| Page | |
|---|---|
| Reference and administrative details ofthe charity, its trustees and advisors |
|
| Trustees' report | 2-3 |
| Independent Examiners Report |
|
| Statement offinancial activities | |
| Balance sheet | |
| Notes tothe financial statements | 7-11 |
| Statement | offlnandal | acthddes forthe year ended | acthddes forthe year ended | 31December 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| (Incorporating | Income and expenditure | account) | ||||||
| Income | ||||||||
| Donations and grants | 3,653 | 3,653 | 35,615 | |||||
| Charitable activities |
49526 | 49,526 | 67,780 | |||||
| Other trading activities | 1,494 | 1994 | 1+27 | |||||
| Total Income | 54,673 | 54,673 | 104,822 | |||||
| Expenditure on: |
||||||||
| Raising funds | 1,383 | 1,383 | 2,923 | |||||
| Charitable activities |
140,934 | 55 | 140,989 | 96,677 | ||||
| Total expenditure | 142,317 | 55 | 142,372 | |||||
| Iset Income / (expenditure) | (87,644) | (55) | (87,699) | 5+22 | ||||
| Balance brought forward et1January | 2021 | 10 | 304,418 | 1,473 | 305,891 | 305,891 | ||
| Babsnce carded forward at31Decembse 2021 | 10 | 216,774 | 1,418 | 218,192 | 311,113 | |||
| The notes form part ofthese finandal | statements |
| Ka | ampa | Medit | ation | Centre Birmingham | Registered number 02828912 | |||
| (acompany | limited by guarantee) | Charity number 1025003 | ||||||
| Salance sheet asat31December | 2022 | |||||||
| 2022 | 2021 | |||||||
| Fixed assets | ||||||||
| Tangible fixed assets | 704,595 | 275,494 | ||||||
| Current assets | ||||||||
| Stocks | 3,676 | 2,176 | ||||||
| Debtors | 2,224 | 18,200 | ||||||
| Cash at bank | and in | hand | 38,786 | 44,586 | ||||
| Total current | assets | 44,686 | 64,962 | |||||
| Creditors: amounts | falling due within one year | (14,626) | (2,570) | |||||
| Net current | assets | 30,060 | 62,392 | |||||
| Total assets | less current liabilities | 734,655 | 337,886 | |||||
| Creditors: amounts | falling due after more than | one year | (516,463) | (31,995) | ||||
| Net assets | 218,192 | 305,891 | ||||||
| Represented | by | |||||||
| Funds | ||||||||
| Unrestricted | general | fund | 10 | 216,774 | 304,418 | |||
| Restricted fund | 10 | 1,418 | 1,473 | |||||
| 218,192 | 305,891 | |||||||
| The company was entitled to | exemption | from audit under s477ofthe Companies | Act 2006 relating | to small companies | ||||
| No members | have required the company | to obtain an audit ofits accounts forthe | year | in question | in accordance with | |||
| section 476ofthe Companies | Act 2006 |
| 3.Income | 2022 | 2021 | |
|---|---|---|---|
| Donations | and grants | ||
| Donations | (including tax recoverable) | 3,653 | 6,015 |
| Grants | 29,600 | ||
| 3,653 | 35,615 | ||
| Charitable | activities | ||
| Accommodation | 10,350 | 21,694 | |
| Courses | 36,254 | 42,610 | |
| Shop and cafe sales | 2,922 | 3,476 | |
| 49,526 | 67,780 | ||
| Other trading activities | |||
| Fundraising | and other income | 1,494 | 1,427 |
| 4.Expenditure | 2022 | 2021 | |
|---|---|---|---|
| Expenditure on raising funds |
|||
| Fundraising | 96 | 2,702 | |
| Publicity | 1,287 | 221 | |
| 1,383 | 2,923 | ||
| Expenditure on charitable |
activities | ||
| Utilities and household | 15,091 | 9,750 | |
| Rent and service charges | 23,844 | 20,864 | |
| Insurance | 831 | 1,076 | |
| Loss in disposal ofassets | 1,278 | ||
| Education and courses | 497 | 125 | |
| Gompa | 1,667 | 1,464 | |
| Sponsorships | 19,188 | 22,637 | |
| Repairs and renewals | 29,344 | 7,780 | |
| Branches | 3,588 | ||
| Shop and cafe cost ofsales | 1,833 | 2,418 | |
| Administration | 5,761 | 3,971 | |
| Motor and travel | 1,911 | 3,877 | |
| Telephone | 4,004 | 1,445 | |
| Wages and salary costs | 536 | 424 | |
| Centre move costs | 11,587 | ||
| Accountancy | 1,020 | 300 | |
| Bank charges | 1,172 | 1,527 | |
| Professional fees | 7,557 | ||
| Loan interest | 10,001 | 1,529 | |
| Property depreciation | 8,475 | 2,895 | |
| Fixtures and fittings depreciation | 2,946 | 608 | |
| Offic equipment depreciation |
619 | ||
| Vehicle depreciation | 1,781 | ||
| Bad debts | |||
| 140,989 | 96,677 |
| Freehold | Fixtures and | Offke | Vehkles | Total | |
|---|---|---|---|---|---|
| property | Fittings | Equipment | |||
| Cost | |||||
| Balance brought forward at 1January 2022 | 289,500 | 10,689 | 4,191 | 7,125 | 311,505 |
| Additions | 702,782 | 9,961 | 712,743 | ||
| Disposals | (289,500 | (7,125) | 296,625) | ||
| Balance carried forward at31December 2022 | 702,782 | 20,650 | 4,191 | 727,623 | |
| Depredation | |||||
| Balance brought forward at 1January 2022 | 17,611 | 8,863 | 4,191 | 5,346 | 36,011 |
| Charge for the year | 8,476 | 2,946 | 443 | 11,865 | |
| Released on disposal | (19,059) | 5,789) | (24,848) | ||
| Balance carried forward at31December 2022 | 7,028 | 11,809 | 4,191 | 23,028 | |
| Net book value at31December 2022 | 695,754 | 8,841 | 704,595 | ||
| Net book value at31December 2021 | 271,889 | 1,826 | 1,779 | 275,494 | |
| 6. Stocks | 2021 | ||||
| Goods held for resale | 6,676 | 2,176 | |||
| 7. Debtors | 2021 | ||||
| Other debtors | 2+24 | 18,200 | |||
| 2,224 | 16,200 | ||||
| 8.Creditors: amounts falling due within one year | 2021 | ||||
| Bank loans | 10,262 | 1,113 | |||
| Hire purchase | 178 | ||||
| Other creditors | 4,364 | 1,279 | |||
| 14,626 | 2.670 |
| 9. Creditors: amounts | falling due In more than one year | ||
|---|---|---|---|
| Bank loan | 386,463 | 31,995 | |
| Other loan | 130,000 | ||
| 516,463 | 32,809 |
| 10. Funds | Balance at | Income | Expenditure | Balance at | ||
|---|---|---|---|---|---|---|
| 1January 2022 | 31December 2022 | |||||
| Total unrestricted | funds | 304,418 | 54,673 | (142,317 | 216,774 | |
| Restrkted fund | ||||||
| Inllght trust | 1,473 | (55) | 1,418 | |||
| Total restricted fund | ||||||
| Total funds | 305,891 | 54673 | 142372) | 218,192 | ||
| 1LFeesfor | examination ofthe accounts | 2021 | ||||
| Independent | examiner's fees |