OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative
details ofthe charity, its trustees
and advisors
Trustees'report 2-3
Independent
Examiners
Report
Statement offinancia I activities
Balance sheet
Notes tothe financial statements

Statement offinancial activities forthe year ended offinancial activities forthe year ended 31December 2021
(incorporating income and expenditure accaunt)
Generat Restricted Total funds
fund fund 2021 2020
Income
Donations
and grants
35,615 35,615 41,127
Charitable
acdvides
67,780 63,283
Other trading activities 1,427 1,427 2,287
Investments 31
Total income 1D4,822 104,822 1D6728
Expenditure
on:
Raising funds 2,923 2,923 1,484
Charitable
activities
96,003 96,677 104,562
Total expenditure 98,926
Net Income/(expenditure) 5,896 (674) 5,222 682
Balance brnught forward at1January 2D21 10 298,522 2,147 300,669 299,9S7
Balance cawled forwardatS1December2021 10 304,418 1,473 3D5,891 300,669

Salance sheet asat31December 2021
Notes 2021 2020
Fixed assets
Tangible fixed assets 275,494 281,396
Current assets
Stocks 2,176 3,378
Debtors 18,200 18,099
Cash at bank and in hand 44,586 35,431
Total current assets 64,962 56,908
Creditors: amounts falling due within one year (2,570) (4,826)
Net current assets 62,392 52,082
Total assets less cun ent liabilities 337,886 333,478
Credltorsi amounts falling due after more than one year (31,995) (32,809)
Net assets 305,891 300,669
Represented by
Funds
Unrestricted general fund 10 304,418 298,522
Restiicted fund 10 1,473 2,147
305,891 300,669

3.Income 2021 2020
Donations and grants
Donations (Including tax recoverable) 6,015 16,127
Grants 29,600 25,000
35,615 41,127
Charitable activities
Accommodation 21,694 22,933
Courses 42,610 38,204
Shop and cafe sales 3,476 2,146
67,780 63,283
Other trading activities
Fundraising and other income 1,427 2,287
income from investments
Interest 31

4.Expenditure 4.Expenditure 2021 2020
Expenditure on raising funds
Fundraaang 2,702 1,166
Publicity 221 318
2,923 1,484
Expenditure on charitable activities
Utilities and household 9,750 6,595
Rent and service charges 20,864 47,781
insurance 1,076 2,017
Education
and courses
125 386
Gompa 1,464 2,236
Sponsorships 22,637 26,395
Repairs and renewals 7,780 2,516
Branches 1,220
Shop and cafe cost ofsales 2,418 1,030
Administration 3,971 2,447
Motor and travel 3,877 578
Telephone 1,445 1,651
Wages and salary costs 424 144
Centre move costs 11,587
Accountancy 300 300
Bank charges 1,527 1,159
Professional fees 124
Loan interest 1,529 1317
Property depreciation 2,895 2,895
Fixtures and fittings depreciation 608 811
Office equipment depreciation 619 1,048
Vehicle depreciation 1,781 1,781
Bad debts 131
96,677 104,562

5. Fixed assets Freehold Fixtures and ONce Vehides Total
property Fittings Equipment
Cost
Balance brought forward at1January 2021 289500 10,689 4,191 7,125 311,505
Additions 0
Disposals
Balance carried forward at 31December 2021 289,500 10,689 4,191 7,125 311,505
Depredation
Balance brought forward at 1January 2021 14.716 8,256 3,S73 3,564 30,109
Charge for the year 2,895 608 618 1,781 5,902
Released on disposal
Balance «arned forward at 31December 2021 17,611 8,864 4,191 5,345 36,011
Net book value at 31 December 2021 271,889 1,825 1,780 2.75,494
Net book value at 31 December 2020 274,784 2,433 618 281,396
6. Stocks 2021
Goods held for resale 2,176 3,378
7. Debtors 2021
Other debtors 28,200
18,200 18,099
8.Creditors: amounts felling due within one year 2021
Trade creditors 188
Bankloans 1,113 1,589
Hire purchase 178 1,067
Other creditors 1,279 1,982
2,570 4,826