking of their next appointment or something. They're not actually fully focused with you as a person, whereas all the time that I was with [the volunteer mentor]… he was fully focused with me.” Client
7
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Finance
In 2021/22 we had a range of income from various sources, totalling £969,154 but recognise we have a significant reliance on statutory funding from local government and through sub-contracts with other organisations. We recognise the need to diversify our income, improve grant income to support new initiatives and increase individual giving and donations.
| 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|
| Statutory | 75% | 74% | 68% | 71% |
| Individual giving and donations | 4% | 10% | 5% | 5% |
| Grant income | 12% | 10% | 13% | 9% |
| Alt income | 7% | 6% | 8% | 7% |
| Trading income | 2% | 0% | 6% | 8% |
We spent £992,172 on delivering services and achieving outcomes, of which £827,982 was spent directly on service provision and project development with the remainder being core costs of delivery and fundraising activities.
Our reserves decreased from £541,397 to £521,178. We continue to manage the unrestricted and designated funds. The Trustees have freedom to choose how best to use these funds to deliver our mission.
We are really grateful to all our volunteers, staff and funders for their continued support.
Particular thanks to:
-
Our ‘Friends of Exeter Community Initiatives’ members for their loyal support and incredible financial contributions. We received £16,895 (including gift aid) in individual donations and a further £1,190 from churches and other organisations through this scheme.
-
Thanks for the continued support from local churches: Central Exeter PCC, Chulmleigh Congregational Church, Clyst St George PCC, South Street Baptist Church, Southernhay United Reform Church, St James PCC, St Michaels and All Angels.
-
Thanks to the Exeter City Football Club Supporters Trust who launched their charity partnership with ECI in September 2020 and donated £2,050.
-
Thanks to local business: Exminster Golf Club, Waitrose & World Wide Generation for your kind and generous donations.
-
Thanks to our funders and partners: Devon County Council, Exeter City Council, Victim Support, TWIN, Babcock, Lloyds Bank Foundation, The National Lottery, Masonic Charitable Foundation, Norman Family Charitable Trust, Viscount Amory Charitable Trust, Leonard Laity Stoate Charitable Trust, Henry Smith Charitable Trust, Devon Community Foundation, David Gibbons Foundation, Devon Voluntary Action (DEVA), Northcott Theatre, and Petroc College.
8
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Chair’s Introduction
Over its history, ECI has been a trusted charity with a proud reputation for innovating new projects that address unmet needs. This past year proved again that our work fills significant needs across our communities. Despite the turmoil caused by the pandemic over recent years, ECI has remained absolutely focused on helping where it matters most: working with people facing poverty, inequality and homelessness to get their lives back on track.
I am delighted to report that at the end of this past fiscal year, ECI is brimming with talent and financially healthy. This is largely due to the efforts of our incredible staff led by Steven Chown. The team has been amazing. We are grateful as well to the support provided by our funders—not just foundations and commissioners, but also our individual donors and Friends of ECI. Without their funding and assistance, ECI would not be able to deliver our mission. ECI’s capacity is further leveraged by our corps of volunteers—from shop assistants to mentors. Their efforts go a long way towards making a real difference in the lives of many. Our service users also deserve credit and admiration, supporting themselves and others has really lifted our impact. Finally, I want to recognise my colleagues on the ECI Council. Their insights and energy has helped to shape ECI; their stewardship has made it resilient and better off than at any time in recent memory.
On a sad note, this year Richard Clack passed away. Readers of this annual report will know that for 10 years, Richard served ECI as Honorary Treasurer. In that role he provided financial leadership and scenario planning that saw us through tricky times. But he meant more than that. Richard had a way of providing insights and support that touched all us and helped to keep us attuned to why we served. His devotion to the mission was clear. As I joined the Council and subsequently became Chair, I leaned heavily on him for advice. In every interaction with Richard I learned something from him. Richard was a true Friend of ECI and a mentor to many of us. He will be sorely missed.
Looking ahead, ECI continues to strive for vibrant, engaged, inclusive communities in Exeter and beyond, where people can live fulfilling and healthy lives. Many in our area continue to face complex social, economic and environmental challenges. Issues of exclusion and isolation remain prevalent. At any one time, we have seven or eight key projects that work alongside individuals, families and communities to build connections, develop capacity, improve wellbeing and support each other. This work requires ECI to change and adapt to meet the ongoing needs of our community. The past few years have proven our capacity to do so. This annual report is a snapshot of our efforts as we continue the journey to find new ways and new resources to deliver our mission. Please join and help us by giving whatever support you are able whether as a donor or volunteer.
Tim Goodwin – October 2022
9
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Objectives and Activities
Charitable Objects and Strategy
Exeter Community Initiative’s (ECI) charitable objects as defined by the Memorandum and Articles of Association can be found on the Charity Commission website: http://apps.charitycommission.gov.uk/Showcharity/RegisterOfCharities/SearchResult Handler.aspx?RegisteredCharityNumber=1026229&SubsidiaryNumber=0&Ref=CO.
This year we have continued to follow our Mission and Values statement to bring energy and passion to the expression of what we do and how we put these objects into practice.
This year we have continued to deliver against our 4 new Strategic Aims:
1. Innovate and develop new initiatives that offer practical solutions to address unmet need.
2. Maintain high standards on organisational process in our project work and relationship with partners.
3. Enable staff to deliver high quality outcomes for the individuals and communities we support.
4. Build strong relationships with individuals, communities and other stakeholders we work with.
The following report describes how we have made progress against these aims and each individual project and activity.
How Our Activities Deliver Public Benefit
The Board of Trustees have complied with their duty under section 17(5) of the Charities Act 2011 to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties. The trustees are satisfied that the aims, objectives and activities of the charity meet with the terms of this guidance.
10
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Achievements and Performance 2021/22 Progress
Progress against strategic aims
1. Innovate and develop new initiatives that offer practical solutions to address unmet need
During the year we moved cautiously back to face-to-face working; but retained online activity where this was more practical. Despite the various lockdown restrictions we developed two new projects in the year: Remade, a furniture upcycling project to support people registered unemployed or economically inactive to progress to work and learning; and, True North, a volunteer mentor project to support boys aged 10 – 14 years who have experienced or witnessed domestic abuse in their household. We also developed creative approaches to working with people with lived experience of homelessness, addiction and other disadvantages through the Focus Photography project and Living Newspaper.
2. Maintain high standards on organisational process in our project work and
relationship with partners
We achieved the NCVO Trusted Charity Mark Level 1 award in August 2021. The final report with findings from the external assessment said: “[ECI] has met the criteria in all eleven areas of the quality standard. [ECI] has a committed and experienced Trustee Board, who along with the Senior Management Team, provide strong leadership and focus to the organisation… The organisation engages with users to ensure that, where possible, outcomes and objectives are met, and this is backed up by a robust monitoring and evaluation process. It has also established strong and meaningful partnerships with local agencies.”
