Company no. 02844191 Charity no. 1025787 Springboard Opportunity Group Trustees, Report and Financial Statements Year to 31 August 2025 SPRINGB@ARP OPPORTUNITY GROUP -..
Springboard Opp)rtunlty Group Contents For Yèar Endèd 31 A ust 202S Pag• Report of the TTUStees Rgfvrence and Admlnlstratfve Detalls Independent Examlnerfs Rewt Ststement of Financial Activiti•s Balance Sheat 10 Cash Flow Statsment 11 Notes to the Finan¢ial Statsmerrts 12-20
Springboard Opportunlty Group Report of the Trustees For the ear endèd 31 Au ust 2Q25 The Trustees (w) are also direciors of1he charity for the purpK)se5 of Ihe Companies Act) prèsent their annual report together with the financial stemènts of Springix)ard Opporbjnity Group for thè ar ended 31 August 2025. The finarla1 stslements ccfflpty %%fjth th8 Charilies Act 2011. the Companies Act 2Th)6. and Ihe AUnting and Reporbn9 by Charithes Stxt8ment of Recommended Practice (SORPI. OBJECTIVES & ACThIITIES Vlslon Springboard Opporlunity Group envi5it)ns a cunmuntywhere evuy chibj under five with spe¢ial edLational needs ar disabilities. and theirfamilies, are to thrÈve. Mission To give thildren under five spe¢ial educational needs 8nd disabiffties the best ptsSs1b start in lrfe through tsilor¢d educat'on, in partrwship lamTh. CU"¥ati[j lrfelong kaming w8riences and strong support networks. Valuas Exp8rt, NurturirrfJ, Ernabl9, InclusNe, Creative. Publi¢ Benéfft The Trustees have referred to the Chanty CommUK)n'$ weral guidance on publi¢ benefit when reviewng our aims ar planning future actimties. OUT (rre activrfies-speaalist Y sessions, famity suppor( aThJ pract[ti"Cer traininfvare undertaken Slf1 to further our chantable Purye$ for the benefit of the public. Activbties Key actiwtigs dLJring 2Q2&2025 induded: Providing specialist nursery educat al Ckvedon. Weston-super4Aare. and Mead Vale. . Delwering the SPARCS ISupy)rt, Partnewship, Ath. Resources. Community. sprirwJlxrd) famity supwt program. . Facilitating Stay arKI Play sessiorts. coffee momiThJs, and pÈer surv)rt n8hvorks. • Offeriru professional trainirvJ aThY consulan¢y via Tradad TraIn1r lo extemal providers. ACHIEVEMENTS AND PERFORMANCE The 2024125 finanaal year has beén onè ol bolh consolidation and innovation. Against a backdrop of continued financial pressure. we have foujsed on streWlnin9 our syElems. staff team. and partnerships. Impact on Children Folbwing the adoption ofthe new DfE SEND aSsessm6ntfnw0. we have seen 8 swrficant increase in the measurable progress of our chiklren: Communication & Intsradion: 98% of chiklren made measurable proJress. a substantial rise frrAn 68% Èn the prèvious ar. . Social & Emotion Dev*imenL' 96% of thikjren slmmpd progress lup from 83%). Sensory & Physical Devetopmentr. 90% of chiklren sho%£ pr(yJress (up from 81%).
