| Contents | Contents | |||
|---|---|---|---|---|
| Page | ||||
| Reference and administrative details ofthe charity, |
its trustees | and advisors | ||
| Trustees' report | 2-3 | |||
| Independent Examiners |
Report | |||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial statements | 7-11 |
| Statement | offinancial activities for the year ended | offinancial activities for the year ended | 31December 2020 | |||
|---|---|---|---|---|---|---|
| (incorporating | income and expenditure | account) | ||||
| Note | General | Restricted | Total funds | |||
| fund | fund | 2020 | 2019 | |||
| Income | ||||||
| Donations and grants |
41,127 | 41,127 | 17,161 | |||
| Charitable activities |
63,283 | 63,283 | 74,230 | |||
| Other trading activities |
2,287 | 2,287 | 1,086 | |||
| Investments | 31 | 31 | ||||
| Total income | 106,728 | 106,728 | 92,477 | |||
| Expenditure on: |
||||||
| Raising funds | 1,484 | 1,484 | 3,399 | |||
| Charitable activities |
103,864 | 698 | 104,562 | 96,675 | ||
| Total expenditure | 105,348 | 698 | 106,046 | 100,074 | ||
| Net income / (expenditure) | 1,380 | (698) | 682 | (7,597) | ||
| Balance brought forward at 1January 2020 | 10 | 297,142 | 2,845 | 299,987 | 307,584 | |
| Balance carried forward at 31December 2020 | 10 | 298,522 | 2,147 | 300,669 | 299,987 | |
| The notes form part ofthese financial statements |
| Kad | ampa | Med | itation | entre | Birmingham | Registered | number 02828912 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| (a company | limited | by guarantee) | Charity | number 1025003 | ||||||
| Balance sheet as at31December 2020 | ||||||||||
| Notes | 2020 | 2019 | ||||||||
| Fixed assets | ||||||||||
| Tangible fixed assets | 281,396 | 287,352 | ||||||||
| Current assets | ||||||||||
| Stocks | 3,378 | 3,437 | ||||||||
| Debtors | 18,099 | 23,820 | ||||||||
| Cash at bank | and in | hand | 35,431 | 33,334 | ||||||
| Total current | assets | 56,908 | 60,591 | |||||||
| Creditors: amounts | falling due | within | one year | (4,826) | (12,164) | |||||
| Net current | assets | 52,082 | 48,427 | |||||||
| Total assets | less current liabilities | 333,478 | 335,779 | |||||||
| Creditors: amounts | falling due | after more than | one | year | ,(32,809) | (35,792) | ||||
| Net assets | 300,669 | 299,987 | ||||||||
| Represented | by | |||||||||
| Funds | ||||||||||
| Unrestricted | general | fund | 10 | 298,522 | 297,142 | |||||
| Restricted fund | 10 | 2,147 | 2,845 | |||||||
| 300,669 | 299,987 |
| Notes to the accounts | ||||
|---|---|---|---|---|
| year | ended 31December 2020 | |||
| 3.Income | 2020 | 2019 | ||
| Donations | and grants | |||
| Donations | (including | tax recoverable) | 16,127 | 17,161 |
| Grants | 25,000 | |||
| 41,127 | 17,161 | |||
| Charitable | activities | |||
| Accommodation | 22,933 | 18,349 | ||
| Courses | 38,204 | 50,356 | ||
| Shop and | cafe sales | 2,146 | 5,525 | |
| 63,283 | 74,230 | |||
| Other trading activities | ||||
| Fundraising | and other | income | 2,287 | 1,086 |
| Income from investments | ||||
| Interest | 31 |
| 4.Expenditure | 4.Expenditure | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Expenditure | on raising funds | ||||
| Fundraising | 1,166 | 1,866 | |||
| Publicity | 318 | 1,533 | |||
| 1,484 | 3,399 | ||||
