OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Contents
Page
Reference and administrative
details ofthe charity,
its trustees and advisors
Trustees' report 2-3
Independent
Examiners
Report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-11

Statement offinancial activities for the year ended offinancial activities for the year ended 31December 2020
(incorporating income and expenditure account)
Note General Restricted Total funds
fund fund 2020 2019
Income
Donations
and grants
41,127 41,127 17,161
Charitable
activities
63,283 63,283 74,230
Other trading
activities
2,287 2,287 1,086
Investments 31 31
Total income 106,728 106,728 92,477
Expenditure
on:
Raising funds 1,484 1,484 3,399
Charitable
activities
103,864 698 104,562 96,675
Total expenditure 105,348 698 106,046 100,074
Net income / (expenditure) 1,380 (698) 682 (7,597)
Balance brought forward at 1January 2020 10 297,142 2,845 299,987 307,584
Balance carried forward at 31December 2020 10 298,522 2,147 300,669 299,987
The notes
form part ofthese financial statements

Kad ampa Med itation entre Birmingham Registered number 02828912
(a company limited by guarantee) Charity number 1025003
Balance sheet as at31December 2020
Notes 2020 2019
Fixed assets
Tangible fixed assets 281,396 287,352
Current assets
Stocks 3,378 3,437
Debtors 18,099 23,820
Cash at bank and in hand 35,431 33,334
Total current assets 56,908 60,591
Creditors: amounts falling due within one year (4,826) (12,164)
Net current assets 52,082 48,427
Total assets less current liabilities 333,478 335,779
Creditors: amounts falling due after more than one year ,(32,809) (35,792)
Net assets 300,669 299,987
Represented by
Funds
Unrestricted general fund 10 298,522 297,142
Restricted fund 10 2,147 2,845
300,669 299,987

Notes to the accounts
year ended 31December 2020
3.Income 2020 2019
Donations and grants
Donations (including tax recoverable) 16,127 17,161
Grants 25,000
41,127 17,161
Charitable activities
Accommodation 22,933 18,349
Courses 38,204 50,356
Shop and cafe sales 2,146 5,525
63,283 74,230
Other trading activities
Fundraising and other income 2,287 1,086
Income from investments
Interest 31

4.Expenditure 4.Expenditure 2020 2019
Expenditure on raising funds
Fundraising 1,166 1,866
Publicity 318 1,533
1,484 3,399
Expenditure on charitable activities
Utilities and household 6,595 10,941
Rent and service charges 47,781 47,039
Insurance 2,017 1,112
Education
and courses
386 579
Gompa 2,236 1,846
Sponsorships 26,395 9,833
Repairs and renewals 2,516 1,874
Branches 1,220 3,917
.Shop and cafe cost ofsales 1,030 4,944
Administration 2,447 1,291
Motor and travel 578 2,656
Telephone 1,651 1,107
Wages and salary costs 144
Accountancy 300 120
Bank charges 1,159 740
Professional fees 124 244
Loan interest 1,317 1,771
Property depreciation 2,895 2,895
Fixtures and fittings depreciation 811 1,081
Office equipment depreciation 1,048 903
Vehicle depreciation 1,781 1,782
Bad debts 131
104,562 96,675

5. Fixed assets Freehold Fixtures and Office Vehicles Total
property Fittings Equipment
Cost
Balance brought forward at 1January 2020 289,500 10,689 3,612 7,125 310,926
Additions 579 579
Disposals
Balance carried forward at 31December 2020 289,500 10,689 4,191 7,125 311,505
Depreciation
Balance brought forward at 1January 2020 11,821 7,445 2,525 1,782 23,574
Charge for the year 2,895 811 1,048 1,781 6,535
Released on disposal
Ba(ance carried forward at 31December 2020 14,716 8,256 3,573 3,564 30,109
Net book value at 31 December 2020 274,784 2,433 618 3,562 281,396
Net book value at 31 December 2019 277,679 3,244 1,087 287,352
6. Stocks 2020 2019
Goods held for resale 3,378 3,437
7. Debtors 2020 2019
Trade debtors 29
Other debtors 18,099 23,791
18,099 23,820
8.Creditors: amounts falling due within one year 2019 2019
Trade creditors 188 7,484
Bank loans 1,589 1,261
Hire purchase 1,067 1,067
Other creditors 1,982 2,352
4,826 12,164

Notes to the accounts
year ended 31December 2020
9. Creditors: amounts falling due in more than one year 2020 2019
Hire purchase 178 1,244
Bankloan 32,631 34,548
32,809 35,792
The bank loan is secured by a legal charge dated 22 March 2016over the freehold
property to which the
loan relates
10. Funds Balance at Income Expenditure Balance at
13anuary 2020 31December 2020
Total unrestricted funds 297,142 106,728 (105,348) 298,522
Restricted fund
lnlight trust 2,845 (698) 2,147
Total restricted
fund
Total funds 299,987 , 106,728 (106,046) 300,669
11.Fee's for examination ofthe accounts 2020 2019
Independent examiner's fees 300 300