| Contents | Page | |
|---|---|---|
| Report ofthe Trustees | 1to5 | |
| Report ofthe Independent | Examiner | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Fina ncla I Statements |
Sto12 |
| As at 31st | August | ||
|---|---|---|---|
| Notes | 2022 | 2021 | |
| Tangible assets | 4 | 34,506 | 36,311 |
| Debtors | 5,394 | 3,201 | |
| Cash at bank and in hand | 36,601 | 33,405 | |
| 41,995 | 36,606 | ||
| CREDITORS | |||
| Amounts Falling Due Within One Year |
1,879 | 1,853 | |
| NET CURRENT ASSETS | 40,116 | 34,753 | |
| TOTAL ASSETSlESSCIJRRENT LIASIUTIES | 74,622 | 71,064 | |
| NET ASSETS | 74,622 | 71,064 | |
| Restricted funds | 2,855 | ||
| Unrestdcted funds |
74,622 | 68,209 | |
| TOTAL FUNDS | 74,622 | 71,064 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |||
| Notes | 6 | 6 | 8 | 5 | ||
| Donations Investment |
Income | 7,495 2 |
7,495 2 |
13,334 | ||
| Charirabie | activities | |||||
| TSTphysical | programme | 30,114 | 30,114 | 12,823 | ||
| Hyperbaric Other |
oxygen | 54,290 | 54.290 | 48,546 27 |
||
| Total Income | 91,901 | 91,901 | 74,730 | |||
| Charitable activRIes | ||||||
| TST physical | programme | 63,085 | 63,D85 | 52,815 | ||
| Hyperbaric | oxygen | 25,258 | 25,258 | 28,167 | ||
| Total expenditure | 88,343 | 88,343 | 80,982 | |||
| RECONCIUATION OF FUNDS |
||||||
| Total funds brought forward Transfers between funds |
68,209 2,855- |
2,855 2,855 |
71,064 | 77,316 |
| Asat31st | August | ||
|---|---|---|---|
| Nates | 2022 | 2021 | |
| E | |||
| Tangible assets | 4 | 34,506 | 36,311 |
| Debtors | 5 | 5,394 | 3,201 |
| Cash at bank and in hand | 36,601 | 33,405 | |
| 41,995 | 36,606 | ||
| CREDITORS | |||
| Amounts Failing Due Within One Year |
1,879 | 1,853 | |
| NET CURRENT ASSETS | 40.116 | 34,753 | |
| TOTAL ASSETSLESSCURRENT I.IABILITIES | 74,622 | 71,064 | |
| NET ASSETS | 74,622 | 71,064 | |
| Restdicted funds | 2,855 | ||
| Unrestricted funds |
74,622 | 68,209 | |
| TOTAL FUNDS | 74,622 | 71,064 |
| CHARITABLE ACTNITIES COST | CHARITABLE ACTNITIES COST | Year ended | 31stAugust | 2022 |
|---|---|---|---|---|
| Direct | Support | Total | ||
| f | 6 | |||
| TSTphysica | I prograinme | 53,729 | 9,356 | 63,085 |
| Hyperbaric | oxygen | 8,391 | 16,867 | 25,258 |
| 62,120 | 26,223 | 88,343 | ||
| Year ended | 31stAugust | 2021 | ||
| Direct | Support | Total | ||
| 6 | E | 6 | ||
| TSTphysical | programme | 46,447 | 6,368 | 52,815 |
| Hype rbadic | oxygen | 4,057 | 24,110 | 28,167 |
| 50,504 | 30,478 | 80,982 |
| 4 | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|---|---|---|
| Freehold | Improvements | Plant and | Fixtures and | |||||
| to property | machinery | Ettings | ||||||
| Totals | ||||||||
| COST | ||||||||
| At 1September | 2021 | 80,000 | 123,862 | 60,931 | 46,123 | 310,916 | ||
| Additions | 1,685 | 1,685 | ||||||
| Dlsposals | ||||||||
| At 31August | 2022 | 80,000 | 123,862 | 60,931 | 47,808 | 312,601 | ||
| DONATIONS | RECENED | |||||||
| At 1September | 2021 | 51,028 | 16,060 | 355 | 67,443 | |||
| Additions | ||||||||
| Disposals | ||||||||
| At 31August | 2022 | 51,028 | 16,060 | 355 | 67,443 | |||
| DEPREOATION | ||||||||
| At 1September | 2021 | 54,400 | 62,391 | 44,871 | 45,500 | 207,162 | ||
| Charge for year | 2,913 | 577 | 3,490 | |||||
| Disposals | ||||||||
| At 31August | 2022 | 54,400 | 65,304 | 44,871 | 46,077 | 210,652 | ||
| NET BOOK VALUE | ||||||||
| At 31August | 2022 | 25,600 | 7,530 | 1,376 | 34,506 | |||
| At 31August | 2021 | 25,600 | 10,443 | 268 | 36,311 | |||
| 5 | DEBTORS:AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Trade debtors | 186 | 636 | ||||||
| Prepayments | 3,208 | 2,565 | ||||||
| Other debtors | 2,000 | |||||||
| S,394 | 3,201 |
| INCOME | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Voluntary inmme |
|||||
| Donations | 7,495 | 13,334 | |||
| Investment Income |
|||||
| Deposit account interest | |||||
| Incoming resources |
from charitable | actlNties | |||
| TSTphysical programme |
30,114 | 12,823 | |||
| Hyperbaric oxygen |
54,290 | 48,546 | |||
| Other | 27 | ||||
| 84,404 | 61,396 | ||||
| Total income | 91,9D1 | 74,730 | |||
| EXPENDITURE | |||||
| Cost ofgenerating | voluntary | Income | |||
| Chaditable activities - direct |
|||||
| Clinical commissions | 53,729 | 46,447 | |||
| Purchases | 7,541 | 3,207 | |||
| Insurance | 850 | 8SO | |||
| 62,12D | 50,504 | ||||
| Charitable acthrities |
- support | ||||
| Insurance | 4,758 | 3,448 | |||
| Light, heat, water and rates | 6,589 | 7,936 | |||
| Telephone and website |
5,087 | 3,135 | |||
| Printing, postage, gr stationery |
283 | 368 | |||
| Repairs and renewals and cleaning |
1,467 | 8,834 | |||
| Depreciation oftangible fixed |
assets | 3,490 | 3,003 | ||
| Sundry expenses | 847 | 93 | |||
| gant charges | 1,632 | 1,315 | |||
| Professionaifees | 2,070 | 2,346 | |||
| 26,223 | 30,478 | ||||
| Tata Iexpenditure | 88,343 | 80,982 | |||
| Net income/(expenditure) | 3,558 | II6.252) |