3. Enable staff to deliver high quality outcomes for the individuals and communities
we support
Staff have been encouraged to participate in rethinking our strategic plan over the next five years and reflect on how the organisation can respond to hidden inequalities thrown into sharp relief by the pandemic, particularly systemic racism and unconscious bias; violence against women and domestic violence generally. All staff continued to have regular supervisions and appraisals throughout the pandemic, which enabled individuals to identify their own training needs. We have moved to ‘hybrid working’ learning the lessons from the pandemic ensuring staff have greater choice and flexibility about their work location. The NCVO Trusted Charity final report said: “Staff and volunteers interviewed were very enthusiastic about being given more responsibility and the chances to use their initiative, enhanced by opportunities for training to develop within their roles.”
4. Build strong relationships with individuals, communities and other stakeholders we
work with
We have been active in a number of partnerships, including Wellbeing Exeter, the Devon Together Alliance and the Exeter Homeless Partnership. We were involved in Colab community mental health and wellbeing project, including supporting the development of a ‘guided conversation’ toolkit with Exeter University for people with complex needs. The collaboration between the Exeter Homeless Partnership, ECI and
11
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Positive Lights on the Focus Photography project culminated in an Exhibition held on Friday 3rd September at Positive Lights. The activity involved giving a positive and meaningful activity opportunity for those who are or have experienced homelessness to develop their photography skills and show their work in a public exhibition. We chair and convene meetings of the Groundswell creative solutions group around homelessness and the Exeter Community Food Network addressing food poverty.
Progress against project plans
Bike Bank
Bike Bank is a project that offers the opportunity for learners to spend 6 x 3 hour sessions in a workshop environment learning practical skills around bike maintenance, rebuilding and repair, with the additional aims of improving wellbeing, reducing isolation, building confidence and to support their recovery. The trainees are supported by the Ride On mechanic team at their premises on Exeter Quay. Ride On also have their own volunteer programme in the workshop. They direct some volunteer enquiries through to the Bike Bank project who they feel would benefit from some initial time and training before starting as a regular volunteer. We have found this works well and is also good for our trainees to look at volunteering as a natural progression in an environment they are already familiar with. The lockdown restrictions meant a reduced number of trainees allowed in the space at one time. The project had 36 referrals, with nearly 50% from housing support organisations. Of the 17 starters, 14 completed the 6 weeks training.
The priorities for 2022/23 are:
-
Continue to develop the partnership with Ride On.
-
Increase the number of trainees that can be supported at each session.
-
Connect Bike Bank with other skills-based activities as part of developing our offer around meaningful opportunities.
Community Builders
The Community Builders are part of the Wellbeing Exeter programme. This is a combination of social prescribing and Asset Based Community Development (ABCD) to enable individuals and communities to improve and promote their own wellbeing. We have a Community Builder in each of the13 wards in Exeter and in Cranbrook.
Through listening to residents and neighbourhood mapping, the Community Builders are able to create a picture and build local knowledge about what it is like to live in that neighbourhood, what activity already exists, what and where the key assets are to form an understanding of what might be missing, or what might be of concern to local residents. It is here the Community Builders are able to support people to recognise their strengths and act together for the good of the community.
The Community Builders have continued to play a key part in supporting the community response to Covid-19 over the last 2 years. The Community Builders have helped build the firm foundations of more connected communities. There has been an increase in new groups that have formed and one-off actions such as wellbeing cafés and drop-ins, art sessions, resident street groups and other initiatives. The
12
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Community Builders have worked closely with the Exeter Connect support service, so some of these groups have become formally constituted or developed into Community Interest Companies.
The priorities for 2022/23 are:
-
Continue to support local residents develop their own initiatives to improve their community and become better connected.
-
Support resident-led initiatives that address the cost of living crisis.
-
Support local communities to address sustainable living and make links with city-wide net-zero strategies.
Devon Family Resource
Devon Family Resource provides family and parenting support for families with emotional and practical issues. The project offers bespoke trauma-informed support through a team of family support workers, play and trauma therapists to support families dealing with the challenges of social isolation, breakdown in family relationships, parenting issues, housing problems, debt and the behavioural and emotional needs of children.
Devon Family Resource works closely with the Early Help and the Family Intervention Teams and we are part of the Victim Care Network. The service continues to grow. We have expanded the team with 3 additional family support workers to cope with the increasing number of referrals. During the year we were successful in securing £10,000 funding from the Hardship Support Grant managed by Devon Community Foundation. This enabled us to support 168 families, allowing us to offer supermarket vouchers, subsidise bills and offer items such as furniture and whitegoods to families in hardship.
We continued to deliver the DWP Happy Families, Happy Futures on-line programme offering parents and carers courses to help them improve communication with their co-parents and help reduce parental conflict which has an adverse effect on the children in the family. Devon Family Resource was successful in a bid to the Masonic Charitable Foundation to start the True North project with a team of volunteer mentors supporting boys aged 10-14 who have experienced or witnessed domestic abuse. The project has two family connectors, part of the Wellbeing Exeter programme, supporting families referred by the local FIT team and GPs.
The priorities for 2022/23 are:
-
Create clear specialist support pathways for families to be shared with partners and referring agencies.
-
Develop the relationship with Victim Care/ Victim Support to become a commissioned service.
-
Explore opportunities to offer larger packages of support using a holistic approach and combining therapists, support workers and mentors.
Exeter Connect
The Exeter Connect service, commissioned by Exeter City Council, provides free, independent, professional and practical support to existing and new community organisations in the city to help them develop and become self-sustaining.
13
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
During the year Exeter Connect provided advice to voluntary organisations and community groups about starting up, funding, governance, financial management, risk management, working with volunteers, development and training, and marketing and promotion. We also offered a programme of regular events and activities including legal structures, writing winning grant applications, crowdfunding, diversifying your board and meeting the funders. We held £6,081 for community groups without a bank account to help local people deliver arts and physical activities, community picnics and improve their environment. We also supported voluntary and community organisations to secure £92,660 in funding. Exeter Connect managed the Covid Outbreak Management Fund locally to provide funding for groups adversely affected by Covid, and to promote volunteering.
We held a successful celebration event in March to celebrate the achievements of the voluntary and community sector at St James Park attended by over 100 people: the film shown at the event showed how Exeter Connect had supported the creation of the Sylvania Community Store, Exeter Scrapstore, St. Thomas Gardening Group and the Co-create furniture upcycling project - a few of the 106 groups we provided direct advice and support to over the year. Exeter Connect facilitated 6 network groups with over 66 voluntary and community organisations involved: the Digital Inclusion Network, Exeter Community Food Network, Exeter Community Growers Network, Community Centres Network, Beacon Heath Working Together and St Thomas Stakeholders Group.
