This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-07-31-accounts
|
2025 |
2024 |
|
€ |
€ |
| Income and endowments |
|
|
| Donations and legacies |
|
|
| Donations |
|
2,686 |
| Total donations and legacies |
|
2,686 |
| Income from charitable activities |
|
|
| Car donations |
|
|
| Lunch club meals |
|
|
| User donations |
|
|
| Lunch club minibus |
241 |
179 |
| Minibus box |
|
|
| Total income from charitable activities |
|
|
| Other trading activities |
|
|
| Coffee shop |
|
|
| Fuel rebate |
835 |
693 |
| Total other trading activities |
835 |
693 |
| Investments |
|
|
| Bank interest |
2,263 |
2,130 |
| Total investments |
2,263 |
2,130 |
| Total income |
28,801 |
28,240 |
| Expenditure |
|
|
| Expenditure on charitable activities |
|
|
| Car expenses |
7,442 |
7,230 |
| Lunch club expenses |
4,476 |
4,096 |
| Lunch club rent |
5,044 |
4,391 |
| Total expenditure on charitable activities |
16,962 |
15,717 |
| Other expenditure |
|
|
| Gifts |
33 |
|
| Telephone |
131 |
113 |
| Administration |
609 |
223 |
| Food bank |
500 |
|
| Room rent |
120 |
|
| Sundries |
|
|
| Computer |
75 |
75 |
| Diesel |
2,260 |
2,045 |
| Maintenance |
5,330 |
643 |
| Tax and insurance |
1,484 |
1,278 |
| Other expenses (including depreciation) |
3,684 |
3,846 |
| Coffee shop rent |
|
|
| Total other expenditure |
14,226 |
8,223 |
| Total expenditure |
31,188 |
23,940 |
| (Deficit) / Surplus for the year |
_(2,387) |
4,300 |
|
|
2025 |
2024 |
|
|
€ |
|
| Fixed assets |
|
|
|
|
6431: Vehicles |
11,971 |
14,963 |
|
6432: Catering equipment |
|
|
|
Total Fixed assets |
11,971 |
14,963 |
| Current assets |
|
|
|
|
6501: Bank Current Account |
10,794 |
13,529 |
|
6506: Building Society |
58,052 |
55,789 |
|
6590: Cash in hand |
11 |
11 |
|
6591: Drivers cash not yet banked |
63 |
19 |
|
6595: Cash float |
75 |
70 |
|
6600: Prepaid expenses |
1,004 |
1,202 |
|
Z05: Accounts Receivable |
1,739 |
602 |
|
Total Current assets |
71,738 |
71,222 |
| Liabilities |
|
|
|
|
6601: Other creditors |
|
134 |
|
Z04: Accounts Payable |
555 |
510 |
|
Total Liabilities |
555 |
644 |
|
Net Asset surplus (deficit) |
83,154 |
85,541 |
| Reserves |
|
|
|
|
Surplus / (deficit) for the year |
(2,387) |
4,300 |
|
Z01: Starting balances |
85,541 |
81,241 |
|
Total Reserves |
83,154 |
85,541 |
|
Represented by Funds |
|
|
|
Unrestricted |
83,154 |
85,541 |
|
Designated Restricted |
-- |
|
|
Endowment |
|
|
|
Total |
83,154 |
85,541 |
| lan Roberts |
Chair |
| Carmel Fitall |
Trustee |
| John Rotter |
Treasurer |
| Ray Blandford |
Trustee |
| Jenny Pilgrim |
Trustee |
| Coral Moore |
Trustee |
| Allan Greenland |
Trustee |
| Pauline Elmes |
Trustee |