| A. | Objectives and Activities | Objectives and Activities | ||
|---|---|---|---|---|
| Summary | ofthe objects ofthe | The objectives ofthe county are as a unit ofthe Scout Association. | ||
| charity as | set out in its | The purpose of Scouting | ||
| governing | document | Scouting exists to actively engage and support young people in |
||
| their personal development, empowering them to make a positive |
||||
| contribution to society. |
||||
| The values ofScouting | ||||
| As Scouts we are guided by these values |
||||
| Integrity —We act with integrity; we are honest, trustworthy and |
||||
| loyal | ||||
| Respect —We have self-respect and respect for others |
||||
| Care —We support others and take care of the world in which we |
||||
| live | ||||
| Belief | - We explore our faiths, beliefs and attitudes | |||
| Co-operation —We make a positive difference; we co-operate |
||||
| with others and make friends | ||||
| The Scout method | ||||
| Scouting takes place when young people, in partnership with |
||||
| adults, | work together based on the values ofscouting and: |
|||
| - enjoy | what they are doing and have fun | |||
| -take | part in activities indoors and outdoors |
|||
| - learn | by doing | |||
| - share | in spiritual reflection |
|||
| -take | responsibility and make choices |
|||
| - undertake new and challenging activities |
||||
| - make | and live by their promise | |||
| - gain | skills for life | |||
| Summary | ofthe main | The County's main function is to support the seven Districts in |
||
| activities | in relation to these | achieving five key strategic objectives of the Scout Association |
||
| objects | based | on growth, inclusivity, community impact, youth-shaped |
||
| Scouting and quality programme. As a County, the main activities |
||||
| during | the last twelve months have been: |
|||
| 1. | Providing management, leadership and support, in |
|||
| partnership with the South West Regional Support Team |
||||
| (RST) in ensuring the continuation of Scouting during the |
||||
| Coronavirus pandemic, at which time face-to-face |
||||
| Scouting was largely suspended, and ensuring that |
||||
| membership levels were maintained as far as possible. |
||||
| The 2022 census saw a 12% increase (+585) giving a |
||||
| total of 5557 in youth members and 3%fall (-48) giving a |
||||
| total 1854 in adult volunteers compared to last year' s |
||||
| census outcome. | ||||
| 2. | Running a twice yearly, online modular based Section |
|||
| Leader, Manager and Supporter training programme for |
||||
| all adult members. | ||||
| 3. | Providing on-going bespoke online training and |
|||
| personallsed support for County, District and Group |
||||
| Executive Committee Members and their Sub- |
||||
| Committees. | ||||
| 4. | Participating in online Regional Support Meetings for |
|||
| County Chairs, County Commissioners, County Youth |
||||
| Commissioners and Deputy County Commissioners for |
||||
| Development, Programme Support and youth-shaped |
||||
| support, including updating and upskilling County Training |
||||
| Managers. | ||||
| Public Benefit | The County meets the Charity Commission's Public Benefit |
|||
| criteria | under both the advancement of education and the |
|||
| advancement ofcitizenship or community development headings. |
| B. | Achievements | Achievements | and performance | and performance |
|---|---|---|---|---|
| Summary | ofthe main | The County Scout Centre reopened its doors immediately after |
||
| achievements ofthe charity |
the last Covid-19 lockdown and is now experiencing an increase |
|||
| during the | year | in both external agency and internal Scout bookings, which have |
||
| included the return of face to face delivered adult training |
||||
| weekends, County Executive Committee meetings and Section |
||||
| based activities and events. Furthermore, it was agreed that the |
||||
| centre was in much need ofan improvement in its digital capability |
||||
| regarding CCTV coverage, Computer system and broadband |
||||