The priorities for 2022/23 are:
-
To understand and respond to the needs of the voluntary and community sector.
-
To continue to support the development of voluntary and community networks.
-
To provide capacity building support to key organisations in the voluntary and charitable sector including 1-to-1 support and training.
Jelly
Jelly is ECI’s Children’s Charity Shop that sells preloved clothing, toys, books and baby accessories at a low cost. The shop has a social space with a baby changing room, a sofa area for parents/carers to feed their babies and for parents to relax while their children play at a table stocked with toys and colouring books.
Volunteers are able to access online training courses such as data protection and manual handling and improve employability skills through working within the shop and learning skills in customer service and other areas, such as stock control and visual merchandising.
Like the retail sector in general, Jelly has been affected by the pandemic and the restrictions on opening. After the third national lockdown we were able to open the shop for 3 days per week from April 2021. We had to limit donations to one morning per week as everything had to be quarantined before it could go out on the shop floor. From November we were able to extend opening to 5 days per week including Saturdays.
14
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Jelly continues to offer a valuable service for people on low income and experiencing increasing hardship due to the escalating cost-of-living crisis, Customers have given strong feedback about how valued our service is to them.
The priorities for 2022/2023 are :
-
Increase footfall and sales to increase annual income to pre-pandemic levels.
-
Refurbish the shop to give it a refresh and become a welcoming space for customers and volunteers.
-
Develop volunteering opportunities and support for volunteers, including online learning options and opportunities for personal and professional development.
Remade
Remade – ‘Making Visible the Invisible’ – started as a pilot in the summer of 2021 with the aim of improving wellbeing while learning upcycling skills in collaboration with Cocreate, Wood for Good and Flipped and Vintage social enterprises. Participants attended weekly workshop sessions to learn about furniture upcycling, from repair to prepping and painting techniques. The course offered both group and individual projects and some of the completed pieces were later sold.
The pilot was followed up with a funded model (through Petroc College and the European Social Fund) with more of a focus around progression towards work and learning. Participants who attended the regular weekly workshop sessions got involved with a range of woodworking activities and projects from designing individual furniture pieces, making shelf units, spoon carving, learning to use both machinery and hand tools, as well as gaining confidence and demonstrating general work readiness skills. They were all offered access to a free workshop safety course as an addition to their CV and formalised learning. Alongside this there were individual conversations around learning and work opportunities for those who were ready, as well as information and signposting to other community activities and support. The group sessions were informal but instructive and although at different skills levels, participants encouraged and helped each other out. The social aspect was hugely important, a big step for some coming out of the lockdown, with a conversation around the growing, cooking and eating of various types of chillies going on for several weeks.
The project received positive feedback and huge congratulations to the four who moved into work, three who entered learning, others who are now volunteering and actively engaged with other projects in the community.
The priorities for 2022/2023 are :
-
To develop a sustainable business model for the project.
-
To collaborate with partners to deliver further upcycling activities.
-
To promote the project through website and social media activity.
Ripple Effect
Ripple Effect is a creative arts and wellbeing project. During the year we had funding to deliver one creative project and this is what happened.
15
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
With the support of the Northcott Theatre we commissioned a creative consultant to deliver a project about people’s experiences of lockdown. The idea was to create a Living Newspaper that would aim to draw on the lives of participants in early 2020 (pre-Covid), the present and looking forward to 2023.
This involved creating a short live performance using the narrative device of a newspaper on looking at issues through the lens of personal experience as well as producing a printed newspaper.
From September 2021 to January 2022 a group of local people with lived experience of being marginalised due to mental health problems, homelessness, addiction or other disadvantages came together for the first time after lockdown to discuss current affairs, share their stories and make a performance together. To help with the project the consultant brought in another facilitator who had a particular interest in writing. This gave the opportunity for members of the group with a keen interest in writing to focus on that and also gave a way for people to be included who wanted to be part of the project but did not want to perform.
The project involved a core group of 6 people, who worked tirelessly to share their thoughts and get their voices heard on local, national and global issues that affect us all. This resulted in a performance piece ‘We are the Story’ at the Barnfield Theatre in January 2022 and a newspaper containing articles and opinion pieces created by the group.
The priorities for 2022/23 are:
-
To explore other creative opportunities that give people a voice to share their lived experience through drama, film making and storytelling.
-
To work with partners in developing new opportunities for creative activity.
-
To develop a sustainable business model for these initiatives.
Transitions
Transitions works with adults who are experiencing isolation, vulnerability and/or other disadvantage, and who have limited support networks, helping them to make positive changes. We provide 1-to-1 coaching/mentoring support and guided self-help via trained volunteers, for up to six months, along with small group workshops and meetups. We aim to help people improve their life skills to better manage their own health and wellbeing, to be more socially connected and be more resilient in the face of life’s ups and downs.
Transitions provided 1-to-1 coaching support to 48 individuals and 35 individuals attended our workshops with the total number of 75 beneficiaries. This year saw an increase in referrals from people who are neuro-diverse (autism spectrum and ADHD) who are often facing a long wait for diagnosis.
This year marked Transitions’ 10[th] birthday and we duly celebrated with an event in September at Exeter Central Library. It was well attended by current and former clients, volunteers and partner agencies. In addition to the birthday event we started holding workshops in person this year. Although at first people were nervous about
16
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
getting together, our overall impression is that people are relieved to be getting back to ‘real’ social contact. The first ‘in person’ course we have run for 2 years was Connection Reflection which explores group membership, social connection and identity. In person ‘meet-ups’ have also restarted. We have a monthly general meetup at the Phoenix café and having encouraged two women to ‘buddy up’ at Dart’s Farm, this has evolved into a women’s meet-up facilitated by a volunteer. Transitions has been working with Dr Stephen Minton and Sarah Maloney from the University of Plymouth on an evaluation of the service.
The priorities for 2022/2023 are :
-
Use the evaluation to inform the future strategic direction and delivery of the service.
-
Establish and consolidate links with mental health services and Primary Care Networks.
-
Increase our understanding and support for people who are neuro-diverse.
