REGISTERED CHARITY NUMBER: 1025044
Report of the Trustees and
Financial Statements for tho Yoar Ended 31st March 2025
Omborslèy ConseNatlon Trust
Richards Sandy Audit Services Limited
(Statutory Auditor)
Thorneloe House
25 Barboume Road
Worcester
WR1 1RU

Ombersley Conservation Trust
Contents of the Financial Statements
for tho Year Ended 31st March 2025
Pago
Report of the Trustees
1 to 5
Report of the Indepandent Audltors
6 to 7
Statement of Flnancial Activities
Balance Sheet
Cash Flow Statement
10
Notes to th• Cash Flow Statsment
11
Notes to the Flnancial Statements
12 to 21

OmborJley Conservation Trust
Report of the Trustees
for the Year Ended 31st March 2025
The trustees prèsent their report with the financial stateménts of the charity for the year ended 315t March 2025. The
trustees have adopted the provisions of Accounting and Reporting by Charities.. Statement of R8commended Practice
applicable to charities preparing their accounts in accordan￿ with the Financial Reporting Standard applicable in the
UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and A¢tivitles
The oblects of the Gharlty are charitabl8 PUTposes generally and in particular for the publi¢ benefit of the inhabitants of
the Parishes of Ombersley, Uphampton and Doverdale in the County of Worcestershire I the Parishes") and the areas
adjacent thereto. The trustees confimi that they have complied with the duty in section 17151 of the Charities Act 2011 to
have due regard to guidance on publiG benefft published by the Charity Commission.
The objects are:
To promote, facilitate, assist and undertake the conservation of land and buildings of beauty or historic,
architectural or other intèrest or importance and in particular buildings of architectural or other interest or
importance and lands of aeslhetic, ecological or of other scientific interest or importanc8 Wlthin the Parishes and
the areas adjacent thereto.,
To protect, preseNe and improve the rural and visual ¢haracter and the amenities of the Parishes and the areas
adjacent thereto which are of beauty, historic or architectural or other interest or importanGe,'
3 To provide, in the interest of social welfare, facilities for recreation or other leisure time occupation for the
inhabitants of and visitors to the Parishes and the areas adjacent thereto with the purpose of improving the
conditions of life to the said inhabitants and visitors- and
4 To protect, preserve and improve for the public benefit the Archives of the Manor of Ombersley and to promote,
facilitate and assist in the provision of publi¢ a¢￿sS to the Archives.
The trustees havé a Policy of making donations to charitable concerns of benefit to the local community.
Significant activities
In furtherance of the Charity's objects, the charity holds a portfolio of properties within the Parishes of Ombersley,
Uphampton and Doverdale, including many Grade11 listed buildings, woodland and land made available to local sports
clubs and the local school.
The Charity ensures that these propertles are V￿11 maintained, including undertaking major renovation proje¢ts.
During the year under review. the following activities of significance occurred:.
A donation of £1.000,000 was received from the estate of the late Lord and Lady Sandys being the Sandys Trust,
together with the transfer of own8rship to the charity of a number of historical art￿aCt8 associated wllh the Sandys
family.
The charity completed the refvrbishment of 4 Park Cottagès. a mid-tetra¢ed timber framed property. The works, which
required listed building consent involv8d a new rear extension to provide a larg8r family kttchen and reorganisation of
the internal layout to provide a ground floor bathroom. The project was completed and the prop8ty re-let to a local
young family in the year under review.
Public ben8flt
The trustees confirm that they have ttimplied with their duties in section 17(51 of the 2011 Charities Act and have
referred to the guidance contained in the Charity Commission's general guidance on public benefit vth8n reviewing the
charity's aims and objectives and in planning future activities.
Granlmaking
The charity makes donations to various local charilies and community groups to fund specific projects undertaken by
such organisations that relate to the objects of the charity. These indude grants paid to local sports clubs and funding
renovation projects relating to land and bLbildings within the Ombersley area.
The charity is also in discussions with University of Worcester about resuming funding of Sludent award prizes in the
name of Lord and Lady Sandys.
Page 1