| facility and the centre is now in the process have receiving these |
||||
| much needed upgrades. |
||||
| With the return of face to face Scouting and all restrictions |
||||
| removed from overseas events, including the reopening of |
||||
| European border crossings, International Scouting events are |
||||
| now being resumed. To date, two European Scouting Nights |
||||
| Away events have been planned to Kandersteg International |
||||
| Scout Centre in Switzerland for the summer of 2022, one from |
||||
| Swindon and the other from Salisbury and a County lead Skiing |
||||
| Expedition has been planned for February 2023 to Pila Snowland |
||||
| in the Valle d'Aosta, Italy. Furthermore, the World Scout |
||||
| Jamboree Wiltshire Unit, consisting of36 young people and four |
||||
| adults is well underway for the summer of 2023 to South Korea |
||||
| and this includes an overseas visit to Ireland in the summer of |
||||
| 2022 for the purpose ofa practice camp. |
||||
| Training for Adult Leaders, Managers and Supporters has been |
||||
| successfully delivered using a combination of both face to face |
||||
| and online delivered training session by members of the County |
||||
| Adult Training Team and locally, within Districts, by suitably |
||||
| qualified and experienced leaders. This training has included |
||||
| mandatory ongoing learning for example, safety, safeguarding, |
||||
| GDPR, Trustee Introductory and First Aid training. County lead |
||||
| face to face training has taken place at Wiltshire Scout Centre |
||||
| over a weekend in March, with a second weekend course |
||||
| earmarked in November 2022. As a result of the additional |
||||
| mandatory training and support offered, the number of those |
||||
| outstanding in this training has significantly reduced to below 5% |
||||
| ofthe total adult membership, with a number of Districts reporting |
||||
| 0%, ensuring that our membership remains compliant with our |
||||
| Policy, Organisation and Rules and HQ directives. |
||||
| In spite ofthe national lockdown and restrictions regarding face to |
||||
| face Scouting in place for most of the latter half of2021, Beaver, |
||||
| Cub, Scout, Explore and Network Leaders from all seven Districts | ||||
| continued to deliver exciting and fun-packed quality programmes, |
||||
| and therefore maintaining regular Section meetings using online |
||||
| virtual plafforms, including taking part in The Scout Association's |
||||
| national activities and events. Now that face toface Scouting has |
||||
| resumed, youth membership has grown and continues to grow, |
||||
| with many Groups now reporting healthy waiting lists. The focus |
||||
| now is on recruiting, inducting, training and retaining adult |
||||
| volunteers that will enable those young people on the waiting lists |
||||
| join Scouting and learn valuable skills for life. |
||||
| C. | Finance review | |||
| Policy on | Reserves | The total funds aref882,544 ofwhich F105,756 are restricted for |
||
| specific purposes, including for legacies gifted. Ofthe unrestricted |
||||
| funds E534,377 are held as fixed assets includin the Wiltshire |
| Wlltsh | lre | Scout | Counci | l —An | nual Financial Statements for the year to 31 March 2022 |
|---|---|---|---|---|---|
| Scout Centre). Therefore at 31"March 2022 the charity had net |
|||||
| unrestricted cunent assets of6242,411. |
|||||
| The County's policy on reserves has been to hold the equivalent |
|||||
| of a year's lettings plus a fund for redecorating the centre every |
|||||
| four years and to be able to continue with our development work |
|||||
| on growing the movement. However this year due to the ongoing |
|||||
| uncertainty ofwhen we will be able to let again at full capacity and |
|||||
| also if the purpose for the lets changes we have set a reserve for |
|||||
| a reduced running cost of the building along with redecoration |
|||||
| reserve and a fund to get face to face scouting up and running |
|||||
| again and this equates to690,000. Any additional funds will be to |
|||||