17
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Financial Review and Reserves Polic y
Funds position
Income and expenditure on charitable activities decreased significantly in 2021/22 compared with 2020/21 due to the transfer of the Parent Progression project to Action for Children and the reduction of Covid-19 statutory funding that we received in the previous year. We received additional funding from existing funders such as Devon Community Foundation (DCF – Wellbeing Exeter programme) and TWIN (Department of Work and Pensions for the Happy Families, Happy Futures programme) provided additional support when compared to 2020-21. We were also able to secure new funding from Petroc College for the Remade project and The Masonic Charitable Foundation for the new True North project, with some smaller match funding for this project from Devon Community Foundation (DCF). During the year we had to close the Jelly shop due to the Covid-19 restrictions. We were able to take advantage of the Government’s SBRR grant and secured funding of £4,900 (2021 £39,143).
We are relatively secure over the next 12 - 24 months due to a mix of contracts and grants, including from Wellbeing Exeter for the Community Builders/Family Connectors (until March 2024), The National Lottery (until March 2024)/Lloyds Bank Foundation (until August 2023) for the Transitions project, Exeter City Council to deliver the Voluntary Sector Support Service (Exeter Connect until March 2023), Masonic Charitable Foundation/Northbrook Community Trust for the True North Project (until August 2023) and Victim Support/Henry Smith Charity for Devon Family Resource (until March 2023). We recognise we have more work to do in terms of increasing unrestricted income to cover core costs and support the development of new projects.
At the start of the year an overall reduction in reserves of £60,461 was predicted, however, as a result of strict cost controls and grant income received in advance, there was only a decrease of £40,242 to £20,219. Restricted reserves increased by £36,295 from £154,897 to £191,192 and unrestricted reserves decreased by £59,313 from £353,411 to £294,098 (of this sum, £7,954 is represented by fixed assets). Permanent endowment funds increased by £2,799 from £33,089 to £35,888.
Reserves policy
The reserves policy specifies that in the event of ECI having to cease its activities, sufficient funds should be available to pay for the cost of six months of charitable operation to cover the wind-down period and the redundancy costs of any remaining staff. The financial position against the policy is reviewed every quarter.
The charity’s free reserves, excluding fixed assets, permanent endowment fund and designated funds, were £256,144 at 31[st] March 2022. The trustees’ free reserves target is £140,013, representing approximately six months’ core costs, and we are taking
18
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
steps to ensure that a healthy balance is maintained in excess of this target to ensure we can continue to underpin ECI’s charitable activities.
A further £36k is held as investments for an endowment fund. The capital of this fund can only be used in an unexpected emergency. The charity’s Memorandum and Articles of Association authorises the holding of such investments as may be thought fit. The actual investments held are 1,845.83 income shares in the COIF Charities Investment Fund.
Investment policy
Surplus funds are held in a Nationwide Building Society higher-interest charity account specifically designed to maximise returns.
Risk Management
The trustee board and management team have continued to monitor the risks arising from the pandemic and differing lockdown restrictions. We have maintained business continuity throughout the pandemic with only limited restrictions in services and continued to develop new projects. We have adapted to hybrid working with faceto-face and online meetings to ensure robust and timely decision making.
Throughout 2021/22 and continuing into the new financial year the trustees required all projects to regularly monitor their actual financial position against budgets and forecasts and to report the results to project committees, the Business and Resources Committee and Council meetings. Through the on-going work of the Chief Executive and Finance Manager, the trustees have continued to monitor the major risks to which the charity is exposed, and we have reviewed internal systems to minimise these risks. The financial procedures were reviewed in June 2022.
Internal risks are minimised by the implementation of procedures for the authorisation of all new projects and significant transactions, and to ensure consistency across the organisation in all aspects of our work. Risks are managed and reported on a monthly basis at Management Team meetings, and also, quarterly, to trustees. At the early stages of the pandemic these were held weekly. The risk report sits alongside clear financial management reports and KPI reports to give trustees as complete a picture as possible. The risk management policy will be reviewed and updated where necessary on an annual basis, to ensure that it still meets the current requirements of the charity.
In addition to the regular budget monitoring and financial risk report to the trustees, we have embarked on detailed scenario planning to predict movements in reserves and cash flow to sustain projects against our charitable objectives. This is reported on quarterly to trustees and summarises key drivers of the underlying deficit and various measures to achieve a financial turnaround to bring the charity back into surplus. These measures focus on developing a pipeline of grant applications and actions to increase unrestricted income from supporters and donations.
19
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Investment in the future
In 2023 we will celebrate 30 years since the incorporation of the Palace Gate Project as Exeter Community Umbrella (we became Exeter Community Initiatives in 2002). In that time we have launched a number of well-known charities: St Petrocks Homeless Shelter, Turntable Furniture project and St Sidwell’s Community Centre. We are planning a marketing campaign to celebrate reaching this milestone with all those associated with the charity over the past 30 years.
We are currently working on a revised Strategic Plan until 2026 to continue to help where it matters most; working with others to fulfil their potential and maintain wellbeing; to develop confident, more connected communities; and help build strong and resilient families. We will continue to innovate and develop new projects. We will look to strengthen our relationships with existing and new partners and explore opportunities for collaboration.
We will look to develop revised business plans for key areas of our work including Bike Bank, Remade, Ripple and Devon Family Resource. We plan to appoint a Business Development Manager to lead on a business planning framework to support managers to develop new and existing projects and develop a fundraising strategy with charitable trusts, and grant making bodies to secure funding for these projects.
We also plan to recruit a new Community Fundraising Co-ordinator to coordinate volunteer fundraisers, and develop relationships with local donors. This will build on the success of the previous Community Fundraising Coordinator in securing financial and in-kind donations to the charity. This year we are one of the charity partners of the Exeter Chiefs Foundation.
We will continue to work with the Exeter City Supporters Trust. This has helped raise the profile of ECI. The Supporters Trust has supported by providing cash donations and other in-kind support including match day tickets which have benefited staff, volunteers and people who use our services.
We will strengthen our organisational resilience by implementing a new intranet system for staff and trustees, replacing SharePoint with MyECI, and introducing Lamplight - a new CRM system which will improve administrative efficiency, GDPR practices and provide robust, reliable reporting for funders and partners. We will continue to work with existing commissioners and funders and identify opportunities for income to support new projects.
20
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Structure, Governance and Mana ement g
The charity is a company limited by guarantee (number 02844870) and was incorporated on 16[th] August 1993. It was registered with the Charity Commission (registration number 1026229) on 30[th] September 1993. The company was established under a Memorandum of Association which describes the objects and powers of the charitable company, and it is governed under its Articles of Association amended in 2012.
Individuals, who must be members of the company, are usually elected to the Board of Trustees (the Council) by the company sitting in general meeting. Alternatively, they may be appointed by members of the Council provided two thirds of the members of the Council support their appointment. One third of their number retires by rotation each year and are eligible for re-election.
