OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents Page
Report ofthe Trustees 1to5
Report ofthe Independent Examiner
Statement
of Financial Activities
Balance Sheet
Notes to the Fina ncla
I Statements
Sto12

As at 31st August
Notes 2022 2021
Tangible assets 4 34,506 36,311
Debtors 5,394 3,201
Cash at bank and in hand 36,601 33,405
41,995 36,606
CREDITORS
Amounts
Falling Due Within One Year
1,879 1,853
NET CURRENT ASSETS 40,116 34,753
TOTAL ASSETSlESSCIJRRENT LIASIUTIES 74,622 71,064
NET ASSETS 74,622 71,064
Restricted funds 2,855
Unrestdcted
funds
74,622 68,209
TOTAL FUNDS 74,622 71,064

Unrestricted Restricted Total Total
Funds Funds 2022 2021
Notes 6 6 8 5
Donations
Investment
Income 7,495
2
7,495
2
13,334
Charirabie activities
TSTphysical programme 30,114 30,114 12,823
Hyperbaric
Other
oxygen 54,290 54.290 48,546
27
Total Income 91,901 91,901 74,730
Charitable activRIes
TST physical programme 63,085 63,D85 52,815
Hyperbaric oxygen 25,258 25,258 28,167
Total expenditure 88,343 88,343 80,982
RECONCIUATION
OF FUNDS
Total funds brought forward
Transfers between
funds
68,209
2,855-
2,855
2,855
71,064 77,316
Asat31st August
Nates 2022 2021
E
Tangible assets 4 34,506 36,311
Debtors 5 5,394 3,201
Cash at bank and in hand 36,601 33,405
41,995 36,606
CREDITORS
Amounts
Failing Due Within One Year
1,879 1,853
NET CURRENT ASSETS 40.116 34,753
TOTAL ASSETSLESSCURRENT I.IABILITIES 74,622 71,064
NET ASSETS 74,622 71,064
Restdicted funds 2,855
Unrestricted
funds
74,622 68,209
TOTAL FUNDS 74,622 71,064

CHARITABLE ACTNITIES COST CHARITABLE ACTNITIES COST Year ended 31stAugust 2022
Direct Support Total
f 6
TSTphysica I prograinme 53,729 9,356 63,085
Hyperbaric oxygen 8,391 16,867 25,258
62,120 26,223 88,343
Year ended 31stAugust 2021
Direct Support Total
6 E 6
TSTphysical programme 46,447 6,368 52,815
Hype rbadic oxygen 4,057 24,110 28,167
50,504 30,478 80,982

4 TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Freehold Improvements Plant and Fixtures and
to property machinery Ettings
Totals
COST
At 1September 2021 80,000 123,862 60,931 46,123 310,916
Additions 1,685 1,685
Dlsposals
At 31August 2022 80,000 123,862 60,931 47,808 312,601
DONATIONS RECENED
At 1September 2021 51,028 16,060 355 67,443
Additions
Disposals
At 31August 2022 51,028 16,060 355 67,443
DEPREOATION
At 1September 2021 54,400 62,391 44,871 45,500 207,162
Charge for year 2,913 577 3,490
Disposals
At 31August 2022 54,400 65,304 44,871 46,077 210,652
NET BOOK VALUE
At 31August 2022 25,600 7,530 1,376 34,506
At 31August 2021 25,600 10,443 268 36,311
5 DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
2022 2021
f f
Trade debtors 186 636
Prepayments 3,208 2,565
Other debtors 2,000
S,394 3,201

INCOME 2022 2021
Voluntary
inmme
Donations 7,495 13,334
Investment
Income
Deposit account interest
Incoming
resources
from charitable actlNties
TSTphysical
programme
30,114 12,823
Hyperbaric
oxygen
54,290 48,546
Other 27
84,404 61,396
Total income 91,9D1 74,730
EXPENDITURE
Cost ofgenerating voluntary Income
Chaditable
activities - direct
Clinical commissions 53,729 46,447
Purchases 7,541 3,207
Insurance 850 8SO
62,12D 50,504
Charitable
acthrities
- support
Insurance 4,758 3,448
Light, heat, water and rates 6,589 7,936
Telephone
and website
5,087 3,135
Printing,
postage,
gr stationery
283 368
Repairs and renewals
and cleaning
1,467 8,834
Depreciation
oftangible fixed
assets 3,490 3,003
Sundry expenses 847 93
gant charges 1,632 1,315
Professionaifees 2,070 2,346
26,223 30,478
Tata Iexpenditure 88,343 80,982
Net income/(expenditure) 3,558 II6.252)