Report of the Trustees {continuod) Forth& r end•d 31 A ugt2025 lrnpaGt Dll ChNdFen Fdowing the aOPti( ofthe rV SEND a¥s88ttraTrry we have as1wyfit in¢rea8e in Ih8 me88ur8t48 progrfrss of our thihlren: • CotnmunKabon & Irrtelacb'. ol(Wren rwe rrrth prfore4 asuIrtia ttsè frn 68% li lth& swr. • s( & Emotion DeVekjprrrt ofthikjren rwess IWJ frtm 83%1. • S8nsory& Physita D&v8bpm8ffj'. (rfL&lren shyAEd esS lup frorn 81%). Supporting Fami1505 Ourfamilie5 retTin heartoffNtt¥JCrt aThJ coJr2024125 PaMI &rny rosth str¢ry¥wxlrAEe 1he.htng rok Springboard plays.. 1% offami1iesfdtwEkx. • Pental Confidence." 90% of famlles r•nfKkntn Jg oftreirehikl. • SLWtbve Nei)kS.. 97.5% 0rparBnt¥ft vahlated aThJ 8wthJ. with thatSwtwJLwrd hdFÉd thom le.1& * SFtoabtTr8iniTrJ". Hvjh dernand ftYourSPNRCS ISupp P?tsAr R( & C(KrUrxJnKa&[x Skn"Ibl cours8$ was met1th pr8¢ti¢al fdlcw-up sessicns b) tAs&¥[W"r9 sIra45 at Workforco DeVEk1pTht We (x)thue to invest Hi to er1prrth • Staff ofaff Te4XYt tHrvJ towl tlwwe tofSprnXXd, and 92% re¢cKnrnaKt itas a gr8at aV.S L8Y813. and cth at Level 2 Fi?1 R government Ire u)tnpeknforgrarti fthjlw. Flnanda Po8itson & Perfonn Forthefinancial yparwd8d 31 At21rs. Ih& ir¢cfft d£7n.191. Koy itKom stre8m5 intdl.. . Tcy Up Fun(kng." £217.819 . Gtant In(m¥. £129.75J . North soMeetsLA& CCG." £115.194 . 34 Year LoL2IAulhonty Fundrg.. £1(W.7rJ T¢)ial for thoiEw QnckKliw deK)AS £725.473. prvnaty (kl¥en bystaffw o)sts of£722.9CYd. Thts WES in a nddefrAI of1£51282lf1sSar. • Staluttsy Fundry We saw strors fcp Vp (£217.819 vs e181.794 budg8tl, r¥fl• the nt ofthe chil(tren serve. • Grdnt chakn.. Grant Inc(e(£129.75o)M75 3rrt)ib(xts £2W.IYXI as Ihe grant-se • DNetsrfvaknon." To offgetgrant (tryy*e parInersh. s)1 eVls. and amb85S8dor ewagenErTL • Innovation". We fwe Invested'.n a trwThrvJ rKr4fj¢L k3t8 225.Th5 rePts a 3traleg¢ shrfttrd gerterabry tradèd enharte and thier5ify r9u8 strewns.
Sprlngboard Opportunty Gmp Report of the Trustees (contlnued) For tl Onded 31 Au U5t2025 Raèr¥es P051bon The BL48rd's i8to Yre8 resrn. lunTeILl notinv8tsy 1nfttl a55&ts1 equal to at 85t 25%of the annual budgtt lequatinglo 3 monts orf8xperKTrkn At38 August 2Q25 the thanty had freè rÈser¥eFlUnr8strthrK1 of£295595 Ptr24: £372,7). Tha Trusbes bdi8¥ethis kv81 ofreseNÈs s¥8asrrfth and prodeS a p{xmfutur8 Str1¢ deuyon5. d8gPÉte th& Cumrt >wrfs d&ficL Grant Fundev5 and Donors We are immensetyefyl b) ow rxJtFgAtstryhJrKlÈrs". Asda Foundytio Bauer Radio Cash for lQds Barbara INard Cb.ildr8n's FwThlatiL BC Children in Ne•J bcleqr BeTr1 Granlfor Glo and Go BtistDI AlrpcrtCA)rnmty Fwd Clev8don MUnIty BookEhop Dougbs Arter Foundar)n FOGLS faundatien National LoiteryCoMmL[LY Fund Neighborou9hly Portishead NtiCal TTu fknrtetcomrrnullty F(¥jndatic Sttè PkGroup Fiien(ts Fwd DaM8YK)Iet WillTpJ5t The SIrJuTm Chartith Tru Pri[K ofwaS SL Jattb P STRUCTURE, GOVERNANCE AND LEADERSHP Govgrnlng ljotumÈt)t Sptingbo&d OpwthltyGroup is a IXXT¥Jany b"miteLI tywwanlee8ThJ a tpgi<ered tharfty. govemed byils memorarUm and Arbdes OfK$at&on The Bwd of TrustFe5 The Board n7eets at le&51srAtimes a ¥10 rrlpreSS The Board 0fTru5L has thi5 ar8$ Imm the Bftd atthe AGM. H8wYas replac8d byAnthany interim Treasurw. The Board ha5 aL%tslen StrW8n8d this 8rth the awrAntmeot ofa former and k)ngstandiffj st2ff Liz Smilh. brinos a valiable tronlkne p8wactivÈ. By tha end of tre th8 bosrd. Governan relnains a pri(Kiiy, with tr.e Board ChCcrfnmL5510rf5"5-Nlnuk Guides'atevery meeting to ensure best are Man1j. ManaytrJMNt& L•ad6rshlp OkEr8)oDal. the leadership sIrUdL 3& enhatKed by8slaNshiry n6w dewtoststosupportlhe Chwtys grgwth and succ55 planniTrJ.