We have a clear view on the skills we need for the ECI Council identified through a regular skills audit carried out by trustees and senior staff at our away-days and trustees’ meetings. Vacancies are advertised through the website and where specific skills are required through wider advert. Once identified, prospective trustees meet with the Chief Executive, then are interviewed by 2 or 3 members of the Board of Trustees, one of which must be the Chair. This meeting is the point at which a decision is made to invite the individual to become a trustee. Once appointed, the trustee then goes through a planned induction which introduces them fully to ECI. They are linked with a project and take a role in one of the sub-committees.
In furtherance of our charitable objects, it is the company’s policy that the Council is responsible for setting the overall strategy and policies of the organisation, and all matters pertaining to general administration. The Council has delegated certain powers and decision-making capabilities to 2 sub-committees: the Business and Resources Committee (BRC) which provides oversight of the physical resources, financial management, personnel and policy issues, and the operational management of the organisation and provides support and advice to the Chief Executive in the management of these functions; and the Strategy, Projects and Relationships Committee (SPRC) which provides oversight of the strategic direction and development of the organisation including the planning, coordination, and review of all fundraising and communication and public relations activities. The terms of reference for the two committees were reviewed in January 2019.
In addition to the two sub-groups, the Income Diversification Working Group was established as a task and finish group of trustees and members of the management team to look at income generation. There are also project review groups of trustees and managers covering the three main areas of our work:
-
Children and Families
-
People and Communities
-
Vulnerable Adults
21
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
These groups report directly to the main Council. Finally, the Chairs Group has delegated powers of decision making when circumstances require quicker decision making than the meeting schedules allow.
Operational management and administration is delegated to the Management Team. ECI’s salary scales follow the National Joint Council (NJC) scheme used by local authorities, with annual increment progression through the relevant scale. Salaries for key staff are set at recruitment by the Board, based on the NJC model. Annual inflationary salary increases are based on the NJC annual pay settlement and approved by the Board.
Senior Management
Steven Chown Chief Executive Carole Pilley Development Manager Lee Bingham Finance Manager Ellie Taylor Operations Manager Daisy Binnie Devon Family Resource Manager Laura Robinson Community Builders Project Manager
Paid staff
In 2021/22 we employed 48 full and part-time staff across the charity at the year end, equivalent to 26 FTE. We had 14 new starters and 13 leavers during the year.
Ellie Taylor joined as Operations Manager in November 2021. Adam Atkins (Marketing and Engagement Manager) and Sanchia Hylton-Smith (Devon Family Resource) have left the organisation to become Chief Executives of Magic Carpet and the Juno Project respectively. Daisy Binnie was appointed as the new Devon Family Resource Manager in June 2022.
The energy, commitment and kindness of our staff team has helped support individuals and communities through an incredibly trying time. We owe them a huge debt of gratitude.
22
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Trustees’ res onsibilities statement p
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
23
Exeter Community Initiatives
Report of the trustees
For the year ended 31 March 2022
Auditors
Godfrey Wilson Limited were appointed as auditors to the charitable company during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 6 October 2022 and signed on their behalf by
Tim Goodwin
Tim Goodwin - Chair
24
Exeter Community Initiatives
Reference and administrative details
| For theyear ended 31 | March 2022 | |
|---|---|---|
| Company number | 02844870 | |
| Charity number | 1026229 | |
| Registered office and | 148-149 Fore Street | |
| operational address | Exeter | |
| Devon | ||
| EX4 3AN | ||
| Trustees | Trustees, who are also directors under company law, who served during | |
| the year and up to the date of this report were as follows: | ||
| John Barrett | ||
| Alan Broughton | ||
| Tim Goodwin (Chair) | ||
| Charlotte Hanson | ||
| Diane Hayman | ||
| Caroline Lake | ||
| Christopher Neale | ||
| Robert Pepper (Honorary Treasurer) | ||
| Bethany Reynolds | ||
| Sheila Swarbrick (Vice Chair) | ||
| Bankers | Royal Bank of Scotland | Nationwide Building Society |
| Broadwalk House | 2 Bedford Street | |
| Southernhay West | Exeter | |
| Exeter | EX1 1LT | |
| EX1 1TZ | ||
| CAF Bank | COIF Charity Funds | |
| 25 Kings Hill Avenue | Senator House | |
| Kings Hill | 85 Queen Victoria Street | |
| Kent | London | |
| ME19 4JQ | EC4V 4ET | |
| Auditors | Godfrey Wilson Limited | |
| Chartered accountants and statutory auditors | ||
| 5th Floor Mariner House | ||
| 62 Prince Street | ||
| Bristol | ||
| BS1 4QD |
25
Independent auditors' report
To the members of
Exeter Community Initiatives
Opinion
We have audited the financial statements of Exeter Community Initiatives (the 'charity') for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
26
Independent auditors' report
To the members of
Exeter Community Initiatives
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us;
-
the financial statements are not in agreement with the accounting records and returns;
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
▪ we have not obtained all the information and explanations necessary for the purposes of our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
27
Independent auditors' report
To the members of
Exeter Community Initiatives
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:
(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.
(2) We reviewed the charity’s policies and procedures in relation to:
-
identifying, evaluating and complying with laws and regulations, and whether they were aware of any instances of non-compliance;
-
detecting and responding to the risk of fraud, and whether they were aware of any actual, suspected or alleged fraud; and
-
designing and implementing internal controls to mitigate the risk of non-compliance with laws and regulations, including fraud.
(3) We inspected the minutes of trustee meetings.
(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.
(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.
(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.
(7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:
▪testing the appropriateness of journal entries;
▪assessing judgements and accounting estimates for potential bias;
▪reviewing related party transactions; and
▪testing transactions that are unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
28
Independent auditors' report
To the members of
Exeter Community Initiatives
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charityʼs members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charityʼs members those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs members as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Godfrey
Date: 10 October 2022
Alison Godfrey FCA (Senior Statutory Auditor)
For and on behalf of:
GODFREY WILSON LIMITED
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
29
Exeter Community Initiatives
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2022
| Note £ Income from: Donations 3 - Charitable activities 4 - Other trading activities 5 - Investments - Total income - Expenditure on: Raising funds - Charitable activities - Total expenditure 7 - Net gains on investments 2,799 Net income / (expenditure) 2,799 Transfers between funds - Net movement in funds 8 2,799 Reconciliation of funds: Total funds brought forward 33,089 Total funds carried forward 35,888 Endowment |
Unrestricted £ £ 6,898 28,619 864,318 67,381 - 800 - 1,138 871,216 97,938 - 26,211 834,921 131,040 834,921 157,251 - - 36,295 (59,313) - - 36,295 (59,313) 154,897 353,411 191,192 294,098 Restricted |
2022 Total £ 35,517 931,699 800 1,138 969,154 26,211 965,961 992,172 2,799 (20,219) - (20,219) 541,397 521,178 |
2021 Total £ 106,028 1,019,266 (500) 1,158 |
|---|---|---|---|
| 1,125,952 | |||
| - 1,016,757 |
|||
| 1,016,757 | |||
| 5,741 | |||
| 114,936 - |
|||
| 114,936 426,461 |
|||
| 541,397 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 16 to the accounts.
