| for th | c Year Ended 31 Au ust 20 |
22 | ||||
|---|---|---|---|---|---|---|
| 3I/8/22 | 31/8/21 | |||||
| E | ||||||
| Operational Rcvenuc Funding Surrey County Council Parent Fees |
73,863 24,563 |
86,902 14,567 |
||||
| Donations rcccived |
6617 | 105,043 | 101,469 | |||
| Cost ofsales | ||||||
| Consumablcs | 803 | 1,863 | ||||
| Wages Pension |
83,645 1,513 |
87,425 1,781 |
||||
| Icmporary Staff | 236 | ~86 197 | I 553 | 92,622 | ||
| GROSS PROFIT | 18,846 | 8,847 | ||||
| Fstablishmcnt | costs | |||||
| ilail rental | 11,245 | 7,000 | ||||
| Insurance | 695 | 681 | ||||
| 11,940 | 7,681 | |||||
| 6,906 | 1,166 | |||||
| Administrative | expenses | |||||
| Website | ||||||
| Training DIIS Checks |
100 207 |
166 47 |
||||
| ICO | 35 | 35 | ||||
| Subscriptions | 245 | 245 | ||||
| Expenses | 152 | |||||
| Advertising | 1,200 | |||||
| Consultancy | 2,244 | |||||
| Accountancy | ~1530 | 2460 | ||||
| 5,561 | 3,105 | |||||
| NFT SURPLUS/(DEFICIT | ||||||
| 1,345 | (1,939) |
| 3~a~a | |||||||
|---|---|---|---|---|---|---|---|
| 3tt8122 | 3t/812 t | ||||||
| CURttgteT ASSETS | 6 | ||||||
| Cash at bank | |||||||
| Debtors | 833tg | 79,888 | |||||
| ~4470 | |||||||
| TOTAL ASSETS | |||||||
| 87.788 | |||||||
| CREDITORS | |||||||
| Amounts fatling due within one year |
4 163 | ~17 | lt) | ||||
| t4ET CURRENT ASSETS | ~63425 | ||||||
| 0 | TOTAL ASSETSLESSCURRKIIT LI A BILI TIES |
63 25 | |||||
| RESERVES | |||||||
| Opening balance btought |
forward | 62,288 | 64v21 | 9 | |||
| Current Year | ~143 | 39 | |||||
| 62 | 280 |