SprfngboaTd oppOlty Group Report of the Trustees (continued) Forthè r ÈndBd 31 Au 2025 Risk Manag9rn9nt Ri%ks aw a 8d èJ8nda rtem at every reting. Mayxrtsks enbr thls y83r TUde.. 1. Fin8noal Suslainatslity. NavyatsrYJ the gap belwwi ris¥ry opwab(wd (x)sts arKI (a)n1)8tiS graTrtfvnding, pardcuwwfth the chang8s offvnding s1nJcth ata I( autrKty arKI Ihe in(Tease in National Wage and Nabonal Insurar. 3. Approprtate SkilLs'. Err.rU that staff. rTWWtn2ntand B(th of Trust have Ihe rc8ssary 5kilLs and thoadge to ()tin to SLV)POrt sn5 arKI terTh ¢kVekMenl Plans for Future P8Tk)ds As the Charity apFNTiathes it540th knwsary in 2026. tsTwst88s have idenlifej the fthwTng stratsglc goai&- 1. DW Innovakn.. Laurh1ftg a trnirnJ w4ed to exl8ThJ th8 SCh ¢)fspmgtxwd's swali%t 2. Sustanabilty. FOC9 oft Ir<fft dfvÉrsifkallon to nlbgate fv ¢Jefio¥l arml W48rn1 stabiSty. 3. (¥eMa Re. Conywg a reVp oflhe MemTanthJm of U1$dg aTrJ governing {krne¥s. 4. cebK." Ho5tyng a ofevenls, in an 8nnw5ary ball in Noventhr2026. to Ctsbte fourdecades d impact.
Springboard Opportunlty Group Report of the Trustees (continued) For the earendgd 31 Au ust 2025 Our Donors and Supporters The organisation would like lo thank all domrs arKI supwrters for lhr conbtutiDrts during Ihe year, which have played an important rde in SUFvKtirg our tharitabie obiecbves. Invastffl•nt Objertiv•s and Risk The Trustees. hawng règard to the ITquNlrty requirements of OFtrats"ng Ihe d)8rity, have kept availae funds in interest-bèaring derxTt acwunts arKS seek to achieve ptab ratès Dn de15. The Trustees are mindful of the £120.OCQ FSCS limti on compensation for bankirwJ failure, and have Spread avaiLqble fvnds accordingty across various banking insli1ubl$. Re$•rrf•s Pollcy We tske management ofour resour very SeThsty- thè Finance and Resources suwroup meets 6 times a year lo reMew irk detail income arhd eX[ndIre, assets aThJ liabires. and reKK)rts back to the fijll Board. We have an extensive Finanual Corrtrols PDlicy incIje5 our serveS polw. Our Charity needs resaves in order to meet varIS possible contiwencAÈs Kding. delayE in receiwng funding from a variety of fvndef5. f wl)atever reason to act as a reserve in the rse of loWerir levels of fundiTrJ to cover the cost of winding up some or all of our services to make prowsion for possible staff redundancy to cover unanticipated fvture liabditi8s The Board has establis a Frt)licy bthereby the unw&striGted funds not committed or invested in tangitAe fixed assèts (tho free reserves) held by the ChaTtty Should be at leasl 25°A of Ihe annLt81 budgét, vthich equates to 3 monfhs of the resour budgeted to be expended from gerwal nds. At this levèl tha Board feel that theywoukl be able to continue Ihe current activities of the Company in the èvènt of a signfficant drop in fundirvJ. ItVY)ukl obvh)usty be nSSary to (SIder how fhe fundirvJ would be replaced or actm15 Ghang¢d. tf al any time the free reserves do not rneet this target th8 Board will consider ways in which a(k11tKal unrestricted fijnds can b8 raised. The Finance and Rèsourcés committee reviews the tY)S[b( of the reserv&s at least 6 tim&% each year upon issue of monthty Maftament acwunts. Strateglc Pkn A new Stsatégitt Plan is in pl forthe 2023 to 2026 underthe he119$ ofr. 1. Children 2. Families 3. Workforce 4. Organisation aThJ financ4d svstsinabikty
R¢port ofthè Trnsl$ Itontinu¢d) F¢vI ththd31 2025 wJ¥5rrL lo¥