30
Exeter Community Initiatives
Balance sheet
As at 31 March 2022
| Note Fixed assets Tangible assets 11 Investments 12 Current assets Debtors 13 Cash at bank and in hand Liabilities Creditors: amounts falling due within 1 year 14 Net current assets Net assets 15 Funds 16 Endowment funds Restricted funds Unrestricted funds Designated funds General funds Total charity funds |
£ 33,368 492,368 525,736 (48,400) |
2022 £ 7,954 35,888 43,842 477,336 521,178 35,888 191,192 30,000 264,098 521,178 |
2021 £ 8,764 33,089 |
|---|---|---|---|
| 41,853 37,489 503,017 |
|||
| 540,507 (40,963) |
|||
| 499,544 | |||
| 541,397 | |||
| 33,089 154,897 30,000 323,411 |
|||
| 541,397 |
The directors acknowledge their responsibilities for:
-
(i) ensuring that the Company keeps proper accounting records which comply with section 386 of the Act; and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
Approved by the trustees on 6 October 2022 and signed on their behalf by
Tim Goodwin
Tim Goodwin - Chair
31
Exeter Community Initiatives
Statement of cash flows
For the year ended 31 March 2022
| Cash used in operating activities: Net movement in funds Adjustments for: Depreciation charges Dividends, interest and rents from investments Gains on investments Decrease in debtors Increase in creditors Net cash provided by / (used in) operating activities Cash flows from investing activities: Dividends, interest and rents from investments Purchase of tangible fixed assets Net cash provided used in investing activities Increase / (decrease) in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2022 £ (20,219) 6,533 (1,138) (2,799) 4,122 7,437 (6,064) 1,138 (5,723) (4,585) (10,649) 503,017 492,368 |
2021 £ 114,936 8,661 (1,158) (5,741) 57,869 12,555 |
|---|---|---|
| 187,122 | ||
| 1,158 (4,638) |
||
| (3,480) | ||
| 183,642 319,375 |
||
| 503,017 |
The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.
32
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies
a) Basis of preparation
- The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Exeter Community Initiatives meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Going concern basis of accounting
With free reserves, defined as total general funds excluding fixed assets, of £256,144, compared to our target level of £140,000 and significant grant and contract income agreed for the next 12 months and beyond, the trustees consider that the charity has adequate resources to continue in operational existence for the foreseeable future. As such the accounts have been prepared on the assumption that the charity is able to continue as a going concern.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of provision of services is deferred until criteria for income recognition are met.
d) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
33
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies (continued)
e) Donated goods and services
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Goods donated for sale by the charity, including clothing items donated to the Jelly shop, are recognised as incoming resources when stock is sold. The trustees consider it impractical to be able to assess the value of donated stock as there are no systems in place which record these items until they are sold and undertaking a stock take would incur undue cost for the charity which far outweighs the benefits.
f) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of staff time as follows:
| 2022 | 2021 | |
|---|---|---|
| Raising funds | 3.1% | 0.0% |
| Charitable activities | 96.9% | 100.0% |
34
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies (continued)
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
Leasehold improvements 4 years Fixtures, fittings and equipment 4 years
Items of expenditure are capitalised where the purchase price exceeds £250.
j) Investments
Listed investments held at the year end are valued at the current market value at that date. Investment income from dividends is included in incoming resources while realised and unrealised losses and gains on investments are shown separately on the statement of financial activities (SOFA). Realised gains and losses are calculated on investment disposals during the year as the difference between the opening market value and the proceeds received on sale. Unrealised gains and losses are calculated on investment holdings at the period end as the difference between the closing market value and the opening market value or purchase value during the period.
k) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
l) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
m) Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
n) Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
o) Pension costs
The charitable company operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.
35
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
1. Accounting policies (continued)
p) Accounting estimates and key judgements
- In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation, accrued expenses and valuation of investments.
q) Operating leases
Rentals paid under operating leases are charged to the statement of financial activities as they fall due.
2. Prior period comparatives: statement of financial activities
| £ Income from: Donations and legacies - Charitable activities - Other trading activities - Investments - Total income - Expenditure on: Charitable activities - Total expenditure - Net gains on investments 5,741 Net income 5,741 Transfers between funds - Net movement in funds 5,741 Endowment |
Restricted £ £ - 106,028 964,732 54,534 - (500) - 1,158 964,732 161,220 933,016 83,741 933,016 83,741 - - 31,716 77,479 (57,419) 57,419 (25,703) 134,898 Unrestricted |
2021 Total £ 106,028 1,019,266 (500) 1,158 |
|---|---|---|
| 1,125,952 | ||
| 1,016,757 | ||
| 1,016,757 | ||
| 5,741 | ||
| 114,936 - |
||
| 114,936 |
Prior period restricted expenditure has been increased by £52,297. This was previously recognised as a transfer out of restricted funds.
36
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
3. Income from donations
| Income from donations | |||
|---|---|---|---|
| Donations Share scheme Gift aid Total income from donations |
Restricted £ £ 6,898 11,724 - 13,997 - 2,898 6,898 28,619 Unrestricted |
2022 Total £ 18,622 13,997 2,898 35,517 |
2021 Total £ 88,895 14,108 3,025 |
| 106,028 |
In the prior year, all income from donations was unrestricted.
4. Income from charitable activities
| Income from charitable activities | ||
|---|---|---|
| Community, projects and social enterprise Vulnerable adults Children and families Total income from charitable activities Prior period comparative: Community, projects and social enterprise Vulnerable adults Children and families Total income from charitable activities |
Restricted £ £ 479,869 33,563 87,166 - 297,283 33,818 864,318 67,381 Restricted £ £ 523,704 4,834 67,500 - 373,528 49,700 964,732 54,534 Unrestricted Unrestricted |
2022 Total £ 513,432 87,166 331,101 |
| 931,699 | ||
| 2021 Total £ 528,538 67,500 423,228 |
||
| 1,019,266 |
37
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
5. Income from other trading activities
| Income from other trading activities | ||
|---|---|---|
| Service provisions and other sales Other income Total income from other trading activities |
2022 Total £ 800 - 800 |
2021 Total £ (700) 200 |
| (500) |
In the current year and prior year, all income from other trading activities was unrestricted.