Ombersley Conservatlon Trust
Report of the Trusteas
for the Year Ended 31st March 2025
ACHIEVEMENTS AND PERFORMANCE
Charitablo activities
This year has seen an increase in income of 70/4. This has been achieved through re4etting of vacant properties,
together with a full year of rent re￿iVed from the 2 new properties created by subdividing Sinton Famihouse into tsvo 2
bedroom affordable properties to meet local demand.
The significant principal ¢onseNation project in the year involved the re-roofing and repair of the Old Malthouse
outbuilding. This grade 11 listed bam fomis a significant boundary with the church yard and is a prominent heritage
asset within the conservation area. Works to the building will ensure its continued use for storage in association with
the occupation of the adjacent residential property. In future, the outbuilding could be converted to other uses subject to
need and the necessary consents.
A small grade11 listed 2 bedroom pro￿ty was also fvlly refurbished in the year. Works involved creation of a larger
family kitchen and addttion of a ground floor bathroom. Small village properties such as this are popular and the
property was relet within a month of completion of the works to a local young family.
The trustees have continued to meet their estste safety and environmental obligations by undertaking essenti81 tree
safety works and upgrading the energy effici6ncy of properties where possible.
Donations were made in the totsl sum of £52,346 which included a significant sum to Ombersley and Doverdale Parish
Council for repairs to the fomi8r village weighbridge building. Also a donation to Ombersléy Church and Spire Appeal
for a new tenor bell.
Woodland
The Trust's policy is to preserve and maintain both the woodland and individual Irees in its care to the best arboricultural
stsndard because the woodlands form an important part of the Trusys heritage and landscape.
Income from active management of the woodland was £28,624 (2024 - £43,361) generated from the sale of timber.
Income has decreased compared to last year due to ongoing management of trees as required by the tree safety
survey.
Fundralslng activities
The charity does not engage in any fundraising activities (as defined by Section 162A of Charities Act 2011).
FINANCIAL REVIEW
Finan¢lal posltlon
The principal fvnding source is rent receivable from the charitys freehold properties. The settlement deed provides that
the twstees have absolute discretion regarding the investment of the charivs assets provided that this is in the
furtheran￿ of the charity's objectives.
Total expenditure has decreased from £742.239 last year to £483,803 this year. This year th8 charity Spent £125,013
(2024 - £163,757) on general property repairs and renovation work. Other significant projects included renovations to
outbuildings at The Old Malthouse. These significant projects totalled £55,342 (2024 - £ni5}.
In addition, the charity spent £250,987 {2024 £620,680) on major works to various properties, ￿lch have been
capitalised as investment property addilions.
Pfinclpal funding sour¢es
The principal funding source of the charity is rent and related income generated from leasing its land and buildings for
the furtherance of the charity's objects.
Programme Related Inveslment Pollcy
The investment policy is to invest in propety in furtherance of the charitable aims that are also rented out.
The programme of related investments include 661.54ha of farmland, 83.2ha of managed woodland. 33 houses and
cottages, 21 of which are Grade11 listed or above and 4 commercial properties (all listed Grade11), all located within the
parishes of Ombersley, Uphampton and Doverdale.
Page 2

Ombersloy Conservatlon Trust
Report of the Trustses
for thè Year Ended 31st March 2025
FINANCIAL REVIEW
Reserves poli¢y
The trustees, policy on reseNes is to maintain sufficient funds to enable the Gharity's freehold properties to be
maintained for the for&s8eable future and for the administration of the charity to be finan￿d for the next ￿1ve months.
Major building Conservation projects, especially those that relate to listed buildings, require planning pemiission to be
obtsined prior to Commen￿Ment of work. As a result, such projects can often tske several years to complete. The
trustees have therefore not set any formal benchmark as to what levels of reseryes need to be held at any given tirne.
The trustees have designated £100.000 for the archive project (the donations to the Hive for the work of the archivist)
and £1 m for heritage purposes (aka possible museum). If th8 purposes for which these funds are designated does not
happen (for any reason) then the funds can be re-absorbed within thè charity's general unrestri¢t8d funds.
The charitys total reserves at the year end (excluding freehold property and the Ombersley Archives) amounted to
£2.868,520 {2024 £1,758,227>, of which £1,100,000 (2024 £nil) were set aside as designated funds for specific
projects, leaving general unrestriGted free reserves of £1,768,520 (2024 - £1,758,227). At Current expenditure levels this
represents 3.7 years (2024 - 2.4 years) of expenditure.
FUTIJRE PLANS
The charity is now in the second year of its agre8ment with Worcestershire Archive and Archaeology Service to finance
an archivist for years with the cataloguing of the Ombersley CoL5rt Archive. The total estimated cost for this two year
project is £65,000.
Followng the Suc￿$$fUl subdivision of Sinton Farmhouse into Iwo cottages. the trustees are exploring the potential for
the conversion of nearby Sinton Bams into three residential units.
STrUCTURE, GOVERNANCE AND MANAGEMENT
Govémlng document
The charity is ¢onststuted by a Deed of Trust dated 21 July 1993. The trust was estsblished as a charstable settlement
by The Right Honourable The Lord Sandys D.L. The Ombersley Archives were transferred to the trust on 21 July 1993.
F￿ehOld properties V￿re conveyed to the trust on 25 March 1994 and 31 March 1998.
The incorporation of the trustee body under Part 12 of the Charities Act 2011 was completed on 16th November 2022.
Recruilment and appointsnent of new trustees
The appointment of new trustees and any necessary training is undertaken by the existing Trustees.
Organlsational structure
The charity uses Savills (UK) Limited as its managing agenl in the renting of its land and buildings to tenants.
Savills (UK) Limited also provides advise to the trustees and other property related professional seNices to the charity.
Decision maklng
Decisions are made by the trustees after consultation with the charity's professional advisers, vtho provide commercial
services to thè trust for whith a fee is charged.
Mr A T Wo¢)ds. a trustee, is a consultant and provides commercial services to the trust at agreed bèlow market value
Rlsk Policy
The trustees regularly rèview the risks to which the charity might b8 exposed and systems or procedures have been
established to manage those risks. The trustees tske professional advice on all property and investment related
matters.
The main risks to the charity are the risk of substantial damage to properties and the risk of tenants failing to pay rent
due. The charity's principal activity is the maintenance of properties and the Gharity routinely engages professionals to
advise on what building repairs are required. The charity takes out building insurance. The charity also engages
professionals to assist with the collection of rent and obtsins legal assistan¢8 to pursue tenants for paymènt or obtain
evidion nOti￿S when deemed necessary.
REFERENCE AND ADMINISTRATIVE DETAILS
Registsred Charlty number
1025044
Page 3

