
## 



|A.<br>Objec|tives and Activities|||
|---|---|---|---|
|Summary|ofthe objects ofthe|The|objectives ofthe charity are as apart ofthe Scout Association.|
|charity as|set out In Its|The|purpose ofScouting|
|governing|document|Scouting exists to actively engage<br>and support<br>young<br>people<br>in||
|||their|personal<br>development,<br>empowerlng<br>them to make a positive|
|||contribution<br>to society.||
|||The|values ofScouting|
|||As Scouts we are guided<br>by these values||
|||Integrity —We act with<br>integrity;<br>we are honest,<br>trustworthy<br>and||
|||loyal||
|||Respect —We have self-respect<br>and respect for others||
|||Care —We support others and take care of the world<br>in which we||
|||live||
|||Belief - We explore our faiths, beliefs and attitudes||
|||Co-operation<br>—We make a positive<br>difference;<br>we co-operate||
|||with|others and make friends|
|||The|Scout method|
|||Scouting<br>takes<br>place when<br>young<br>people,<br>in partnership<br>with||
|||adults, work together based on the values ofscouting<br>and:||
|||- enjoy what they are doing and have fun||
|||-take part in activities<br>indoors and outdoors||
|||- learn by doing||
|||-take responsibility<br>and make choices||
|||- undertake<br>new and challenging<br>activities||
|||- make and live by their promise||
|||- gain skills for life||
|Summary|ofthe main|The|County's<br>main<br>function<br>is to support<br>the seven<br>Districts<br>in|
|activities|In relation tothese|achieving<br>the strategic objectives ofthe Scout Association<br>based||
|objects||on growth,<br>Inclusivity,<br>community<br>impact, youth-shaped<br>Scouting||
|||and|quality<br>programme.<br>As a County,<br>the main activities<br>during|
|||the|last twelve months<br>have been:|
||||1.<br>Providing<br>management,<br>leadership,<br>governance<br>and|
||||support,<br>in partnership<br>with the Headquarters<br>and South|
||||West<br>Region<br>Growth<br>and<br>Communities<br>Teams<br>in|
||||ensuring<br>Scouting<br>continued<br>to<br>grow<br>throughout<br>the|
||||County.<br>The 2023census saw a5%increase (257)giving|
||||a total of 5,814 In 4-1 8 year old youth<br>members<br>and 2%|
||||increase<br>(38) giving<br>a total<br>1,890<br>in<br>adult<br>volunteers|
||||compared<br>to last year's census outcome.|
||||2.<br>Supporting<br>the<br>development<br>and<br>delivery<br>of<br>quality|
||||programmes<br>and<br>activities<br>to young<br>people across the|
||||County<br>and<br>in the Districts and their Groups,<br>including<br>by|
||||the provision<br>of dedicated<br>development<br>and programme|
||||support.<br>This<br>support<br>is<br>aimed<br>at<br>increasing<br>adult|
||||volunteers,<br>reducing<br>waiting<br>lists to Join, growing<br>small|
||||Groups,<br>Introducing<br>Sections to those Groups that do not|
||||have a full complement<br>of Sections<br>and<br>reaching<br>into|
||||areas where there<br>is limited<br>or no Scouting<br>provision<br>at|
||||present.|
||||3.<br>Providing<br>Countywide<br>events<br>for<br>all those<br>involved<br>in|
||||Scouting,<br>including<br>an<br>Annual<br>Celebration<br>of Scouting|
||||held at the Wiltshire<br>Scout Centre which saw over 1,000|
||||participants<br>and<br>activity<br>days<br>I County<br>competitions<br>for|
||||Beavers,<br>Cube,<br>Scouts<br>and<br>now<br>for the<br>new<br>Squirrel|
||||Scouts provision.|
||||4.<br>Running<br>a twice yearly,<br>online<br>modular<br>based Section|
||||Leader, Manager<br>and Supporter<br>training<br>programme<br>for|
||||all<br>adult<br>members.<br>Providing<br>on-going<br>bespoke<br>online|
||||training<br>and personalised<br>support for County,<br>District and|
||||Grou<br>Trustee Boards and their Sub-Committees.|





