OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

2025 2024
Income and endowments
Donations and legacies
Donations 2,686
Total donations and legacies 2,686
Income from charitable activities
Car donations
Lunch club meals
User donations
Lunch club minibus 241 179
Minibus box
Total income from charitable activities
Other trading activities
Coffee shop
Fuel rebate 835 693
Total other trading activities 835 693
Investments
Bank interest 2,263 2,130
Total investments 2,263 2,130
Total income 28,801 28,240
Expenditure
Expenditure on charitable activities
Car expenses 7,442 7,230
Lunch club expenses 4,476 4,096
Lunch club rent 5,044 4,391
Total expenditure on charitable activities 16,962 15,717
Other expenditure
Gifts 33
Telephone 131 113
Administration 609 223
Food bank 500
Room rent 120
Sundries
Computer 75 75
Diesel 2,260 2,045
Maintenance 5,330 643
Tax and insurance 1,484 1,278
Other expenses (including depreciation) 3,684 3,846
Coffee shop rent
Total other expenditure 14,226 8,223
Total expenditure 31,188 23,940
(Deficit) / Surplus for the year _(2,387) 4,300

2025 2024
Fixed assets
6431: Vehicles 11,971 14,963
6432: Catering equipment
Total Fixed assets 11,971 14,963
Current assets
6501: Bank Current Account 10,794 13,529
6506: Building Society 58,052 55,789
6590: Cash in hand 11 11
6591: Drivers cash not yet banked 63 19
6595: Cash float 75 70
6600: Prepaid expenses 1,004 1,202
Z05: Accounts Receivable 1,739 602
Total Current assets 71,738 71,222
Liabilities
6601: Other creditors 134
Z04: Accounts Payable 555 510
Total Liabilities 555 644
Net Asset surplus (deficit) 83,154 85,541
Reserves
Surplus / (deficit) for the year (2,387) 4,300
Z01: Starting balances 85,541 81,241
Total Reserves 83,154 85,541
Represented by Funds
Unrestricted 83,154 85,541
Designated
Restricted
--
Endowment
Total 83,154 85,541

lan Roberts Chair
Carmel Fitall Trustee
John Rotter Treasurer
Ray Blandford Trustee
Jenny Pilgrim Trustee
Coral Moore Trustee
Allan Greenland Trustee
Pauline Elmes Trustee