Omb8rsley Con$er¥atlon Trust
Report of the Trustses
for the Year Ended 31st March 2025
Principal address
rjo Savills UK Limited
1 Jewry Street
Winchester
Hampshire
S023 8RZ
Trustees
Andrew Woods
Richard Williams
Sir Anthony Hughes
Adrian Neal
(Chair)
The board of trustees a body corporate und8r the name of 'The Trustees of the Ombersley Conservation Twst, are the
holding trustees of all investment properties and the subsidiary.
Auditors
Richards Sandy Audit Services Limited
(Statutory Auditor)
Thorneloe House
25 Barboume Road
Worcester
WR11RU
Sollcltors
Charles Russell Speechlys LLP
Compass House
Lypiatt Road
Cheltenham
Gloucestershire
GL50 2QJ
Bankers
Lloyds Bank PIC
4 The Cross
Worcester
WR13PY
Managlng agents
Savills (UK) Limiled
1 Jewry Street
Winchester
S023 8RZ
Insurance Provlder
NFU Mutual
The Coach House
Kempshott Park
Dummer
Basingstoke
Hampshire
RG25 2DB
EVENTS SINCE THE END OF THE YEAR
Infomiation relating to events since the end of the year is given in the notes to the financial statements.
STATEMENT OF TRUSTEES. RESPONSIBILITIES
The trustees are responsible for preparing the Report of the TTUStees and the financial statements in accordan￿ with
applicable law and United Kingdom Accounting Standards {United lQngdom Generally Accepted Accounting practi￿}.
Page 4

Ombersley Consèrvatlon Trust
Report of the Trustees
for the Year Ended 31st Mar¢h 2025
STATEMENT OF TRUSTEES. RESPONSIBILITIES - continued
Charity law requires the trustees to prepare financial statements for each finanThal year. Under that law, the trustees
have elected to prepare the financial stslements in accordance with United Kingdom Generally A￿pted Accounting
Practice (United Kingdom Accounting Standards and applicable law).
Under charity law the trustees must not approve the financial ststements unless they are satisfied that they give 8 true
and fair view of the state of affairs of the charity and of the incoming resources and application of resourGes, including
the income and expenditure, of the charity for that period. In preparing those finanGial statements. the trustees are
required to
select suitsble accounting policies and then apply them consistently:
observe the methods and principles in the Charities SORP.,
make judgements and estimates that are reasonable and prudent;
state whefher applS¢able accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements.
prepare the finan￿al ststeménts on the going ¢oncem basis un18SS it is inappropriate to presume that the charity will
continue in business.
The trustees are responsible for kéeping proper accounting records which disclose with reasonable accuracy at any
time the financial position of the charty 8nd to enable them to ensure that the financial statements comply with the
Charities Aci 2011 and The Charity (Accounts and Reports) Regulations 2008. They are also responsible for
safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.
Approved by order of the board of tru¥lees on ........... .
and signed on ils behalf by:
Andrew Woods- Trustee
Page 5

Report of the Independ•nt Auditors to the Trustees of
Ombersley Conservatlon Trust
Oplnion
Wè have audited the financial statements of Ombersley Conservation Trust (the 'charityl ft)r the year ended
31st March 2025 which comprise the Ststement of Financial Activities. the Balance Sheel, the Cash Flow Ststement and
notes to the financial statements, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards
{United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements=
give a true and fair view of the state of the charity's affairs as at 31 st March 2025 and of its incoming reSoUr￿S and
application of resources, for the year then ended",
have been properly prepared in accordance with United Kingdom Generally AC￿pted Accounting PracticE: and
have been prepared in accordants with the requirements of the Charities Act 2011.
Basis for opinlon
We conducted our audit in accordance with International Standards on Auditing (UK) {ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditors, responsibilities for the audit of the
finanGial stalements section of our report. We are independent of the Charity in accordance with the ethical
requirements that are relevant to our audit of the financial ststements in thè UK, including the FRC'S Ethical Stsndard,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtsined is sufficient and appropriatè to provide a basis for our opinion.
Con¢lu$lons relating to golng concern
In auditing th8 financial statements, we have concluded that the trustees, use of the going con￿r￿ basis of a¢￿untIng
in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material Un￿rtaIntieS relating to events or conditions
that, individually or ¢ollectively, may ¢ast significant doubt on the ¢harity's ability to continue as a going con¢em for
period of at least b4velve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going con¢8rn are described in the relevant
se¢tlons of this report.
Other inforniatlon
The trustees are responsib18 for the other infomiation. The other information comprises the information induded in the
Annual Report, other than the financAal ststem8nts and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitty stated in our report, we do not express any fomi of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility IS to read the other information and. in doing
so, consider vthether the other infomation is materially inconsistent with the financial statements or our knowledge
obtained in the audit or otheNise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether this giv8s rise to a material misstat8ment in the
financial statements themselves. If, based on the work we have perfomied, conclude that there is a material
misstatsmént of this other infomation, we are required to report that facl. We have nothing to report in this regard.
Matters on which wa are requir8d to report by oxceptlon
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports} Regulations
2008 requires us to report to you if, in our opinion=
the infomiation given in the Report of the Trustees is inconsistent in any material respect with the financial
statements; or
sufficient accounting records have not been kept. or
the financial statements are not in agreement with the a¢￿UntIng records and retums; or
we have not re￿[Ved all the infomation and explanations we require for our audit.
Responsibillliès of trustees
As explained more fvlly in the Statement of Trustees, Responsibiliiies, the trustees are responsibte for the preparation of
the financial statements which give a true and fair view, and for such internal control as the trustees detemiine is
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charivs ability to continue as a
going concern, disclosing, as applicable, matters related to going concem and using the going concem basis of
accounting unl8SS the trustées either intend to liquidate th8 charity or to ￿ase operations, or have no realistic
altemative but to do so.
Page 6