| Expenditure | on charitable | activities | |||
| Utilities and | household | 6,595 | 10,941 | ||
| Rent and service | charges | 47,781 | 47,039 | ||
| Insurance | 2,017 | 1,112 | |||
| Education and courses |
386 | 579 | |||
| Gompa | 2,236 | 1,846 | |||
| Sponsorships | 26,395 | 9,833 | |||
| Repairs and renewals | 2,516 | 1,874 | |||
| Branches | 1,220 | 3,917 | |||
| .Shop and cafe cost ofsales | 1,030 | 4,944 | |||
| Administration | 2,447 | 1,291 | |||
| Motor and travel | 578 | 2,656 | |||
| Telephone | 1,651 | 1,107 | |||
| Wages and salary | costs | 144 | |||
| Accountancy | 300 | 120 | |||
| Bank charges | 1,159 | 740 | |||
| Professional | fees | 124 | 244 | ||
| Loan interest | 1,317 | 1,771 | |||
| Property depreciation | 2,895 | 2,895 | |||
| Fixtures and | fittings depreciation | 811 | 1,081 | ||
| Office equipment | depreciation | 1,048 | 903 | ||
| Vehicle depreciation | 1,781 | 1,782 | |||
| Bad debts | 131 | ||||
| 104,562 | 96,675 |
| 5. Fixed assets | Freehold | Fixtures and | Office | Vehicles | Total | |||
|---|---|---|---|---|---|---|---|---|
| property | Fittings | Equipment | ||||||
| Cost | ||||||||
| Balance brought | forward | at 1January 2020 | 289,500 | 10,689 | 3,612 | 7,125 | 310,926 | |
| Additions | 579 | 579 | ||||||
| Disposals | ||||||||
| Balance carried | forward | at 31December 2020 | 289,500 | 10,689 | 4,191 | 7,125 | 311,505 | |
| Depreciation | ||||||||
| Balance brought | forward | at 1January 2020 | 11,821 | 7,445 | 2,525 | 1,782 | 23,574 | |
| Charge for the year | 2,895 | 811 | 1,048 | 1,781 | 6,535 | |||
| Released on disposal | ||||||||
| Ba(ance carried | forward | at 31December 2020 | 14,716 | 8,256 | 3,573 | 3,564 | 30,109 | |
| Net book value | at 31 | December 2020 | 274,784 | 2,433 | 618 | 3,562 | 281,396 | |
| Net book value | at 31 | December 2019 | 277,679 | 3,244 | 1,087 | 287,352 | ||
| 6. Stocks | 2020 | 2019 | ||||||
| Goods held for | resale | 3,378 | 3,437 | |||||
| 7. Debtors | 2020 | 2019 | ||||||
| Trade debtors | 29 | |||||||
| Other debtors | 18,099 | 23,791 | ||||||
| 18,099 | 23,820 | |||||||
| 8.Creditors: amounts | falling due within one year | 2019 | 2019 | |||||
| Trade creditors | 188 | 7,484 | ||||||
| Bank loans | 1,589 | 1,261 | ||||||
| Hire purchase | 1,067 | 1,067 | ||||||
| Other creditors | 1,982 | 2,352 | ||||||
| 4,826 | 12,164 |
| Notes to the accounts | ||||||||
|---|---|---|---|---|---|---|---|---|
| year ended 31December 2020 | ||||||||
| 9. Creditors: | amounts | falling due in more than one year | 2020 | 2019 | ||||
| Hire purchase | 178 | 1,244 | ||||||
| Bankloan | 32,631 | 34,548 | ||||||
| 32,809 | 35,792 | |||||||
| The bank loan is | secured | by a legal charge dated 22 March | 2016over the freehold property to which the |
loan relates | ||||
| 10. Funds | Balance at | Income | Expenditure | Balance at | ||||
| 13anuary 2020 | 31December 2020 | |||||||
| Total unrestricted | funds | 297,142 | 106,728 | (105,348) | 298,522 | |||
| Restricted fund | ||||||||
| lnlight trust | 2,845 | (698) | 2,147 | |||||
| Total restricted fund |
||||||||
| Total funds | 299,987 | , 106,728 | (106,046) | 300,669 | ||||
| 11.Fee's for examination | ofthe accounts | 2020 | 2019 | |||||
| Independent | examiner's | fees | 300 | 300 |