Springboard Opportunrty Group Reference and administrattve details For the r ended 31 Au Company nurnbor 02844191 Charity numb•r 1025787 RegEstsred office and prlnclp31 OpeOnal address 2a Princss Road cVed0 North Sornerset BS217SZ TNstees. WI are aLEo dire(aors undercornpany kw, swed duriro th8 y8ar8nd up trJ the date ofthis repjrt we Jenie Eastsnan- Chair Peter (YDLrffy- Treasurer- re5wJned 25 March 2025 sea¥U9h EIEabeth Manning Danielle Vinc*- re5vJned 25 March 2025 Ethbeth Smith- appo¢nted 11 AUSt2025 Ra¢hd Smith- apwjinted 23 FEbry 2026 AJMlreB Cum- appn1j 23 February 2026 Trustees of the ch8rÈty are aLs0 dir8Ctors of the Ix)mpany forthe putFKEes ofthe Companies Act 2. EX¢1[¥0 officors at 31 Auwst 21)2S Ruth (knr Principal banke CAF Bk Ltsfj lThJ8pendent Examlner Stephen Bumsrflè FCA Bum5id8 chered A)JUnI3 61 Queen Square BrÉstL BS1
Independent examinerfs report to the trustees of Springboard Opportunlty Group Ind8p8ndont•xamlngrf5 r•portto tho tru5t49s of Springboard OPptuNtty Gnx I rep to the ttU5tefjs on my ex3rninab of IIE ardxxwtsofspritvK opPty GrryJp for Ih8 y8ar 31 Awu5t2025. Rosponslbllltlos and ba%ls of report the charitls trustees Iwho are aLso the direcr£Y5 the iryany for of ¢xxnp2ny knl. you resprmsble th8 pr8paraton ofthe xcounts the reQert5 crfthe rtl 2006 Acr}. Having satisffied myself the accwnls of Company a reir to be asit urKler Part 16 Df 2008 Act and are 81[bI&)r IrKletÉrwJant 8xanakn, I rert roff my e¥AmiThation ofyour acTrts as (xtried out UndersectiO 1 tsf the Chaiitses Acl 2011 ftha 2011 Act). In catyThJ crfJt my I h@ fiA4vJ tsE Directiths by tha Cotnffli5sKbn dEr 5pckn 145151 Ibl ottr 2011 Act. Indynd¢rt mIne$ stateme sir your chariws gn)ss inconx exceeded r250.W) your examiner be a r0T 4 iKxty listed in se(otJ 145 th8 2011 Act I can confirm that l am qJal&fied to dertake the eyArr4nattrJn beLXW l aTn a mber of the Instiknrte of Cha[red AixuunlaTrts in EVgK1 atwj W4e5, whi( ove ofthe £ iKMfjes. gDrtng tne causeto bele that in rnaterial tpsw 1. acoyjnting rwds were not kept in TespeGt oftsE by S&11( 386 of 2006Act', or 3. the finanoal stalerywn do not complyith lh8 aeb1& wuirwnwts Ihe forTn amj (tynt8nt offlnandal ststaments setotst in Stheduk 1 to the thribes IAccwnts Repytsl ReguLati( 2(KIB lolherthan any requirem2Trtlhat fhe financi8J 5tatET¥ths glve a'tr wl¥t a matter &% wtofaft ir&p6ndentexaminationl. I have no concern5 and ha acrrEs ro other ith the eyanination lowhEL thntKx) sk1 ba dr in SierlEn Brre FCA Bumsld8 Charter6d AcCntts 61 Queens Square Brist BSI 4JZ
Sprfngboard OppOrtUnyGrtsUp statement of Financial Activities (Inc0rating an incom& and expenditure account) Fortho r and8d 31 A 2025 2024 Totsl In¢om8 from: DoTrati)ns. ftmdr8ising events and grants Charitable actNibe5 Trading st 136 49,678 551.993 24,T16 8.245 186237 551.993 24.716 249.758 576.560 4.597 5,070 Total Incomo 136.559 634.632 835.985 Expenditure on: Ral$ing bljnds Charitab activ¥bES 1,132 8ts4.378 1ffJ.554 654,469 B18.023 Total oxpendihj 163.554 661,919 473 5,510 Net (ncorne l {p41¢y) (28.9951 (2728n 1542821 30.475 Transfvr¥ b¢lween funds 1251 other re¢ognlsed gainslllossesl: Net movement in funds (26.970} 127.3121 15L2821 30,475 Reconciliation of fvnd5- Total [d$ t*oughtéoThvard 168,089 322.9)7 490.996 480.522 Total funds carrlod foww¥d 16 141.119 295,595 4¥714 490,996 ofthe above resuhs are derived frDm continulNJ tiles. Thare weTr rKognised gains or kwgs tttrw1han Ihtssa std abov8. Datailed rnovements in somefvnd5 rVed are dlsdts iTr Note 16 trj Ih8 armunts.