Report of the Independent Audltors to the Trustees of
OmbeT51oy Conser￿tIon Trust
Our responsibilities for the audlt of the finan¢lal statsments
We have been appointed as auditors under Section 144 of Ihe Charities Act 2011 and report in accordance wilh the Act
and relevant regulations made or having effect the￿under.
Our objectives are to oblain reasonable assurance about whether the financial ststements as a whole ar6 free from
material misstatement. whether due to fraud or error, and to issue a Report of the Independent Audttors that indudes
our opinion. Reasonable assuran￿ is a high level of assuran￿. but is not a guarantee that an audit conducted in
accordance with ISAS (UIQ will always detect a material Tllissiatement when it exists. Misststements rAn arise from fraud
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial ststements.
The extent to which our procedures are capable of detecting irregularities, induding fraud is detailed below:
Obtained an underslanding of the nature of the industry and sector, induding the legal and regulatory framework
that the charity operates in and how the charity is complying with the legal and regulatory framework.
Inquired of management. and those charged with govemance, about their own identification and assessment of
the risks and irregulatities, including known actual. suspected or alleged instan￿8 of fraud- and
Discussed matters about non-compliance with laws and regulations and how fraud might occur including
assessment of how and where the financial statements may be susceptible to fraud.
As a result of these prO￿dureS we consider the most significant laws and regulations that have a direct impact on the
financial statements are the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities preparing their accnunts in accordance with the Financial Reporting
Stsndard applicable in the UK and Republi¢ of Ireland (FRS 102) (effective 1 January 2019),, Financial Réporting
Standard 102 'The Financial Reporting Stsndard applicable in the UK and Republic of Ireland,, the Charities Act 2011
(and related legislation)), and laws and regulations relating to VAT legislation, specifically partial exemplion, as this is
onsidered to be significant to the tharity.
We perfonned audit procedures to detect non-compliances which may hav8 a m8terial impact on the financial
statemenls, which included reviewing the financial statement disdosures. This includes reviewing VAT calculations for
indications of material error5, including testing of the VAT treatmenl on a sample of sales and purchases.
Because of the inherent limitations of an audit. there is a risk that we will not detect all irregularities, Including those
leading to a material misstatement in the financial statements or nonwcompliance wlth regulation. This risk increases the
more that compliance with a law or regulation is removed from the events and transactions reflected In the financial
ststements, as we V￿11 be less likely to become aware of instances of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather Ihan error, as fraud involves intentional concealment, forgery, collusion,
omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website at wvm.frc.org.uklauditorsresponsibilities. This descriplion forms part of our Report of the Independent
Auditors.
Use of our report
This report is made solely to the charivs trustees, as a body, in accordan¢e with Part 4 of the Charities (Accounts and
Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitys trustees those
matters we are required to state to them in an auditors, report and for no other purpose. To the fullest extent pemitted
by law. we do not accept or assume responsibilty to anyone other than the charity and the charivs trustees as a body.
for our audit work, for this report. or for the opinions we have formed.
Richards Sandy Audit Service5 Limited
(Statutory Auditor)
Thorneloe House
25 Barboume Road
Worcester
WR1 1RU
Date: 17..-.oi.. 2LEE....................
Page 7

OmberJley Conservation Trust
ststoment of Flnancial A¢tivitles
for the Yoar Ended 31st March 2025
2025
Unrestricted
funds
2024
Totsl
fvnds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
1,155,000
105.000
Charitabl8 actlvlties
Income from properties held for charitsble
purposes
745.863
899.632
Other trading activities
Investment income
Other income
8,176
91,044
4,162
26,051
897,736
Total
2,000,083
1,732,581
EXPENDITURE ON
Raising funds
141,261
130,885
Charitable activities
Property conservation projects
Other historical conservation projects
Grants to charitable institutions
282,638
18,531
41,373
569,934
5,184
36,436
Total
483,803
742,239
NEf INCOME
1,516,280
990,342
RECONCILIATION OF FUNDS
Total fund5 brought forward
21.795.487
20,805,145
TOTAL FUNDS CARRIED FORWARD
23,311,767
21,795,487
The notes form part of these financial statements
Pag8 8