## 

|Wl|ltshlre|Sco|ut Co|uncil —Ann|ual<br>Financial Statements<br>for the year to 31 March 2022|
|---|---|---|---|---|---|
||||||5.<br>Providing<br>active<br>County-wide<br>support<br>for<br>the<br>Scout|
||||||Association<br>transformational<br>changes<br>that<br>are<br>being|
||||||Implemented<br>though 2023, 2024 and 2025.|
||||||6.<br>Participating<br>in<br>online<br>Regional<br>Support<br>Meetings<br>for|
||||||County<br>Chairs,<br>County<br>Commissioners,<br>County<br>Youth|
||||||Commissioners<br>and<br>Deputy<br>County<br>Commissioners<br>for|
||||||Development,<br>Programme<br>Support<br>and<br>youth-shaped|
||||||support,<br>including<br>updating<br>and upskilling<br>County Training|
||||||Managers.|
|Public Benefit|||||The<br>County<br>meets<br>the<br>Charity<br>Commission's<br>Public<br>Benefit|
||||||criteria<br>under<br>both<br>the<br>advancement<br>of education<br>and<br>the|
||||||advancement<br>ofcitizenship<br>or community<br>development<br>headings.|
|.|Achievements|||and performance||
|Summary||ofthe main|||The<br>County<br>Scout<br>Centre<br>is<br>now<br>fully<br>operational<br>following|
|achievements|||ofthe charity||restrictions<br>imposed<br>due<br>to<br>the<br>Covid-19<br>pandemic<br>at<br>the|
|during the||year|||beginning<br>of the reporting<br>period<br>and<br>Is now experiencing<br>an|
||||||increase<br>in both external<br>agency<br>and<br>internal<br>Scout bookings,|
||||||which<br>have<br>included<br>the return<br>of face to face delivered<br>adult|
||||||training<br>weekends,<br>County<br>Trustee<br>Board<br>meetings,<br>Section|
||||||based activities and large scale, whole County celebration<br>events.|
||||||Furthermore,<br>the Scout Centre<br>has<br>received<br>a major<br>digital|
||||||upgrade<br>that has Included<br>faster broadband,<br>IT equipment<br>and|
||||||enhanced<br>security video surveillance<br>equipment.|
||||||With<br>the<br>return<br>of face to face Scouting<br>and<br>all<br>restrictions|
||||||removed<br>from<br>overseas<br>events,<br>including<br>the<br>reopening<br>of|
||||||European<br>border<br>crossings,<br>International<br>Scouting<br>events<br>are|
||||||now being resumed<br>Including<br>a World Scout jamboree to South|
||||||Korea in July 2023, Including<br>two European<br>skiing events<br>having|
||||||been planned<br>and delivered<br>at the beginning<br>of2023 to Andorra|
||||||and Valle d'Aosta,<br>Italy with the latter delivered as a county-wide|
||||||event.<br>In addition<br>to this, the County<br>Activities<br>Team resumed|
||||||their<br>Mid-Winter<br>Expedition<br>to North Wales between<br>Christmas|
||||||and the New Year.|
||||||Training<br>for Adult Leaders,<br>Managers<br>and Supporters<br>has been|
||||||successfully<br>delivered<br>using<br>a combination<br>of both face to face|
||||||and online delivered<br>training<br>session<br>by members<br>of the County|
||||||Adult<br>Training<br>Team<br>and<br>locally,<br>within<br>Districts,<br>by<br>suitably|
||||||qualified<br>and<br>experienced<br>leaders.<br>This<br>training<br>has<br>included|
||||||mandatory<br>ongoing<br>learning<br>for example,<br>safety,<br>safeguarding,|
||||||GDPR, Trustee<br>Introductory<br>and<br>First Aid training.<br>County<br>led|
||||||face to face training<br>has taken<br>place at Wiltshire<br>Scout Centre|
||||||over a weekend<br>in November<br>2022, with a second<br>weekend|
||||||course<br>recently<br>completed<br>in March 2023. As a result<br>of the|
||||||additional<br>mandatory<br>training<br>and support<br>offered, the number<br>of|
||||||those<br>outstanding<br>in<br>this<br>particular<br>training<br>has<br>signlffcantly|
||||||reduced to below the HQ directed maximum<br>of5%and is currently|
||||||just 2% of the total<br>adult<br>membership<br>for the<br>County,<br>with<br>a|
||||||number of Districts<br>reporting<br>0%, ensuring<br>that our membership|
||||||remains<br>compliant<br>with<br>our Policy, Organisatlon<br>and<br>Rules and|
||||||HQ directives.|
||||||In line with our growth<br>and development<br>over the reporting<br>period,|
||||||our Squirrel, Beaver, Cub, Scout, Explorer and Network members|
||||||from all seven Districts continue to deliver exciting and fun-packed|
||||||quality<br>programmes<br>and<br>therefore<br>meeting<br>our<br>skills<br>for<br>life|
||||||objectives,<br>undertaking<br>regular,<br>hybrid<br>Section meetings<br>using a|
||||||combination<br>of<br>online<br>virtual<br>lafforms<br>and<br>face-to-face|



