OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part of the financial statements
Detailed statement
offinancial
activities 16
Notes to the detailed statement offinancial activities 17

2020 2019
Unrestricted
funds Total funds Total funds
Note 0 0
Income and endowments
Donations
and legacies
87,072 87,072 186,564
Charitable
activities
1,886 1,886 6,045
Investment
income
2,571 2,571 3,112
Total income 91,529 91,529 195,721
Expenditure
Expenditure
on charitable
activities 7,8 166,651 166,651 209,965
Total expenditure 166,651 166,651 209,965
Net expenditure
and uet
movement in funds (75,122) (75,122) (14,244)
Reconciliation
offunds
Total funds brought forward 1,037,730 1,037,730 1,051,974
Total funds carried forward 962,608 962,608 1,037,730

2020 2019
Note f
Fixed assets
Tangible fixed assets 12 350492 385,940
Current assets
Stocks 13 2,500 2,500
Debtors 14 16,266 26,418
Investinents 15 139,844 138,129
Cash at bank and in hand 454,662 496,974
613,272 664,021
Creditors: ainounts falling due within one year 16 1,056 12,231
Net current assets 612416 651,790
Total assets less current liabilities 962,608 1,037,730
Net assets 962,608 1,037,730
Funds ofthe
Unrestricted
charity
funds
962,608 1,037,730
Totalcharity funds 17 962,608 1,037,730

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6
Donations
Donations 87,072 87)072 186,564 186,564
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 8
Media sales 1,886 1,886 6,045 6,045
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 6
Bank interest receivable 2,571 2,571 3,112 3,112
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 5
Direct charitable activities 165,595 165,595 208,909 208,909
Supportcosts 1,056 1,056 1,056 1,056
166,651 166,651 209,965 209,965
Expenditure on charitable
activities
by activity type
Activities
undertaken Total funds
directly Support costs 2020 Total fund 2019
5
Direct charitable activities 165,595 165)595 208,909
Governance costs 1,056 1,056 1,056
165,595 1,056 166,651 209,965

2020 2019
8
Depreciation oftangible fixed assets 35,944 36,299
10. Independent examination fees
2020 2019
8
Fees payable to the independent exaininer for:
Independent examination ofthe financial statements 1,056 1,056

12. No trustee received remuneration
or expenses duri
Tangible
tlxed assets
ng the year,
Land and Fixtures and
buildings fittings Total
8
Cost
At I January 2020 875,578 52,846 928,424
Additions 396 396
At 31December 2020 875,578 53,242 928,820
Depreciation
At I January 2020 491,838 50,646 542,484
Charge for the year 35,023 921 35,944
At 31December 2020 526,861 51,567 578,428
Carrying
amount
At 31December 2020 348,717 1,675 350,392
At 31 December 2019 383,740 2,200 385,940
13. Stocks
2020 2019
8
Rais materials
and consumables
2,500 2,500

14. Debtors
2020 2019
Prepayments
Other debtors
and accrued income 4,235
12,031
4,126
22,292
16,266 26,418
15. Inrestments
2020 2019
8
HSBC Money Market
Punjab Deposit
61454
78,490
61,090
77,039
139,844 138,129
10. Creditors: amounts falling due within one year
2020 2019
8 6
Accruals
and deferred
Other creditors
income 1,056 1,602
10,629
1,056 12,231

nresr e uns At
At 31 December 2
I January 2020 Income
6
Expenditure Transfers
6
020
6
General
funds
Designated
Fund
651,790
385,940
91,529 (166,651) 35,548
(35,548)
612416
350,392
1,037,730 91,529 (166,651) 962,608
At
I At
January 2019
Income
6
Expenditure
6
31
Transfers
6
December 20
19
General funds
Designated
Fund
631,484
420,490
195,721 (209,965) 34,550
(34,550)
651,790
385,940
1,051,974 195,721 (209,965) 1,037,730

Analysis ofnet assets between
funds
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 350,392 350492
Current assets 684,738 684,738
Creditors less than I year (1,056) (1,056)
Net assets 1,034,074 1,034,074
Unrestricted Total Funds
Funds 2019
Tangible fixed assets 385,940 385,940
Investments
Current assets 664,021 664,021
Creditors less than I year (12,23I) (12,23I)
Net assets 1,037,730 1,037,730

Year ended 31 Dec ember 2020
2020 2019
Income and endowments
Donations
and legacies
Donations
87,072 186,564
Charitable
activities
hledia sales
1,886 6,045
Investment
income
Bank interest receivable
2,571 3,112
Total income 91,529 195,721
Expenditure
Expenditure
on charitable
activities
Opening stock
Purchases
Closing stock
Rates and water
Light and heat
Repairs and maintenance
Insurance
Motor vehicle expenses
Telephone
Other office costs
Depreciation
Accountancy
Food purchases
External progrmnme
expenses
Shantikunj
donations
Donations
-NHS
2,500
t&300
2,500
2,152
?&907
3,003
3,824
229
1,745
2,086
35,944
1,056
580
651
101,174
10,000
2,500
1,298
2,500
2,305
4,125
4,240
3 539
1,669
1,451
3,272
36,299
1,056
4,766
130,203
15,742
166,651 209,965
Total expenditure 166,651 209,965
Net expenditure (75,122) (14,244)

Notes to the Detailed Statement
Year ended 31 Dece
of Financial Activities
mber 2020
2020 2019
Expenditure
on charitable
activities
Direct charitable
activities
Activities undertaken
directly
Opening
stock
2,500
1400
2,500
1,298
Purchases
Closing stock
Rates tk water
Light tk heat
Repairs tk inaintenance
Insurance
(2,500)
2,152
2,907
3,003
3,824
229
(2,500)
2,305
4, 125
4,240
3,539
1,669
Motor and travel expenses
Telephone
Other office costs
1,745
2,086
35&944
1,451
3,272
36,299
Depreciation 580 4,766
Food purchases 651 130,203
External
programme
expenses
Shantikunj
donations
Donations
-NHS
101,174
10,000
15,742
165,595 208,909
Governance
costs
Office costs
1,056 1,056
Expenditure
on charitable
activities 166,651 209,965