Ombersley Conservation Trust
Balance Sheet
31st March 2025
2025
Unrestricted
fund$
2024
Total
funds
Notes
FIXED ASSETS
Heritage assets
Programme related investments
170,000
20.273,247
15,000
20,022,260
17
20,443,247
20,037,260
CURRENT ASSETS
Debtors
Cash at bank
18
94,241
2,924,606
105,864
1,938,638
3.018.847
2,044.502
CREDITORS
Amounts falling due within one year
19
(150,327)
(286,275)
NET CURRENT ASSETS
2,868,520
1,758,227
TOTAL ASSETS LESS CURRENT LIABILITIES
23,311.767
21,795,487
NET ASSETS
23,311.767
21,795,487
FUNDS
Unrestricted funds
21
23,311,767
21,795,487
TOTAL FUNDS
23.311.767
21,795,487
ancial
ments were approved by the Board of Trustees and authorised for issu6
. and were Signed on its behalf by:
on
ruslee
The notes form part of thes8 financial statements
Page 9

Ombersley Consarvatlon Trust
Cash Flow Statement
for tho Year Ended 31st March 2025
202S
2024
Notes
Cash flows from operating activities
Cash generated from operations
1,145,911
162,257
Net cash provided by operating activities
1,145,911
162.257
Cash flows from investlng activitiès
Capitalised consejvalion project work
Sale of social investments in property
Interest received
1250,987
(620,680)
903.591
26.051
91.044
Net cash (used inllprovided by investing activities
(159.943)
308,982
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of thg reporting period
985.968
471.219
1.938.638
1,467,419
Cash and cash equivalents at the end of
th8 reporting period
2.924606
1,938,638
The notes form part of these financial statements
Page 10

Ombersley Conservation Trust
Notes to tho Cash Flow Statsment
for the Year Ended 31st March 2025
RECONCILIATION OF NET INCOME TO NEf CASH FLOW FROM OPERATING ACTIVITIES
2025
2024
Not income for the reporting perfod las per tho Statement of Financial
Activities)
Adjustments for:
Profft on disposal of fixed assets
Interest received
Donation of assets by The Sandys Trust
DeCreasel{ln￿eaSe) in debtors
(Decreaseyincrease in creditors
1,516,280
990,342
1897,736}
(26.0511
{5,000)
(46,174)
146,876
(91,1)44)
1155,000)
11,623
1135,948)
Net cash provlded by 0￿ratIOnS
1,145,911
162,257
ANALYSIS OF CHANGES IN NEf FUNDS
At 1.4.24
Cash flow
At 31.3.25
Net cash
Cash at bank
1,938,638
985.968
2,924.606
1,938,638
985,968
2,924,606
Totsl
1,938,638
985.968
2.924,606
MAJOR NON£ASH TRANSACTIONS
The Sandys Trust donation of additional items to the Ombersley Archive valued at £155,00012024 - £5.000) has
been accounted for as a non-cash transaction in the cash flow statement.
The notes form part of these financial ststements
Page11

Omborsloy Cons8Nation Trust
Notes to the Financlal Statements
for the Year Ended 31st March 2025
ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of tha charity, which is a public benefit entity under FRS 102, have been prepared in
accordance with th8 Charities SORP {FRS 102) 'Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with Ihe Financial
Rèportin9 Standard applicable in the UK and Republic of Ireland (FRS 1Q2) (effective 1 January 2019),,
Financial Rèporting Standard 102 The Financial Reporting Standard applicable in tha UK and Republic of
Ireland, and the Charities A¢t 2011. The financial statements have been prepared under the histori¢al cost
onvention.
The accounts are prepared in sterting, which 1$ the functional currency. Monetary amounts in these financial
ststemènts are rounded to the nearest £.
EXCEPTION FROM PREPARING GROUP ACCOUNTS
The charity is exempt under Charities Act 2011 from preparing group Consolidated finaneial statements on the
basis that the inclusion of the subsidiary is not matérial for the putposes of giving a true and fair vièw.
TANGIBLE FIXED ASSETS
Any capital expenditure less than £1,000 is not considered for capitalisation.
PROGRAMME RELATED INVESTMENT PROPERTY
Programme ￿lated investment propety are considered to be held in order to directly further the charitable
purposes of the charity and that any financial retum obtsined is not a primary reason for owning such property-
such properties are accounted for as rf classed as tangible fixed assets, but are referred to in the financlal
statements as programme related investment propety.
Programme related investment property ar8 measured at cost less any provisions for depreciation and
impairment.
The trustees consider that the programme related investment propety have an indefinile useful life and any
residual value is deemed greater than historical cost. Therefore no depr8ciation has been provided, on the basis
that any such depreciation would be immaterial to the accounts.
HERITAGE ASSETS
Omb6rsley Archives ar8 measured at cost less any provisions for depreciation and impairment.
The trustees c¢nsider that the Omb8rsley Archives have an indefinite useful life and any residual value is
deemed greater than historical cost. Therefore no depreciation has been provided, on the basis that any such
depreciation would be immaterial to the accounts.
INCOME
All income is recognised in the Statement of Finan¢i81 Activities On￿ the charity has entitlement to the funds, it
is probable that the income will be re￿Ived and the amount can be measured reliably.
Rental ino)me is re¢ognised on a straight line basis over the temi of the lease.
Income from other rental servic8s provided is recognised over the period which those setvices relate.
Income from the Sale of timber is recognised when the timber has been ¢ollect8d by the buyer.
Income from grants and donations is recognised in the period in which the charity is entitled to re￿ipt and the
amount can be measured with reasonable certainty. Income from grants is only deferred when the charity has to
Ifil conditions not yel met before becoming entitled to it or where the donor has specified that the income is to
be expended in a future period.
Donated goods
Donated goods received by the charity are measured at fair value and recognised as donation income.
EXPENDITURE
Liabiliti8s are recognised as 8xpenditure as soon as there is a legal or constructive obligation committing the
charity lo that expenditure, il is probable that a transfer of economic benefits wll be r&quired in settlement and
the amount of Ihe obligation can be measured reliably. Expenditure is accounted for on an accruals basis and
has been classified under headings that aggregate all cost related to the catègory. Where costs cannol be
directly attributed to particular headings they have been allocated to activities on a basis consistent with the use
of resources.
Page 12
continued...