Kin11 Opporbjnity Group Balance Sheet As at 31 Au u512025 21)24 TIble 8s8ets euTh•nt asss Debtors and PrepayThents Cash at bank in hand 10 165.241 37.228 365.097 40a32S 424.690 433.488 Llablitles Creditus.. amounts Hiro due 1 12 109.90 11Q7.7341 Net ¢urrent a¥sots 292,418 325.755 Netassets 436.714 4,996 The ofthe Restricted funds Unre5kncled funds Total tharityfurKIs t4I.119 295.595 436.71 168.089 322.907 490,996 16 PLtI retating to the audrt oflhetsiancial slatementsfor thp bywrlue of 477, arKI tha4 no t[boT0[ mmbgrs have requésted an audli purwanl to $8rli)n 476 Of ACL prring finwckql Stat&mts gNe a tn 8ndfarYi&vofthp &at&irfaffrditsofthe ts)mpany as atthe end ofthe fffJarKxal ieai, and of 5urphJs (Kbs firw,¢14 yesr ki Ar£Ordarewtth the TpqiiretnÈftts sotsras apple lothe oyry)any. 15 oflhe COW8n Act2(. Ar0rDV Iylhe Ttee5 LYI." d SIw rn tsir bthfby Jonlè E*stman-Chali-TnJ¥tse Springboard Opportuhlty Grtyjp Company 14umbor 02844191
Sprlngboard OppoTtunKy Grwp Cash Flow Statoment For the ear ènded 31 Au ust 2025 R8conclllalion of net Incom tIre to rtCaSh 2025 2024 Ngt IncomelleXpendure) forthe rep¢x11ng perlod las per the statemgnt of fknancial activlties {543V21 30.475 Adjustsnents for. Additions less Depreciation charges 11ras8yd&trease in deblors IreaSel{de8sel in credikrKs) 19,149 13.0871 161,2251 14.689 128.4311 2,173 159.59S Cash used In op8rating actfvitr (59.594 114.6891 Cash ffows from Invesbng 8cIMires." PreedS frDm the sale oftrd assets Incase/(decras8l in c28h 8nd c85h ts4Utfd 159,YJ51 114,689) cash and cash equlvalents at b•glnnlng of 424691 439,380 Cash and cash equlvalents atgnd of ye 11
Notes to the Financial Statements
Forthe
arended 31
ust 2025
al AOUnting Eonverrtk
The financ1 statwnenis have in pty[ ar,d by Charib85". of RerxrfrLmaed
Rwbk of Ireknd {FRS 1021 {effedJveiMth r amErth frun 1 JamHy20191- {(aw15 SORP IFRS 10211. Iht ctyNles
2006.