## 



## 

## 

||||||programme<br>delivery,<br>including<br>taking<br>part<br>In<br>The<br>Scout|
|---|---|---|---|---|---|
||||||Association's<br>national<br>activities<br>and events.<br>Now that we have|
||||||successfully<br>adopted<br>a<br>hybrid<br>approach<br>to<br>programme<br>and|
||||||activity delivery<br>our youth<br>membership<br>has grown<br>and continues|
||||||to grow,<br>with<br>many<br>Groups<br>now reporting<br>healthy<br>waiting<br>lists.|
||||||The focus now is on recruiting,<br>inducting,<br>training<br>and retaining|
||||||young<br>people and adult volunteers<br>that will enable those young|
||||||people currently<br>on waiting<br>lists<br>)oln Scouting and leam valuable|
||||||skills for life. In support ofthis, the County has recruited<br>two Local|
||||||Growth Assistants,<br>managed<br>by a County Volunteer<br>and the Local|
||||||Growth<br>and Communities<br>Team who will work on specified tasks|
||||||across all areas ofthe County to ensure that we continue to grow|
||||||as a youth organisation<br>In Wiltshire.|
|C.|Finance review|||||
|Policy|on Reserves||||The total funds are F867,257 ofwhich 6104,039 are restricted for|
||||||specific purposes,<br>including for legacies gifted. Ofthe unrestricted|
||||||funds 8520,026 are held as fixed assets<br>(including<br>the Wiltshire<br>Scout Centre).<br>Therefore at 31"March 2023 the charity<br>had net|
||||||unrestricted<br>current assets of6243,192.|
||||||The County's<br>policy on reserves has been to hold the equivalent|
||||||of a year's<br>lettings<br>plus a fund for redecorating<br>the centre every|
||||||four years and to be able to continue<br>with our development<br>work|
||||||on growing<br>the movement.<br>This equates to fxxx. Any additional|
||||||funds<br>will be to develop<br>the activities<br>offering<br>made available<br>at|
||||||the centre and to support<br>development<br>and Scouting across the|
||||||County,<br>including<br>supporting<br>Districts and Groups facing financial|
||||||difficulties,<br>and also to support the return<br>to Scouting.|
|Further|Rnancial|review|||The County does not have sufficient funds to invest<br>in longer term|
|details|||||investments.<br>The County<br>has therefore<br>adopted<br>a risk averse|
||||||strategy<br>to the investment<br>of its funds.<br>All funds are held<br>in cash|
||||||using only mainstream<br>banks or building<br>societies|
|Finance review|||||The Total Income for the year was F103,121 (2022 F50,251) and|
||||||the total expenditure<br>F118,408 (2022 F56,726) The reduction<br>in|
||||||income and costs reflects the reduction<br>ofScouting activities and|
||||||lettings due to the ongoing<br>Coronavirus<br>pandemic.|
||||||The<br>net<br>current<br>assets<br>at<br>year-end<br>were<br>F338,258 (2022|
||||||8336,636).|
|D.|Structure,|governance|||and management|
|Type of governing|||document||The<br>County's<br>governing<br>documents<br>are those<br>of The Scout<br>Association.<br>They consist ofa Royal Charter,<br>which<br>in turn gives|
||||||authority<br>to the Bye Laws<br>of the Association<br>and<br>The Policy|
||||||Organlsatlon<br>and Rules ofThe Scout Association.|
|How the charity is|||constituted||The<br>County<br>is a trust<br>established<br>under<br>its<br>rules<br>which<br>are|
||||||common to all Scouts|
|Trustee selection||methods|||The<br>Trustees<br>are<br>appointed<br>in<br>accordance<br>with<br>the<br>Policy|
||||||Organisation<br>and Rules ofThe Scout Association|
|Additional<br>governance||||issues|The County<br>is managed<br>by the County<br>Board of Trustees,<br>the|
||||||members<br>ofwhich are the 'charity Trustees" ofthe Scout County|
||||||which<br>is an<br>educational<br>charity.<br>As<br>charity<br>trustees<br>they<br>are|
||||||res onsible for com<br>I<br>in<br>with<br>le islation a<br>licable to charities.|





