OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative
details ofthe charity, its trustees and advisors
Trustees' report 2-3
Independent
Examiners
Report
Statement offinancial activities
Balance sheet
Notes tothe financial statements 7-11

Statement offlnandal acthddes forthe year ended acthddes forthe year ended 31December 2022
(Incorporating Income and expenditure account)
Income
Donations and grants 3,653 3,653 35,615
Charitable
activities
49526 49,526 67,780
Other trading activities 1,494 1994 1+27
Total Income 54,673 54,673 104,822
Expenditure
on:
Raising funds 1,383 1,383 2,923
Charitable
activities
140,934 55 140,989 96,677
Total expenditure 142,317 55 142,372
Iset Income / (expenditure) (87,644) (55) (87,699) 5+22
Balance brought forward et1January 2021 10 304,418 1,473 305,891 305,891
Babsnce carded forward at31Decembse 2021 10 216,774 1,418 218,192 311,113
The notes form part ofthese finandal statements

Ka ampa Medit ation Centre Birmingham Registered number 02828912
(acompany limited by guarantee) Charity number 1025003
Salance sheet asat31December 2022
2022 2021
Fixed assets
Tangible fixed assets 704,595 275,494
Current assets
Stocks 3,676 2,176
Debtors 2,224 18,200
Cash at bank and in hand 38,786 44,586
Total current assets 44,686 64,962
Creditors: amounts falling due within one year (14,626) (2,570)
Net current assets 30,060 62,392
Total assets less current liabilities 734,655 337,886
Creditors: amounts falling due after more than one year (516,463) (31,995)
Net assets 218,192 305,891
Represented by
Funds
Unrestricted general fund 10 216,774 304,418
Restricted fund 10 1,418 1,473
218,192 305,891
The company was entitled to exemption from audit under s477ofthe Companies Act 2006 relating to small companies
No members have required the company to obtain an audit ofits accounts forthe year in question in accordance with
section 476ofthe Companies Act 2006

3.Income 2022 2021
Donations and grants
Donations (including tax recoverable) 3,653 6,015
Grants 29,600
3,653 35,615
Charitable activities
Accommodation 10,350 21,694
Courses 36,254 42,610
Shop and cafe sales 2,922 3,476
49,526 67,780
Other trading activities
Fundraising and other income 1,494 1,427

4.Expenditure 2022 2021
Expenditure
on raising funds
Fundraising 96 2,702
Publicity 1,287 221
1,383 2,923
Expenditure
on charitable
activities
Utilities and household 15,091 9,750
Rent and service charges 23,844 20,864
Insurance 831 1,076
Loss in disposal ofassets 1,278
Education and courses 497 125
Gompa 1,667 1,464
Sponsorships 19,188 22,637
Repairs and renewals 29,344 7,780
Branches 3,588
Shop and cafe cost ofsales 1,833 2,418
Administration 5,761 3,971
Motor and travel 1,911 3,877
Telephone 4,004 1,445
Wages and salary costs 536 424
Centre move costs 11,587
Accountancy 1,020 300
Bank charges 1,172 1,527
Professional fees 7,557
Loan interest 10,001 1,529
Property depreciation 8,475 2,895
Fixtures and fittings depreciation 2,946 608
Offic equipment
depreciation
619
Vehicle depreciation 1,781
Bad debts
140,989 96,677

Freehold Fixtures and Offke Vehkles Total
property Fittings Equipment
Cost
Balance brought forward at 1January 2022 289,500 10,689 4,191 7,125 311,505
Additions 702,782 9,961 712,743
Disposals (289,500 (7,125) 296,625)
Balance carried forward at31December 2022 702,782 20,650 4,191 727,623
Depredation
Balance brought forward at 1January 2022 17,611 8,863 4,191 5,346 36,011
Charge for the year 8,476 2,946 443 11,865
Released on disposal (19,059) 5,789) (24,848)
Balance carried forward at31December 2022 7,028 11,809 4,191 23,028
Net book value at31December 2022 695,754 8,841 704,595
Net book value at31December 2021 271,889 1,826 1,779 275,494
6. Stocks 2021
Goods held for resale 6,676 2,176
7. Debtors 2021
Other debtors 2+24 18,200
2,224 16,200
8.Creditors: amounts falling due within one year 2021
Bank loans 10,262 1,113
Hire purchase 178
Other creditors 4,364 1,279
14,626 2.670

9. Creditors: amounts falling due In more than one year
Bank loan 386,463 31,995
Other loan 130,000
516,463 32,809
10. Funds Balance at Income Expenditure Balance at
1January 2022 31December 2022
Total unrestricted funds 304,418 54,673 (142,317 216,774
Restrkted fund
Inllght trust 1,473 (55) 1,418
Total restricted fund
Total funds 305,891 54673 142372) 218,192
1LFeesfor examination ofthe accounts 2021
Independent examiner's fees