b) Preparatlon of th•a¢counts on a going ¢oncern basis
ta conbnueas a gixng CYL
¢1 kn¢om•
me ts re(ryni5ed thp Ltsity has entlt to futth. tjrS aua¢tsJ kn Ihe 1i•nl$l of have
come {rTr grants, thether 'cap#af grants 'reven. grants, dwrty entknenl to thp fuThds. any
pÈrfotmante tondknn5 airaehEd to the gants rr.el i Ls tst Ihe incune be ed, and Ihe arnount can be
has been finallsed 3fAI tation has be m ty tr£ to the Tntsl that a be ma
$priTrJbwd 0omiNty Group Notes to the Financial Statemeyts {continued) For en 31 1. A¢Muntyng rIG1k% {cortlrwdl il Tanglblwffixqd ssets tarfed out as at7Jthw 2022. dsprwtiation ratss in use LBasEEI Ispr£ ovwtr rn8j Iwrn (rfthÈ FUr5 8nd 9.76 % pwanrun stravJftbn per annum stsghtlne mè-use of the 121 a%8ets In those ac[rti il Debtor4 thp mntprepaid rtof aiy kl ere¢ nsf¥ of funds to a thitd Farty $ett tr.e wNJatson can be mpagXj 8sfH1& relatly. fxedm 4r0 11 011 ihstnjmerts company in en indorwdenuy SdmlN5te Ihe C ctty rerffesents certAlhOTr5 pay*Ae undpr by thp chatitab contriNs efOr1h8 ac¢¥JunlxxJ aretreeted as ¥dE£12.1)23 (2Q4-£10.3171. Tr operatIr activities Cll a strat11n9 ov8rthB kne kn. 13
Notes to the Financial Ststements {conllnu8d} th 2024 1869 &1.159 576.%0 4,591 5.070 5TE.560 70 TrAalkn£om• 18B 649386 FuTwts 1,132 3274 1,132 78 201.104 805A10 14 13.917 56.47 As&FrAJrtda BatLxJr4 Wwd ¢hithrf$ BaPacSknfD[ThS BBC ¢hlknTrln N4 bcthr 8eniWGrarttsGkTr2nd fyJ 3S4 1.2 12&1 a08LI 23.6 26.2 1T4 ¢vÈdtsn FoYFd8ti 22B17 1.652 1.750 HrSLhl 525 14 &167 44.367 NkkRILryAwsftyAI ¥617 ry.617 1175Q NaUalTILtst 975 97$ 13281 13287 15 siJP Z7f 3,750 700 TreGr T[ ChthafthTn Ghthb T Theck Chb Tn 3.0(¥J 1,75 T[SOftr* Da 15to 1.75D VlethrtQll5 14
5prfngboard Opportunlty Grnup Notes to the financial statements (continued) 2025 2025 2025 Totsl Total 4. Ineom8 from GIRriFablp and related a¢tivhlgs In¢ome fmm s'otuiory b(yJiesfrJr ptsyand educati SubstThptions, fees and e[nbersrip fs Training pro0&d todients InduOn incrne 517.360 3573 29,160 1,0 517.360 3,573 29.160 512.397 16,879 46,134 551,993 S51.993 576 5. Other Incomp Fundraising acbvtyes and everts staff davslopment 8nd tr3in 24216 24.2ts 4.597 24.716 24.716 G. Total oXPgndEture pwt& odueatloTh 2025T•tsl 2024 Totsl Dtr•ctfunthatsing ¢o¥ts 7.450 1.132 Charftabh adivItI siaff cosig In? 81 Costs Oldeve)Prn¢nl Sa18nd a(trnini5tralK Propety casts 688,124 21.323 46.470 23.244 4.212 20,945 80¢,378 22.957 27.270 21,079 21957 27.270 21,079 2,863 Exatniner, Ofsled. l•)at and r161s I)epalOn 2,863 20.945 815,1j 2.863 818,023 Total exppndltu 7.450 815.1EAJ 2.863 825N73 5.510 Funded From FundBd From 2925 Total 2024 Total Po Dire¢tfuThJrsiThg 0)5ts 7.450 1.132 Stamiuts Inots 81 Costs of developm admIs1[alX>rt 133.510 589,400 14.477 27.270 20.011 688,124 21.323 46.470 23,244 4.272 20.945 81H,378 f2,957 Office costs Examifter. Otsw, *pl and professwThl DoprptJal .079 2.863 20.4SS 163.554 654.469 818,023 T¢rtal pdUr8 163.554 6e1.919 825A73 805.510 15
Sprlngboard OpportunltyGroup Notes to the financial statements {continued) ForthE rended 31 ust 21125 7. Net MOV1 In fund5 ThK8 1$ 8tatsd aft8r thargir#J: 2025 2024 ExaMer, Legd and ofsted Fee5 as tolksW" 2025 2024 Salaries and wages Soaal security wsts Auttr8nFolment wsb)n c¥Jsts Re£xuitrnenl costs DBS ch Staff 8XP8nses and tra%EI Staff training 651.983 48,607 12,023 631.707 34,02Y 10.317 1.578 1,010 5,786 5,277 688 124 ) r1ved eMCthmts over t60,0 dur 2025 or 2024. No r8mUrtiDn paitE to the TnIst. TrLJStees' ex5$ reimtxjrsed amwnted to £nil12024. £nlll. The key management persn d thè thity (xnprftsÈ Ihe Chief E¥eoJliw Offic8r rnanagers. The tau etnpwe bBtth ( the key manJwient of th8 charity were £205,822 12024 . £184.Q(bl. 2025 2024 Average staff hwl count 9. Taxatlon 2025 2024