| develop the activities offering made available at the centre and to |
|||||
| support development and Scouting across the County, including |
|||||
| supporting Districts and Groups facing financial difficulties, and |
|||||
| also to support the return to Scouting. |
|||||
| Further financial | review | The County does not have sufficient funds to invest in longer term |
|||
| details | investments. The County has therefore adopted a risk averse |
||||
| strategy to the investment of its funds. All funds are held in cash |
|||||
| using only mainstream banks or building societies |
|||||
| Finance | review | The Total income for the year was F50,251 (2021 L77,247) and | |||
| the total expenditure 656,726 (2021 F48,239). The reduction in |
|||||
| income and costs reflects the reduction of Scouting activities and |
|||||
| lettings due to the ongoing Coronavirus pandemic. |
|||||
| The net current assets at year-end were 336,636 (2021 |
|||||
| 6322,870). | |||||
| D. | Structure, | governance | and management | ||
| I'ype ofgoverning | document | The County's governing documents are those of The Scout |
|||
| Association. They consist ofa Royal Charter, which in turn gives |
|||||
| authority to the Bye Laws of the Association and The Policy |
|||||
| Organisation and Rules of The Scout Association. |
|||||
| How the | charity is constituted | The County is a trust established under its rules which are |
|||
| common to all Scouts |
|||||
| .Trustee selection | methods | The Trustees are appointed in accordance with the Policy |
|||
| Organisation and Rules of The Scout Association |
|||||
| Additional | governance | issues | The County is managed by the County Executive Committee, the |
||
| members of which are the "charity Trustees" of the Scout County |
|||||
| which is an educational charity. As charity trustees they are |
|||||
| responsible for complying with legislation applicable to charities. |
|||||
| This includes the registration, keeping proper accounts and |
|||||
| making returns to the Charity Commission as appropriate. In |
|||||
| addition the County Executive Committee maintain appropriate |
|||||
| governance policies and a Risk Register, which are reviewed |
|||||
| periodically. | |||||
| The committee, who meet 6 times a year, consist of 13 |
|||||
| Independent members: |
|||||
| ~ 5Ex —officio (Chair, County Commissioner, County Youth |
|||||
| Commissioner, Secretary, Treasurer) |
|||||
| ~ 5 Elected Members |
|||||
| ~ 3 Nominated Members |
|||||
| In addition members are co-opted as required to provide |
|||||
| appropriate skill. |
| This County Executive Committee |
exists to | support the |
support the |
support the |
District | District | District | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| and Group Leaders in meeting |
the responsibilities |
of | their | ||||||||
| appointments and is responsible for: |
|||||||||||
| ~ The maintenance of County |
property; | ||||||||||
| ~ The raising of funds and |
the administration |
of | County | ||||||||
| finance; | |||||||||||
| ~ The insurance ofpersons, property and |
equipment | ||||||||||
| ~ County public occasions; |
|||||||||||
| ~ Assisting in the recruitment |
of leaders | and other |
adult | ||||||||
| support; | |||||||||||
| ~ Appointing any sub committees that may be required; |
|||||||||||
| ~ Appointing County Administrators and |
Advisors | other | |||||||||
| than those who are elected. | |||||||||||
| The County has in place systems |
of internal | controls | that | are | |||||||
| designed to provide reasonable |
assurance | against | material | ||||||||
| mismanagement or loss, these include 2 |
signatories | for | all | ||||||||
| payments and comprehensive insurance policies to ensure |
that | ||||||||||
| insurable risks are covered |
|||||||||||
| E. | Plans for | Future Periods | |||||||||
| Plans | for | future | Periods | To ensure the continued support of |
Scouting | in Wiltshire. | |||||
| To ensure the long term future of the County |
Scout Centre | and to | |||||||||
| develop the offer of well managed and available |
outdoor | activities. | |||||||||