## 

|Wllts|hlre|Scout|Council —Annu|al<br>Financial Statements<br>for the year to 31 March 2022|al<br>Financial Statements<br>for the year to 31 March 2022|al<br>Financial Statements<br>for the year to 31 March 2022|||
|---|---|---|---|---|---|---|---|---|
|||||This<br>includes<br>the<br>registration,<br>keeping<br>proper<br>accounts|||and||
|||||making|returns<br>to the<br>Charity<br>Commission|as appropriate.||In|
|||||addition|the Board ofTrustees<br>maintain<br>appropriate<br>governance||||
|||||policies|and a Risk Register, which are reviewed<br>periodically.||||
|||||The Board, who meet 6 times a year, consist||of 14 Independent|||
|||||members:|||||
|||||~|5Ex —officio (Chair, County Commissioner,<br>County Youth||||
||||||Commissioner,<br>Secretary, Treasurer)||||
|||||~|5 Elected Members||||
|||||~|2 Nominated<br>Members||||
|||||~|2 Co-opted Members||||
|||||This Board exists to support<br>the District<br>and||Group<br>Leaders||in|
|||||meeting|the<br>responsibilities<br>of<br>their<br>appointments.||It|is|
|||||responsible<br>for ensuing<br>the<br>charity<br>Is well||manged<br>and||this|
|||||includes|responsibility<br>for:||||
|||||~|Ensuring<br>that<br>there<br>are<br>sufficient|resources|(and||
||||||reserves) to deliver<br>high quality Scouting;||||
|||||~|Promoting a positive image ofScouting|in the community,|||
||||||as well as its development;||||
|||||~|Ensuring<br>that County property<br>is appropriately<br>managed;||||
|||||~|Maintaining<br>appropriate<br>Insurance<br>of|persons,<br>property|||
||||||and equipment;||||
|||||~|Assisting<br>in the recruitment<br>of leaders<br>and other||adult||
||||||sUpport;||||
|||||~|Appointing<br>any sub committees<br>that may be required;||||
|||||~|Appointing<br>County<br>Administrators<br>and<br>Advisors||other||
||||||than those who are elected;||||
|||||~|Ensuring<br>compliance<br>with<br>applicable|governance||and|
||||||charity<br>regulations,<br>Including<br>in respect of reporting|||and|
||||||risk management.||||
|||||The County<br>has<br>in place systems<br>of Internal||controts<br>that||are|
|||||designed|to<br>provide<br>reasonable<br>assurance|against<br>material|||
|||||mismanagement<br>or loss, these<br>include<br>2||signatories<br>for||all|
|||||payments<br>and comprehensive<br>Insurance<br>policies to ensure||||that|
|||||insurable|risks are covered||||
|E.|Plans for||Future Periods||||||
|Plans|for|future|Periods|To ensure the continued<br>support of Scouting<br>in Wiltshire.|||||
|||||To ensure the long term future ofthe County||Scout Centre|and to||
|||||develop|the offer ofwell managed<br>and available<br>outdoor activities.||||
|F.|Reference||and administration<br>details||||||
|Charlt|name|||Wiltshire|Scout Council||||
|Charit|number|||1025277|||||
|Chart|'s|rincl|al address|Wlltshire|Coun<br>Scout Centre, Potterne Wick,|Wlltshire SN10 5QT|||