Omborsley Conservatlon Trust
Notes to the Flnancial Statements - continuod
for the Year Ended 31st March 2025
ACCOUNTING POLICIES - continuad
EXPENDITURE
Resources expended on the charitable activities include the costs of maintaining and operating the charity's
programme related investmenl properties and donations to local charities.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment
but not accrued as expenditure.
The trustees grant local organisations from time to time services as opposed to a cash payments (induding
grass cutting and other), these are considered to be grarrts as shown in note 11.
ALLOCATION AND APPORTIONMENT OF COSTS
Support costs are all¢xated solely to the principal charitable activity of Maintenan￿ of programme related
assets.
TAXATION
The charity is exempt from tax on its Charitable activities.
FUND ACCOUNTING
All funds are unrestricted, to be used for the charity's general objects.
FINANCIAL INSTRUMENTS
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments. and Section 12 '0ther
Finanual Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised when the charity becomes party to contractual provisions of the instrumenL
Financial assels are offset, with the net amounts presented in the ac¢ounts where there is a legally enforceable
right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset
and settle the liability simultaneously.
Cash at bank and in hand
Cash at bank and in hand includes both cash and cash equivalents (being short tsrm highly liquid investments
that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in
value)-
Basic financial assèts
Basic financial assets, which indude trade and other re￿1VableS and cash and bank balan￿s, are initially
measured at transaction Pri￿ induding transaction costs and are subsequently carrted at amortised cost using
the effective interest method unless the arrangement constitutes a financing transaction. where the transaction is
measured at the present value of the future re￿ip1S discounted at a market rate of interest.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at tiansaction price unless
the arrangement Gonstitutes a financing transaction, where the debt instrument is measured at the present value
of future receipts, discounted at a market rate of interest. Debt instruments are subsequently carried at
amortiS8d cost, using the effective interest rate method.
Trade payables ar8 obligations to pay for goods or servicEs Ihat have been acquired in the ordinary course of
the operations from suppliers. Accounts payable are classrfied as current liabilities if payment is due within one
year or less. If not, they are presented as non<urrent liabilities. Trade payables are recognised initially at
transaction cost.
Page 13
continued...

Ombersley Conservation Trust
Notes to the Financial Statsmonts - contlnued
for the Year Ended 31st March 2025
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
Accounting estimates and judgement are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under Ihe circumstances.
Programme related investment property are considered to be held in ordèr to directly further the charitable
purposes of the charity, specifically (but not limited tol in regard to the conservation of land and buildings of
beauty or historic. archilectural or other interest or importance, particularly within the parishes of Ombersley.
Uphampton and Doverdale. Any financial retum obtained is not a primary reason for owning such propety.
Such properties are accounted for as if classed tangible fixed assets, but are referred to in the financial
ststements as programme re18ted investment property.
Programme related investment propety and heritage assets are nol depreciated on the basis that the trustees
consider these assets to have an indefinite useful Irfe and that residual value is deemed grealer than historical
¢ost, such that any depreciation would be immaterial to the accounts.
Significant judgement is applied in assessing whether major building conseNation projects undertaken by th8
charity are either capitslised or expensed to the Statement of Financial Activities. Building conseNation projects
which involve significantly altering the intended use of buildings are Capitalised, for example Converting a large
building into multiple smaller rentable units. Building conservation projects which only replace existing features
of the building are expensed.
Legal and professional fees directly attribulable to capitalised building cons8Nation projecls are included In the
costs capitalised. These include legal and professional fees relating to planning permission applications prior to
the commencement of work. but only when it is considered more probable than not that the building consetvation
projects to which the relate will go ahead.
DONATIONS AND LEGACIES
2025
2024
The Sandys TNst - cash
The Sandys Trust - donated goods
1,000,000
155,000
100,000
5,000
1,155,000
105,000
During the year, The Sandys Trust transferred to the charity ownership additional items of historical Inte￿St
relating to Ombersley with estimated marf(et value of £155,000.
Last year, The Sandys Trust transferred to the charity ownership of the Ombersley court archive. which has an
estimated market value of £5,000. The Sandys T￿st also transferred to the charity ownership of its website and
intellectual propety rights relating to various publications relating to the Ombersley court archive. No value has
been allocat8d to these intangible fixed assets as they do not meet the recognition criteria under FRS 102.
OTHER TRADING ACTIVITIES
2025
2024
Wayleave
Other income
3,120
5,056
2.882
1,280
8,176
4,162
Page 14
continued...