| F. | Reference | and administration details |
|||||||||
| Charl | name | Wiltshire Scout Council | |||||||||
| Chari | number | 1025277 | |||||||||
| Charit | 's | rincl | al address | Wiltshire Coun Scout Centre, Potterne Wick, |
Wiltshire | SN10 | 5QT |
| f | or the Year E | nded 31 March | 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund f |
funds | funds f |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 34,257 | 34,257 | 75,725 | |||
| Charitable activities |
|||||||
| Wlltshire Scouts | 15,187 | 15,187 | 753 | ||||
| Other trading activities |
718 | 718 | 298 | ||||
| Investment income |
89 | 89 | 471 | ||||
| Total | 50,251 | 50,251 | 77,247 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2,364 | 2,364 | 483 | ||||
| Charitable activities |
6 | ||||||
| Wiltshire Scouts | 52,646 | 1,716 | 54,362 | 47,756 | |||
| Total | 55,010 | 1,716 | 56,726 | 48,239 | |||
| NET INCOME/(EXPENDITURE) | (4,759) | (1,716) | (6,475) | 29,008 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 781,547 | 107,472 | 889,019 | 860,011 | ||
| TOTAL FUNDS CARRIED FORWARD | 776,788 | 105,756 | 882,544 | 889,019 |
| ,2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Vnrattrtrtad | ftestrlctad | ' | Tpttd | Total | |||||
| ttsrd | funds | funds | funds | ||||||
| Notes | Es | R. | |||||||
| FlXEDASSETS | |||||||||
| Tandibte assets | 12 | 5345577 | 115531 | 545,908 | 588,150 | ||||
| CURRENT ASSETS Storks Debtors Cash at bank and tn hand |
13 14 |
685 120,r64 875,il75 |
54225 | 585 120,054 455.M8 |
585 49,828 482403 |
||||
| 485,717 | 94,225 | 589,9¹2 | 532,414 | ||||||
| CREDfR3RS~fatltrrg due lsittrtn | One year | 15 | (253,306) | f253,30S) | f2095545) | ||||
| Ptk788 | 882554¹ | 889,019 | |||||||
| 88254¹. | 889,019 | ||||||||
| Unrestn'osteal ttInde frtttfDS5 Restdr'terL'bards |
.T70788.', ~55755. |
"R1WT 757472 |
|||||||
| T13TAt;:MDS7 | 552 554 | . | 54!i555 | ||||||
| 2557555454454~ ms | 475'45, vs525sossosoosroooss 445 555545457 ' |
5455 | 55A~~ | 8 eat„;, | |||||
| jiind tatifit etjnsdbn Itsbebatfby;2 |
for the Year Ended 31 |
for the Year Ended 31 |
for the Year Ended 31 |
March 2022 |
||||
|---|---|---|---|---|---|---|---|
| 3. | OTHER TRADING ACTIVITIES | ||||||
| 2022f | 2021f | ||||||
| Badges | 718 | 298 | |||||
| 4. | INVESTMENT INCOME | ||||||
| 2022f | 2021f | ||||||
| Deposit account interest | 89 | 471 | |||||
| 5. | INCOME FROM CHARITABLE ACTIVITIES | ||||||
| Activity | 2022f | 2021f | |||||
| Centre Income and fees | Wiltshlre Scouts | 15,187 | 753 | ||||
| 6. | CHARITABLE ACTIVITIES | COSTS | |||||
| Direct | Support | ||||||
| Costs (see | costs (see | ||||||
| note 7) f |
note 8) f |
Totals f |
|||||
| Wiltshire Scouts | ~52 | 119 | ~2243 | 54,362 | |||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||||
| 2022f | 2021f | ||||||
| Staà costs | 2,700 | 3,240 | |||||
| Insurance Premises Repairs Office costs Other costs Events |
4,837 6,385 5,958 1,590 4,432 5,975 |
5,143 7,696 4,501 1,708 3,612 |
|||||
| Depreciation | 20,242 | ~20 445 | |||||
| 52,119 | 46,345 | ||||||
| 8. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Finance f |
costs f |
Totals f |
|||||
| Wiltshire Scouts | 323 | 1,920 | 2,243 | ||||
| Support costs, included | in the above, are as follows: | ||||||
| 2022 | 2021 | ||||||
| Wiltshire | Total | ||||||
| Scouts f |
activities | ||||||
| Payroll | 323 | 511 | |||||
| Independent examination |
1,920 | 900 | |||||
| 2,243 |
| STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|
| 2022f | 2021 | ||||||
| Wages and Salaries | 2,700 | 3,240 | |||||
| ~2700 | 3,240 | ||||||
| The average monthly |
number of | employees | during the year was as follows: | ||||
| 2022 | 2021 | ||||||
| Employees | 1 | 1 | |||||
| No employees received emoluments |
in excess of660,000. | ||||||
| COMPARATIVES FOR THE STATEMENT |
OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| E | f | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
69,573 | 6,152 | 75,725 | ||||
| Charitable activities |
|||||||
| Wiltshire Scouts | 753 | 753 | |||||
| Other trading activities |