6. Government grants
- In the prior year, the charitable company received government grants, defined as funding from the Coronavirus Job Retention Scheme and Coronavirus Government Support Grant to fund charitable activities. The total value of such grants in the period ending 31 March 2021 was £69,779. No such grants were received in the current year.
38
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
7. Total expenditure
| Total expenditure | ||||
|---|---|---|---|---|
| Staff costs (note 9) Recruitment costs Travelling and other costs Staff training and conferences User activities and training courses Telephone and internet Computer software and maintenance costs Printing postage and stationery Rent, rates and room hire Light, heat and power Insurance Subscriptions Publicity and marketing Repairs and maintenance Depreciation Equipment Freelance therapists Professional fees Sundries and consumables Bank charges Client support fund Cost of trustee meetings Audit and accountancy fees Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 21,801 - - - - - - - - - - - - - - - - - - - - - - 21,801 4,410 26,211 |
Charitable activities £ 682,075 3,905 10,374 - 23,282 5,047 12,527 2,365 27,482 8,596 537 979 462 1,707 - 4,614 39,021 3,406 1,533 - 70 - - 827,982 137,979 965,961 |
Support and governance costs £ 101,590 2,539 460 (1,731) - 5,755 2,742 2,251 216 - 3,055 982 2,155 505 6,533 120 - 7,248 524 935 - 10 6,500 142,389 (142,389) - |
2022 Total £ 805,466 6,444 10,834 (1,731) 23,282 10,802 15,269 4,616 27,698 8,596 3,592 1,961 2,617 2,212 6,533 4,734 39,021 10,654 2,057 935 70 10 6,500 |
| 992,172 - |
||||
| 992,172 |
Total governance costs were £5,830 (2021: £5,445).
39
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
| 7. Total expenditure Prior period comparative Staff costs (note 9) Recruitment costs Travelling and other costs User activities and training courses Telephone and internet Computer software and maintenance costs Printing postage and stationery Rent, rates and room hire Light, heat and power Insurance Subscriptions Publicity and marketing Repairs and maintenance Depreciation Equipment Professional fees Sundries and consumables Client support fund Cost of trustee meetings Audit and accountancy fees Sub-total Allocation of support and governance costs Total expenditure |
Charitable activities £ 827,994 1,863 5,478 8,733 6,715 18,379 2,072 23,923 1,214 518 1,160 2,612 1,186 - 2,886 - 332 50 - - 905,115 111,642 1,016,757 |
Support and governance costs £ 73,747 150 328 - 6,234 - 1,673 1,501 - 2,812 885 65 - 8,661 74 8,414 1,653 - 165 5,280 111,642 (111,642) - |
2021 Total £ 901,741 2,013 5,806 8,733 12,949 18,379 3,745 25,424 1,214 3,330 2,045 2,677 1,186 8,661 2,960 8,414 1,985 50 165 5,280 |
|---|---|---|---|
| 1,016,757 - |
|||
| 1,016,757 |
40
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
8. Net movement in funds
This is stated after charging:
| Depreciation Operating lease payments Trustees' remuneration Trustees' reimbursed expenses Auditors' remuneration: Statutory audit (including VAT) |
2022 £ 6,533 1,243 Nil Nil 5,820 |
2021 £ 8,661 8,485 Nil Nil 5,280 |
|---|---|---|
9. Staff costs and numbers
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs |
2022 £ 733,249 39,095 33,122 805,466 |
Restated 2021 £ 816,669 49,569 35,503 |
|---|---|---|
| 901,741 |
The 2021 comparative staff costs have been restated to correct a prior period disclosure error.
No employee earned more than £60,000 during the year.
The key management personnel of the charitable company comprise the Trustees, Chief Executive Officer, and Senior Leadership Team. The total employee benefits of the key management personnel were £238,072 (2021: £295,912).
Average headcount analysed by category was as follows:
| Core, governance and generating voluntary income Vulnerable adults Project development Children and families Community and projects Social enterprise Average head count |
2022 No. 12 2 1 8 22 2 47 |
2021 No. 12 2 1 11 22 2 |
|---|---|---|
| 50 |
41
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
10. Taxation
The charity is exempt from corporation tax as all of its income is charitable and is applied for charitable purposes.
11. Tangible fixed assets
| £ Cost At 1 April 2021 32,089 Additions in year - Disposals - At 31 March 2022 32,089 Depreciation At 1 April 2021 31,221 Charge for the year 868 On disposals - At 31 March 2022 32,089 Net book value At 31 March 2022 - At 31 March 2021 868 12. Investments Market value at 1 April 2021 Unrealised gain Market value at 31 March 2022 Investments held are COIF Charities Funds managed by CCLA. 13. Debtors Trade debtors Prepayments Other debtors Leasehold improvements |
Fixtures, fittings and equipment £ 98,398 5,723 (65,034) 39,087 90,502 5,665 (65,034) 31,133 7,954 7,896 2022 £ 33,089 2,799 35,888 2022 £ 4,400 9,314 19,654 33,368 |
Total £ 130,487 5,723 (65,034) |
|---|---|---|
| 71,176 | ||
| 121,723 6,533 (65,034) |
||
| 63,222 | ||
| 7,954 | ||
| 8,764 | ||
| 2021 £ 27,348 5,741 |
||
| 33,089 | ||
| 2021 £ 15,259 5,773 16,457 |
||
| 37,489 |
42
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
14. Creditors : amounts due within 1 year
| Trade creditors Accruals Other taxation and social security Other creditors |
2022 £ 8,594 7,263 14,629 17,914 48,400 |
2021 £ 9,944 5,718 12,949 12,352 |
|---|---|---|
| 40,963 |
15. Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| £ Tangible fixed assets - Investments 35,888 Current assets - Current liabilities - Net assets at 31 March 2022 35,888 Prior period comparative £ Tangible fixed assets - Investments 33,089 Current assets - Current liabilities - Net assets at 31 March 2021 33,089 Endowment funds Endowment funds |
£ - - 191,192 - 191,192 £ - - 154,897 - 154,897 Restricted funds Restricted funds |
£ - - 30,000 - 30,000 £ - - 30,000 - 30,000 Designated funds Designated funds |
£ 7,954 - 304,544 (48,400) 264,098 £ 8,764 - 355,610 (40,963) 323,411 General funds General funds |
Total funds £ 7,954 35,888 525,736 (48,400) |
| 521,178 | ||||
| Total funds £ 8,764 33,089 540,507 (40,963) |
||||
| 541,397 |
43
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds
| Movements in funds | ||||||
|---|---|---|---|---|---|---|
| Expendable endowments Endowment fund Total expendable endowments Restricted funds TWIN Transitions Food Fund Bike Bank Ripple Effect Small Grants Homeless Collaboration Wellbeing Exeter Exeter Connect Colab Devon Family Resource Remade Total restricted funds |
At 1 April 2021 £ 33,089 33,089 3,278 21,883 3,536 8,998 15,678 2,019 1,735 1,621 82,675 6,500 - 6,974 154,897 |
Income £ - - 144,986 69,066 - 6,796 1,000 - 292,069 187,800 - 152,333 17,166 871,216 |
£ - - (146,726) (70,734) - (9,335) (13,047) - - (288,490) (143,301) (4,000) (134,160) (25,128) (834,921) Expenditure |
£ - - - - - - (3,631) - - - - - 3,631 - Transfers between funds |
£ 2,799 2,799 - - - - - - - - - - - - - Gains / losses |
At 31 March 2022 £ 35,888 |
| 35,888 | ||||||
| 1,538 20,215 3,536 6,459 - 2,019 1,735 5,200 127,174 2,500 18,173 2,643 |
||||||
| 191,192 |
44
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds (continued)
| Movements in funds (continued) | ||||||
|---|---|---|---|---|---|---|
| Designated funds: New development fund Total designated funds General funds Total unrestricted funds Total funds Unrestricted funds |
At 1 April 2021 £ 30,000 30,000 323,411 353,411 541,397 |
Income £ - - 97,938 97,938 969,154 |
£ - - (157,251) (157,251) (992,172) Expenditure |
£ - - - - - Transfers between funds |
£ - - - - 2,799 Gains / losses |
At 31 March 2022 £ 30,000 |
| 30,000 | ||||||
| 264,098 | ||||||
| 294,098 | ||||||
| 521,178 |
Purposes of expendable endowments
Endowment fund
The endowment fund was donated to be retained and only expended in an unexpected emergency or upon dissolution of the company. Income arising from the fund is available for any purpose deemed appropriate by the council of management. Gains or losses on the investments in which the fund is held are added to or deducted from the fund each year.