Ombersley Conservation Trust
Notès to the Financial Statements - continued
forthe Year Ended 31st March 2025
INVESTMENT INCOME
2025
2024
Bank interest received
Other intsrest r￿1Ved
91.040
25,942
109
91.044
26,051
INCOME FROM CHARITABLE ACTIVITIES
2025
Income
from
properties
held for
charitable
purposes
2024
Total
activities
Rents received
Income from woodlands
Insuryancè recharged
690,478
28,624
26,761
633,455
43.361
22.816
745,863
699,632
OTHER INCOME
2025
2024
Gain on sale of programme related investments
897.736
As part of the sale of property OLrt of programme related investments, the charity has also entered into an
overage agreement with the buyer such that the charity may be entitled to addrtional income from the sale of the
property in the future. As it is CUTrently uncertain what, rf any, addilional income will be receivable under this
arrangement. no value in regard to this overage agreement has been included in the accounts.
RAISING FUNDS
INVESTMENT MANAGEMENT COSTS
2025
2024
Estate management fees
Professional letting fees & associated costs
Professional fees re tenancy matters
Woodland management fees
Legal fees re tenancy matters
93.751
15,679
18,851
5,399
7.581
86,884
7,611
16.422
3,655
16,113
141,261
130,685
Page 15
conlinued...

Ombersley Conservation Trust
Notes to the Financlal Ststements - continued
for tha Yoar Ended 31st March 2025
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
11)
Direct
Costs (see
note 10)
Support
Costs (see
note 12}
Totals
Propety conservation projects
Other historical conservation projécts
Grants to charitable institutions
272,776
18,531
9,862
282,638
18,531
41,373
41,373
291,307
41,373
9,862
342,542
io.
DIRECT COSTS OF CHARITABLE ACTIVITIES
2025
2024
Rates, water, light & heat
Insuran
Sundry
General property repairs
Woodland expenses
Bad debt provisions
Conservation of items of local historical importance
Grass cutting of in-hand land
Architectural, building surveying and planning application fees
Environmental improvements
Sustainabilty improvements
Bamhall Cottage refurbishment project
Old School House roof replacement project
Old Rectory car park renovation project
Chatt8ls storage
The Old Matthouse outbuildings project
4,291
42W
14,088
46,783
108
163.757
29.246
(917)
5,184
8,941
31,026
63,629
13,454
59,644
61,784
57,359
3,347
125.013
13,156
18,531
9,662
14,217
5,353
3,259
55,342
291,307
557,433
11.
GRANTS PAYABLE
2025
2024
Grants to charitable institutions
41,373
36,436
The total grants paid to institution5 during the year was as follows=
2025
2024
Ombersley Church Houses Charity
Ombersley Cricket Club
Ombersley & Doverdale Parish Council
Ombèrsley Endowed Fitst School
Ombersley Spire & Church Appeal
Severn Valley Yeoman Foresters
Sytchampton Endowed Sch¢)ol
Memori81 field maintenance (servi￿S granted)
Grants under £2.000 each
12,000
9,166
9,340
10,000
11,908
4,000
3,000
15,000
2,625
270
41,373
36,436
Page 16
continued...

Ombersley Conservation Trust
Notes to the Financial Statements - Gontinued
for the Year Ended 31st March 2025
12.
SUPPORT COSTS
Governan
¢osts
Finan
Totsls
Propety conservation projects
9,498
9.862
Support costs. induded in the above, are a5 follows:
2025
Property
conservation
proje¢ts
2024
Total
activities
Professional fees
Legal fees
Bank charges
Auditors, remuneration
Auditors, remuneration for non audit work
3,000
6A08
400
5.768
2,109
364
6.957
2,541
9.862
17,685
13.
AUDITORS. REMUNERATION
2025
2024
Fees payable to the charitys auditors for the audil of the charity's financial
ststements
Other non-audit seNiGes
6,957
2,541
5,768
2,109
14.
TRUSTEES. REMUNERATION AND BENEFITS
There were no trustees. remuneration or other benefits for the year ended 31st March 2025 nor for the year
ended 31st March 2024.
TRUSTEES. EXPENSES
There were no trustees. expenses paid for the year ended 31st Ma￿h 2025 nor for the year ended
31 st March 2024.
15.
STAFF COSTS
There were no staff employed by the charity for either the current or previous years.
16.
HERITAGE ASSETS
Total
MARKET VALUE
At 1 st April 2024
Additions
15,000
155,000
At 31st March 2025
170,000
NEf BOOKVALUE
At 31st March 2025
170,000
At 31 st March 2024
15,000
The heritsge assets comprise of the Ombersley archives, which are held by Worcestershire County Council on
behalf of the truslees. It is one of the objectives of the charity to protect. preserve and improve the archives of
the Manor of Ombersley. All the items within the Ombersley archives were donated to the Charity and included at
valuation at the time those donations were made.
Page 17
continued...