## 




## 






## 

## 

## 

## 

## 



## 

||f|or the Year E|nded 31 M<br>ch|2023|||
|---|---|---|---|---|---|---|
||||||2023|2022|
||||Unrestricted|Restdcted|Total|Total|
|||Notes|funds<br>6|funds|funds|fundsf|
|INCOME AND ENDOWMENTS|FROM||||||
|Donations<br>and legacies|||28,297||28,297|34,257|
|Charitable<br>activities|||||||
|Wlltshire Scouts|||70,826||70,826|15,187|
|Other trading<br>activities<br>Investment<br>Income|||834<br>3164||834<br>~3164|718<br>89|
|Total|||103,121||103,121|~50 251|
|EXPENDITURE ON|||||||
|Raising funds|||||184|2,364|
|Charitable<br>activities||6|||||
|Wlltshire Scouts|||116,507|1,717|118224|54 362|
|Total|||116,691|1,717|118408|56726|
|NET INCOME/(EXPENDITURE)|||(13,570)|(1,717)|(15,287)|(6,475)|
|RECONCILIATION<br>OF FUNDS|||||||
|Total funds brought<br>forward|||776,788|105,756|882,544|889,019|
|TOTAL FUNDS CARRIED FORWARD|||~763 218|104,039|~867 257|~882 544|





||||||2023|2022|
|---|---|---|---|---|---|---|
||||Vnrasbtctad|Reslrlotad|Total|Total|
||||funds|funds|funds|funds|
|||Notes|2||2<br>.|6|
|FIXEDASSETS|||||||
|Tangible assets||12|520,026|8,973|528,999|645,908|
|CURRENT ASSETS|||||||
|Stocks||13|585||585|585|
|Debtors<br>Cash at bank||14|348,098<br>47418S|850M|348,098<br>~2211|120,054<br>4811303|
||||822,842|95,066|917,908|589W2|
|CREDITORS|||||||
|AmountsfalIlng|due wtgdn one year|15|(679,860)||(579,650)|(253,308)|
|NET CURRENT|ASSETS||243182|85056|3!IL268|SMMS|
|TOTAL ASSET8LESSCURRENT UASILITIES|||783,218|104,039|867&7|882,544|
||||~788 773|707068|~887 25T|M2 644|
|FUNDS<br>UnrestrkAad<br>funds<br>~funds||16|||763,2'ld<br>104058|775,788<br>10876!|
|TOTAL FUNDS|||||~Wt 757|'882 544|
|Theframe!al statamsnfa were approved by the Board of|||Trustees and~forIssue||on ... Z.......3".~/...XC~||
|and were signed on lts behalf b)c|||||||
|o Trustee|—Jusdn<br>ISurlds||||||