45
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds (continued)
Purposes of restricted funds
TWIN
Sub-contract with TWIN to deliver a range of interventions to support parents to improve communication to create a positive environment for children as part of the DWP Reducing Parental Conflict programme called ‘Happy Families, Happy Futures’.
Transitions
Project working with people making the transition to independent living to increase their resilience through developing their skills and building networks in their communities.
Food Fund
Funding to increase skills and confidence through providing food growing activities.
Bike Bank
A sheltered bike maintenance workshop to increase the skills of those most excluded from society and give meaningful occupation to their time.
Ripple Effect
Project working with people with lived experience of drug and alcohol dependency to engage them in creative and meaningful activity.
Small Grants
A restricted fund for any miscellaneous small grants received for specific purposes during the year.
Homeless Collaboration
Funds to be used to support soup kitchens in Exeter.
Wellbeing Exeter
Funds to be used to employ Community Builders on the Wellbeing Exeter project.
Exeter Connect
Funds to be used to deliver the voluntary and community sector support service for Exeter City Council.
46
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds (continued)
Purposes of restricted funds (continued)
Colab
Funds to be used to support community response to mental health projects in Colab.
Devon Family Resource
Project supporting children and families to thrive and have a positive start to their life through enabling the provision of support services.
Remade
Funds used to support an upcycling project for people who struggle with social interaction to become involved in a creative activity.
Purposes of designated funds
New development fund
This fund contains income from Garfield Weston and The Community Fund which were given towards core costs and have been designated as funds to be utilised for particular development projects as they arise.
Transfers between funds
The Ripple Effect project came to an end in the year with some of the funding not yet utilised. It was agreed with the funder that this remaining balance could be transferred to Remade and utilised within that project work.
47
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds (continued) Prior period comparative - restated
| Prior period comparative - restated Expendable endowments Endowment fund Total expendable endowments Restricted funds TWIN Parent Progression Transitions Food Fund Bike Bank Ripple Effect Small Grants Homeless Collaboration Wellbeing Exeter Exeter Connect Colab Devon Family Resource Remade OPCC - VCU Total restricted funds |
At 1 April 2020 £ 27,348 27,348 3,769 60,144 24,898 3,536 14,800 - 2,019 1,735 18,638 44,561 6,500 - - - 180,600 |
Income £ - - 125,047 208,491 67,500 - - 16,752 - - 263,281 180,000 - 52,297 6,974 44,390 964,732 |
Expenditure £ - - (130,714) (206,040) (70,515) - (5,802) (1,074) - - (280,298) (141,886) - (52,297) - (44,390) (933,016) |
Transfers between funds £ - - 5,176 (62,595) - - - - - - - - - - - - (57,419) |
Gains / losses £ 5,741 5,741 - - - - - - - - - - - - - - - |
At 31 March 2021 £ 33,089 |
|---|---|---|---|---|---|---|
| 33,089 | ||||||
| 3,278 - 21,883 3,536 8,998 15,678 2,019 1,735 1,621 82,675 6,500 - 6,974 - |
||||||
| 154,897 |
48
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
16. Movements in funds (continued)
| Prior period comparative - restated (continued) Designated funds: New development fund Total designated funds General funds Total unrestricted funds Total funds Unrestricted funds |
At 1 April 2020 £ 15,000 15,000 203,513 218,513 426,461 |
Income £ - - 161,220 161,220 1,125,952 |
Expenditure £ - - (83,741) (83,741) (1,016,757) |
Transfers between funds £ 15,000 15,000 42,419 57,419 - |
Gains / losses £ - - - - 5,741 |
At 31 March 2021 £ 30,000 |
|---|---|---|---|---|---|---|
| 30,000 | ||||||
| 323,411 | ||||||
| 353,411 | ||||||
| 541,397 |
Prior period restricted expenditure has been increased by £52,297. This was previously recognised as a transfer out of restricted funds.
49
Exeter Community Initiatives
Notes to the financial statements
For the year ended 31 March 2022
17. Financial instruments at fair value
| Financial instruments at fair value | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Financial assets measured at fair value | 35,888 | 33,089 |
Financial assets measured at fair value comprise listed investments.
18. Operating lease commitments
The charity had operating leases at the year end with total future minimum lease payments as follows:
| Amount falling due: Within 1 year Within 1 - 5 years |
2022 £ 15,250 38,125 53,375 Land and |
Restated 2021 £ 15,250 53,375 68,625 buildings |
2022 2021 £ £ 717 860 1,015 2,150 1,732 3,010 Other |
2022 2021 £ £ 717 860 1,015 2,150 1,732 3,010 Other |
|---|---|---|---|---|
| 3,010 |
19. Related party transactions
There were no related party transactions in the current or prior period.
50