| Page | ||||
|---|---|---|---|---|
| Reference and administrative details ofthe charity, its trustees |
and advisors | |||
| Trustees'report | 2-3 | |||
| Independent Examiners |
Report | |||
| Statement offinancia | I | activities | ||
| Balance sheet | ||||
| Notes tothe financial | statements |
| Statement | offinancial activities forthe year ended | offinancial activities forthe year ended | 31December 2021 | ||||
|---|---|---|---|---|---|---|---|
| (incorporating | income and expenditure | accaunt) | |||||
| Generat | Restricted | Total funds | |||||
| fund | fund | 2021 | 2020 | ||||
| Income | |||||||
| Donations and grants |
35,615 | 35,615 | 41,127 | ||||
| Charitable acdvides |
67,780 | 63,283 | |||||
| Other trading activities | 1,427 | 1,427 | 2,287 | ||||
| Investments | 31 | ||||||
| Total income | 1D4,822 | 104,822 | 1D6728 | ||||
| Expenditure on: |
|||||||
| Raising funds | 2,923 | 2,923 | 1,484 | ||||
| Charitable activities |
96,003 | 96,677 | 104,562 | ||||
| Total expenditure | 98,926 | ||||||
| Net Income/(expenditure) | 5,896 | (674) | 5,222 | 682 | |||
| Balance brnught | forward at1January 2D21 | 10 | 298,522 | 2,147 | 300,669 | 299,9S7 | |
| Balance cawled forwardatS1December2021 | 10 | 304,418 | 1,473 | 3D5,891 | 300,669 |
| Salance sheet asat31December 2021 | |||||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| Fixed assets | |||||
| Tangible fixed assets | 275,494 | 281,396 | |||
| Current assets | |||||
| Stocks | 2,176 | 3,378 | |||
| Debtors | 18,200 | 18,099 | |||
| Cash at bank | and in | hand | 44,586 | 35,431 | |
| Total current | assets | 64,962 | 56,908 | ||
| Creditors: amounts | falling due within one year | (2,570) | (4,826) | ||
| Net current | assets | 62,392 | 52,082 | ||
| Total assets | less cun ent liabilities | 337,886 | 333,478 | ||
| Credltorsi amounts | falling due after more than | one year | (31,995) | (32,809) | |
| Net assets | 305,891 | 300,669 | |||
| Represented | by | ||||
| Funds | |||||
| Unrestricted | general | fund | 10 | 304,418 | 298,522 |
| Restiicted fund | 10 | 1,473 | 2,147 | ||
| 305,891 | 300,669 |
| 3.Income | 2021 | 2020 | |
|---|---|---|---|
| Donations | and grants | ||
| Donations | (Including tax recoverable) | 6,015 | 16,127 |
| Grants | 29,600 | 25,000 | |
| 35,615 | 41,127 | ||
| Charitable | activities | ||
| Accommodation | 21,694 | 22,933 | |
| Courses | 42,610 | 38,204 | |
| Shop and cafe sales | 3,476 | 2,146 | |
| 67,780 | 63,283 | ||
| Other trading activities | |||
| Fundraising | and other income | 1,427 | 2,287 |
| income from investments | |||
| Interest | 31 |
| 4.Expenditure | 4.Expenditure | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Expenditure | on raising funds | ||||
| Fundraaang | 2,702 | 1,166 | |||
| Publicity | 221 | 318 | |||
| 2,923 | 1,484 | ||||
| Expenditure | on charitable | activities | |||
| Utilities and | household | 9,750 | 6,595 | ||
| Rent and service | charges | 20,864 | 47,781 | ||
| insurance | 1,076 | 2,017 | |||
| Education and courses |
125 | 386 | |||
| Gompa | 1,464 | 2,236 | |||
| Sponsorships | 22,637 | 26,395 | |||
| Repairs and renewals | 7,780 | 2,516 | |||
| Branches | 1,220 | ||||
| Shop and cafe cost ofsales | 2,418 | 1,030 | |||
| Administration | 3,971 | 2,447 | |||
| Motor and travel | 3,877 | 578 | |||
| Telephone | 1,445 | 1,651 | |||
| Wages and salary | costs | 424 | 144 | ||
| Centre move | costs | 11,587 | |||
| Accountancy | 300 | 300 | |||
| Bank charges | 1,527 | 1,159 | |||
| Professional | fees | 124 | |||
| Loan interest | 1,529 | 1317 | |||
| Property depreciation | 2,895 | 2,895 | |||
| Fixtures and | fittings depreciation | 608 | 811 | ||
| Office equipment | depreciation | 619 | 1,048 | ||
| Vehicle depreciation | 1,781 | 1,781 | |||
| Bad debts | 131 | ||||
| 96,677 | 104,562 |
| 5. Fixed assets | Freehold | Fixtures and | ONce | Vehides | Total | |||
|---|---|---|---|---|---|---|---|---|
| property | Fittings | Equipment | ||||||
| Cost | ||||||||
| Balance brought forward | at1January 2021 | 289500 | 10,689 | 4,191 | 7,125 | 311,505 | ||
| Additions | 0 | |||||||
| Disposals | ||||||||
| Balance carried | forward | at 31December 2021 | 289,500 | 10,689 | 4,191 | 7,125 | 311,505 | |
| Depredation | ||||||||
| Balance brought forward | at 1January 2021 | 14.716 | 8,256 | 3,S73 | 3,564 | 30,109 | ||
| Charge for the year | 2,895 | 608 | 618 | 1,781 | 5,902 | |||
| Released on disposal | ||||||||
| Balance «arned | forward | at 31December 2021 | 17,611 | 8,864 | 4,191 | 5,345 | 36,011 | |
| Net book value | at 31 | December 2021 | 271,889 | 1,825 | 1,780 | 2.75,494 | ||
| Net book value | at 31 | December 2020 | 274,784 | 2,433 | 618 | 281,396 | ||
| 6. Stocks | 2021 | |||||||
| Goods held for | resale | 2,176 | 3,378 | |||||
| 7. Debtors | 2021 | |||||||
| Other debtors | 28,200 | |||||||
| 18,200 | 18,099 | |||||||
| 8.Creditors: amounts | felling due within one year | 2021 | ||||||
| Trade creditors | 188 | |||||||
| Bankloans | 1,113 | 1,589 | ||||||
| Hire purchase | 178 | 1,067 | ||||||
| Other creditors | 1,279 | 1,982 | ||||||
| 2,570 | 4,826 |