Springboard Opportunlty Group Notes to the flnancial statements (continued> arendÈd 31 AJJ u5t 2025 10. Tan18 flxed assots tures & tlttlngs bulkfings Totsl Cost or Valuation At 1 SepEwnber2tY24 Addtbons Dl8posals At 31 August 2QS 210.IKK) 46.416 256A16 210.IXX> 46.416 256A16 DeprecÉatb)n At 1 Septsmber 2024 DepRGia*on Charge fortr yEar Dispos$ 46,1(6 20.4 45,069 449 91.175 2045 At 31 August 2025 45,518 112,120 Net book valuo At 31 PAJgust 2025 296 At 31 AugUSt2024 41 11. Debtors 2024 Trade dÈbicxs PrepayTh8nts 29,013 8215 1,904 6,894 37 28 &798 12. Credi¢ors .' oUnts du¢ wlthiM 1 2024 Trade ¢redrtor5 41103 474 10,328 L5 1.398 47.073 17
Springboard Opportunity Group Notes to the financial statements (continued) For the r ended 31 ust 2025 13. D•f•ry in¢ome 2025 24 Balarts as at 1 S6ptembèr 2024 Amount releaseA to InGne Amount deferred in year 47.073 {47,0731 47,871 12fJ.157 (120,1571 47.073 Balance as al 31 ALÈgust 2025 14. Operatlng leases The totsl future minimum lease paents ler nonn(*lL?ble operating Iwes are as follows: 2025 2024 Not lal8r than on8 ygar Later than one year and later Ihan five rS Later than fve years 1,358 2.9 1.598 15. Year end analysls of net assets between funds funds Tolal funds Tangible ed assets Cash at bank and in hand Other net ujrrent assetsllliabilities) 143.398 221 144.296 365.318 72,679 365,097 72.679 Net ass•ts at 31 gUSt 2025 316 18
SprfwLw)wtd optyGr Notes to the flnaneial statemets {continuÈd) 16 31 Awt 13317 {14.671) Asda Fourklal Bauw Rad CthfarKKts BW N tcbar 11.040) 8X) 174 {1441 .co)01 {1tt01 ristrl irrth CR¥0 Cornmw 2m7 58.617 (2,02n I,51n Nafjortal LotterycorrwpuntyF Neil9hty (1,7 IYTS) 975 grtetc[utyFusthE 13,267 {132871 St. Jarn8s's Pbt 12.5WI 465} 11.0681 Tre GweTrLI I1.7) TrPOI*S Fwrthf 11.7501 14MI 221 (&3581 11412$) fj(5JnBiikltwJ 120.WD Tol Totalfvnd 5An 439.215 19
5prlngbowd i)pportunlty Growj Notes to the financlal statements (contlnued> For the endad 3t Au st 2WL5 17 Purposes of re5tri¢led dcfftalion and grants fund5 A%la Fourthl¥ 8au8r P&dio Cash for d3 Barb8ra Ward Chiklren's FrAJndatlf BBC Chilthen in Need bCr Bentley Grant for Gh) and Go BriSts Airw)rt Clrn Fund Clevedon Cornmunty BoOk5P Dougk$ Aner Foundation Fcths Foundation National Loltery C(xntnunty Fut Nghi)r0wty Portish8ad NaLrth?l Trust Quartet C(nmunty Fndat)n Sloke Pk Grujp Fiiends FUTr1 Quartet Not1h Somersel Cth)munity Pat1[Ship Quartet W&ss8xWater Gommuw Fund thy SnaLsfor y8ar Stsy & PPdy Corè i>)sls SEathg {SEYP EYPI Tori? toxes Ckvedon fenci trwual book5 Climbing set Farni Practibor Slaffit¥ for Mpad Vth Slay & Play SPARCS prograrnme SubsidoeA Makaion l and Fam1 Pr8Ctsborr Famity PraCtOner Stay & Play Darne VKlet Wils Wl Tryt The Gra Tn61 The Keee Charttable TrL¢St Thè Mulock Chailab Tntsi Sir Jdes TfK)m charilab Trusl Th8 PCe ofWal8S Triodos Foundation Si. James's Ha Wathrtcffjs ComrnunityGrnnt Amazon Fir¥ taN8ts Cor8 Costs for Mead Va Famty PractrOl Stay & Pbay Ckvedon fen(1 Gh)w & Go Bots 18