298 | 298 | |||||
| Investment income |
471 | 471 | |||||
| Total | 71,095 | 6,152 | 77,247 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 483 | 483 | |||||
| Charitable activities |
|||||||
| Wiltshire Scouts | 45, | 197 | 2,559 | 47,756 | |||
| Total | 45,680 | 2,559 | 48,239 | ||||
| NET INCOME | 25,415 | 3,593 | 29,008 | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 756,132 | 103,879 | 860,011 | |||
| TOTAL FUNDS CARRIED FORWARD | 781,547 | 107,472 | 889019 |
| Training | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| and | Climbing | |||||||||
| Freehold | Potteme | Activity | frame and | |||||||
| property f |
equipment 6 |
equipment | fittings f |
Totals | ||||||
| COST | ||||||||||
| At1 Apri)2021 | and | |||||||||
| 31 March 2022 | ~775432 | ~102611 | 10,324 | ~15651 | ~904018 | |||||
| DEPRECIATION | ||||||||||
| At 1 April 2021 Charge for year |
228,394 ~15307 |
83,618 4,816 |
10,205 119 |
15,651 | 337,868 20,242 |
|||||
| At 31 March 2022 | 243,701 | 88,434 | 10,324 | ~15651 | 358,110 | |||||
| NET BOOK VALUE | ||||||||||
| At 31 March 2022 | 531,731 | 14 177 | 545,908 | |||||||
| At 31 March 2021 | ~547 038 | ~18 993 | 119 | 566 150 | ||||||
| 13. | STOCKS | |||||||||
| 2022 f |
2021 | |||||||||
| Stocks | 585 | 585 | ||||||||
| 14. | DEBTORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||||
| 2022 f |
2021 8 |
|||||||||
| Trade debtors | 131 | 49,626 | ||||||||
| Prepayments | ~tt9 923 | |||||||||
| 120,054 | 49,626 | |||||||||
| 15. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| 2 | ||||||||||
| Trade creditors | 1,053 | 1,594 | ||||||||
| Social security and other | taxes | (23) | 35 | |||||||
| Other creditors | 605 | 144 | ||||||||
| Accruals and deferred | income | 251,671 | 207,772 | |||||||
| 253,306 | 209 545 |
| MOVEMENT | IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 f |
in funds f |
31.3.22 f |
|||||
| Unrestricted | funds | ||||||
| General fund |
781,547 | (4,759) | 776,788 | ||||
| Restricted funds | |||||||
| International | 13,674 | 13,674 | |||||
| Legacy Car Park |
77,758 7,732 |
(1,538) (178) |
76,220 7,554 |
||||
| Scout Centre Jamboree |
1,500 ~6808 |
1,500 ~6808 |
|||||
| ~107472 | ~1,716) | ~105756 | |||||
| TOTAL FUNDS | 889,019 | ~6475) | 882,544 | ||||
| Net movement | in funds, | included | In the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | In funds f |
|||||
| Unrestricted | funds | ||||||
| General fund |
50,251 | (55,010) | (4,759) | ||||
| Restricted funds | |||||||
| Legacy Car Park |
(1,538) ~178) |
(1,538) ~178) |
|||||
| ~1716) | ~1,716) | ||||||
| TOTAL FUNDS | 50,251 | ~56 726) | ~6,475) | ||||
| Comparatlves | for movement | In | funds |
| Comparatlves | for movement In funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1,4.20 f |
in funds f |
31.3.21 | ||
| Unrestricted | funds | |||
| General fund |
756,132 | 25,415 | 781,547 | |
| Restricted funds | ||||
| International | 7,522 | 6,152 | 13,674 | |
| Solar Panels | 1,077 | (1,077) | ||
| Legacy Car Park |
79,062 7,910 |
(1,304) (178) |
77,758 7,732 |
|
| Scout Centre Jamboree |
1,500 ~6808 |
1,500 ~6808 |
||
| 103,879 | ~3593 | 107472 | ||
| TOTAL FUNDS | 860,011 | ~29 008 | 889,019 |
| Comparative | net movement | in fu | nds, inc |
lu | ded in the above are as |
follows: | |||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||
| Unrestricted | funds | resources f |
expended 6 |
in funds | |||||
| General fund |
71,095 | (45,680) | 25,415 | ||||||
| Restricted funds | |||||||||
| International Solar Panels Legacy Car Park |
6,152 | (1,077) (1,304) ~178) |
6,152 (1,077) (1,304) ~178) |
||||||
| 6 152 | ~2559) | 3,593 | |||||||
| TOTAL FUNDS | 77,247 | ~48,239) | 29008 | ||||||
| International Solar Panels |
- For the assistance - For the supply and |
of"scouts" going to international fit solar panels to the whole roof |
events at WSC |
||||||
| Legacy - For | the upkeep and |
Improvement | ofWSC | ||||||
| Car Park - Forthe extension ofthe car park Scout Centre - For the upkeep ofthe centre |
|||||||||
| Jamboree —For the funding |
ofequipment | to | take to Jamboree |