## 

## 

## 



## 

## 

## 

## 

## 

## 

## 




## 

||||||||2023|2022|
|---|---|---|---|---|---|---|---|---|
||Badges||||||834|718|
|4.|INVESTMENT||INCOIIIIE||||||
||||||||2023f|2022f|
||Deposit account Interest||||||3,164|89|
||INCOME FROM CHARITABLE ACTIVITIES||||||||
|||||Activity|||2023|2022f|
||Centfe income||and fees|Wlltshlre Scouts|||25,631|15,187|
||International|trips||Wlltshlre Scouts|||45,195||
||||||||~70 826|~15 187|
|6.|CHARITABLE||ACTMTIES COSTS||||||
||||||Direct||Support||
||||||Costs|(see|costs (see||
||||||note <br>f|7)|note 8)<br>f|Totalsf|
||Wlltshire Scouts||||~115607||~2617|~118224|
||DIRECT COSTS OF CHARITABLE ACTIVITIES||||||||
||||||||2023|2022|
||Staff costs||||||4,320|2,700|
||Insurance||||||4,924|4,837|
||Premises||||||12,530|6,385|
||Repairs||||||6,856|5,958|
||Office costs||||||1,481|1,590|
||Other costs||||||14,720|4,432|
||international|trips|||||42,251||
||Events||||||7,326|5,975|
||Depreciation||||||21 199|~20 242|
||||||||115607|~52 119|
|6.|SUPPORT|COSTS|||||||
||||||||Governance||
||||||Finance||costs|Totals|
||||||f||||
||Wiltshire Scouts|||||495|2 122|2617|





## 

## 


## 

## 

## 

## 

## 

|31 March 2022.||||<br><br><br>||||
|---|---|---|---|---|---|---|---|
|STAFF COSTS||||||||
|||||||2023f|2022|
|Wages and salaries||||||4 320|~2700|
|||||||4,320|2,700|
|The average<br>monthly|number of|employees||during the year was as follows:||||
|||||||2023|2022|
|Employees||||||1|1|
|No employees<br>received emoluments|||ln excess off60,000.|||||
|COMPARATIVES FOR THE STATEMENT||||OF RNANCIAL ACTMTIES||||
|||||Unrestricted||Restricted|Total|
|||||fundsf||funds<br>f|funds|
|INCOME AND ENDOWMENTS||FROM||||||
|Donations<br>and legacies||||34,257|||34,257|
|Charitable<br>activities||||||||
|Wlltshire Scouts||||15,187|||15,187|
|Other trading activities|||||718||718|
|Investment<br>income|||||89||89|
|Total||||~50|251||~50251|
|EXPENDITURE ON||||||||
|Raising funds||||2,364|||2,364|
|Charitable<br>activities||||||||
|Wlltshlre Scouts||||52|646|~1716|~54362|
|Total||||~55|010|~1716|~56726|
|NET INCOMEI(EXPENDITURE)||||(4,759)||(1,716)|(6,475)|





## 

## 

## 

|||||||Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|
|||||||funds|funds|funds|
|||||||6|6|E|
||RECONCILIATION|OF|FUNDS||||||
||Total funds brought|forward||||781,547|107,472|889,019|
||TOTAL FUNDS CARRIED FORWARD|||||~776788|105756|~882 544|
|12.|TANGIBLE FIXEDASSETS||||||||
||||||Training||||
||||||and||Climbing||
|||||Freehold|Potteme|Activity|frame and||
|||||property<br>f|equipment<br>F|equipment<br>6|fittlngs|Totals<br>f|
||COST||||||||
||At 1 April 2022<br>Additions|||775,432|102,611<br>~4290|10,324|15,651|904,018<br>~4290|
||At 31 March 2023|||~775432|~106901|~10324|~15 651|~908308|
||DEPRECIATION||||||||
||At 1 Apdl 2022<br>Charge for year|||243,701<br>15,309|88,434<br>~5890|10,324|15,651|358,110<br>21,199|
||At 31 March 2023|||~259010|~94 324|10,324|~15651|~379309|
||NET BOOK VALUE||||||||
||At 31 March 2023|||~516422|12,577|||528,999|
||At 31 March 2022|||~531 731|14177|||~545 908|
|13.|STOCKS||||||||
||||||||2023|2022|
|||||||||6|
||Stocks||||||585|585|
|14.|DEBTORS: AMOUNTS||FALLING|DUE WITHIN|ONE YEAR||||
||||||||2023|2022|
|||||||||6|
||Trade debtors||||||2,357|131|
||Prepayments||||||345,741|~119923|
||||||||348,098|120054|