Ombersley Conservation Trust
Notes to the Financial Statements - continued
for the Year Endod 31st March 2025
16.
HERITAGE ASSETS - continued
During the year, The Sandys Trust transferred to the charity ownership additional items of historical interest
relating to Ombersley with estimated market value of £155.000, this has been accounted for as a donations of
go¢)ds.
Last year, the Sandys Trust transferred to the charity ownership of the Ombersley court archive, whiGh has been
added to the collection of the Ombersley archives held by the charity. The estimated market value of the
Ombersley court archive of £5.000 was accounted for as a donations of goods.
FIVE-YEAR SUMMARY OF TRANSACTIONS
2025
2024
2023
2022
2021
Cost at start of year
Addiiions
15.000
155.000
10,000
5,000
10,000
10,000
10,000
Cost at the yoar ond
170,000
15,000
10,000
10,000
10,000
17.
PROGRAMME RELATED INVESTMENTS
Land and
buildings
of
beauty,
historical
or
architectural
importance
MARKET VALUE
At 1st April 2024
Additions
20,022,260
250,987
At 31 st March 2025
20,273.247
NET BOOK VALUE
At 31st March 2025
20,273,247
At 31 st March 2024
20.022,260
The trustees have used as deemed historical cost a valuation dated 31st March 2017 undertaken by Richard
Williams la trustee) as the closest available historical valuation to the date of transition to FRS 102 when
applying the transitional exemption on first-time adoption of FRS 102.
Land and buildings of beauty, historical or architectural interest primarily are held for the furtherance of the
objects of the charity. These properties are rented out to tenants in order to raise funds to finance the
consernation work.
18.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Rent debtors
Prepaym8nts
60,214
34,027
67,383
38,481
94,241
105,864
Page 18
continued...

Ombersley Conselvatlon Trust
Notes to the Financlal Statements - contlnued
forthe Year Ended 31st March 2025
19.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade c¥editors
VAT
Rent received in advance
Accrued expenses
44,215
4,872
66,910
34,330
130,692
6,033
67,479
82,071
150,327
286,275
Rents received in advance represents both property rental income and recharged insurance costs included
thin income which relate to periods falling after the year end. The amount brought forward of from last year has
been fully released during th8 current year.
20.
LEASING AGREEMENTS
The charity is guarant88d the futur8 rental income, based upon the terms of the tenancy agre8ments:
2025
2024
Within one year
Betsveen onè and five years
In more than five years
359,921
921,091
PA5,437
391,005
951,516
858,148
1.926,449
2.200,689
21.
MOVEMENT IN FUNDS
Net
movement
in funds
Transfers
be￿een
funds
At
31.3.25
At 1.4.24
Unrestrlctsd funds
General fund
The ar¢hive project fund
The heritsge fund
21,796,487
516,280
(100,000)
100,000
22.211,767
100,000
1,000,000
1,000,000
21,795,487
1,516,280
23,311,767
TOTAL FUNDS
21,795,487
1,518,280
23,311,767
Net movernent in funds, included in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fijnd
The heritage fund
1,000.083
1,000,000
(483,803)
516,280
1,000,000
2,000,083
(483,803
1,516,280
TOTAL FUNDS
2,000,083
{483,803
1,516,280
Page 19
Jntinued..

Ombèrsley Conservation Trust
Notos to th8 Financial Statements - continued
for the Year Ended 31st March 2025
21.
MOVEMENT IN FUNDS - continued
Comparatfves for movement in funds
Net
movement
in funds
At
31.3.24
At 1.4.23
Unrestrlcted funds
General fund
20,805,145
990,342
21,795,487
TOTAL FUNDS
20,805,145
990,342
21,795,487
Comparative net movement in ftjnds, included in the al)ove are as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestrlcted funds
General fund
1,732.581
(742,239)
990.342
TOTAL FUNDS
1,732,581
(742,239)
990,342
PURPOSE OF FUNDS
The Archive Project Fund
The trustees agreed lo support WOr￿StershIre County Archives (known as The Hivè) by assisting Ihem with the
employment of an archivist to catslogue Sandys family papers and other material donated to the charity by the
Sandys Trust. The sum designated for this purpose is £100,000 and the trustees receive regular progress
reports.
The H8rltage Fund
During the year the trustees received a substantial donation of £1million, also from the Sandys Trust. The
trustees have designated this to develop a heritage project for public benefit and are actively pursuing a number
of Options.
Transfer between funds
During the year £100.000 was transferred from general to designated funds to reflect planned activities for the
future.
22.
RELATED PARTIES
During the year the charity paid £6,581 {2024 - £5,850) lo Andrew Woods (a trustee of the charity) in regard to
woodland management Servi￿$. At the year end the charity owed Andrew Woods £1,374 (2024 - £1,116) in
regards lo thesè services.
23.
POST BALANCE SHEET EVENTS
On S September 2025 the charity completed on a sale of land totalling £161,000.
Page 20
continued.

0mbe￿IeY Conservatlon Trust
Notes to the Financlal Statsments - contlnued
for tho Year Ended 31sl March 2025
24.
SUBSIDIARIES
The charÈiy has a wholly owned dormant subsidiary Ombersley Trading Company Limitsd.
The registered office of Ombersley Trading Company Limited is Thomeloe House. 25 Barbourne Road,
Worcester. Worcestershire, WR11 RU.
The net assets of Ombersley Trading Company Limited at the year end was as follows:
2025
2024
Cash in hand
Called up share capital
TENANT DEPOSITS
At the year end the charity held tenant deposits totslling £90.950 (2024 £83,573) in a separate designated
bank account vhjich has be8n excluded from the balan￿ sheet.
Page 21