## 

## 

## 

## 

|CREDITORS: AMOUN|TS<br>FALLING DUE WITHIN ONE|YEAR||
|---|---|---|---|
|||2023|2022|
|||F||
|Trade creditors||212,296|1,053|
|Social security and other taxes||24|(23)|
|Other creditors||313|605|
|Accruals and deferred|Income|~387017|251,671|
|||579,650|253 306|



## 

|MOVEMENT||IN FUNDS||||||
|---|---|---|---|---|---|---|---|
||||||Net|Translers||
||||||movement|between|At|
|||||At 1.4.22<br>f|in funds<br>E|funds<br>f|31.3.23|
|Unrestricted||funds||||||
|General fund||||776,788|(13,570)|(75,000)|688,218|
|Development||fund||||60,000|60,000|
|County Event||fund||||5,000|5,000|
|Intemallonal|fund|||||~10 000|10000|
|||||776,788|(13,570)||763,218|
|Restricted funds||||||||
|Intemallonal||||13,674|||13,674|
|Legacy||||76,220|(1,539)||74,681|
|Car Park||||7,554|(178)||7,376|
|Scout Centre<br>Jamboree||||1,500<br>6,808|||1,500<br>~6808|
|||||105756|~1,717)||104,039|
|TOTAL FUNDS||||~882 544|~15287)||~867 257|
|Net movement||in funds,|included|In the above are as follows:||||
||||||Incoming|Resources|Movement|
||||||resources<br>8|expended<br>f|In funds<br>f|
|Unrestricted||funds||||||
|General fund|||||103,121|(116,691)|(13,570)|
|Restricted funds||||||||
|Legacy<br>Car Park||||||(1,539)<br>~178)|(1,539)<br>~178)|
|||||||~1717)|1 717|
|TOTAL FUNDS|||||~103 121|~118408)|~15 287)|





## 

## 

|Comparatlves|for moveme|nt<br>In fun|ds||||
|---|---|---|---|---|---|---|
||||||Net||
||||||movement|At|
|||||At 1.4.21|in funds|31.3.22|
|||||||6|
|Unrestricted|funds||||||
|General<br>fund||||781,547|(4,759)|778,788|
|Restricted funds|||||||
|International||||13,674||13,674|
|Legacy||||77,758|(1,538)|76,220|
|Car Park||||7,732|(178)|7,554|
|Scout Centre<br>Jamboree||||1,500<br>6,808||1,500<br>~6808|
|||||~107472|~1716)|~105756|
|TOTAL FUNDS||||889,019|~6,475)|~882 544|
|Comparative|net movement|In funds,|Included|In the above are as follows:|||
|||||Incoming|Resources|Movement|
|||||resources<br>f|expended|In funds<br>2|
|Unrestricted|funds||||||
|General<br>fund||||50,251|(55,010)|(4,759)|
|Restricted funds|||||||
|Legacy<br>Car Park|||||(1,538)<br>~178)|(1,538)<br>~178)|
||||||~1716)|~1716)|
|TOTAL FUNDS||||~50 251|(56,726)|~6475)|



## 

## 

