**HOSPICE AFRICA LIMITED Report of the Directors & Trustees for the year ended 31[st] March 2024** 

## **Contents** 

Legal & Administrative Information 1 Governance & Management 2 Hospice Africa Origins 2 Fundraising 3 Hospice Africa Uganda 4 Volunteers travelling to Uganda 5 Finance & Governance Risks 5 Audited Accounts A1 - A7 

## **Legal and administrative information** 

**Company number: Registered charity number:** Registered in England No. 02835469 Charity Commission No. 1024903 

**Directors and Trustees at 31[st] March 2023** Mr Chris Merriman (Hon. Chair) Ms Hannah Merriman Ms Pat Linnell (Hon. Treasurer) Dr Philippa Guppy Dr Mary Bunn (Hon. Secretary) Mr Will Peachey Prof Anne Merriman (Founder) MBE Dr Catherine Merriman Mr Doug Haynes 

**Company Secretary:** Dr. Mary Bunn 

**Company Secretary:** Dr. Mary Bunn **Independent Examiner: Registered Office:** Butterworth Barlow Accountants Holly Bank, 34 Altys Lane, Prescot Ormskirk.   L39 4RQ Merseyside    L34 3LG 

## **REPORT OF THE DIRECTORS AND TRUSTEES** 

The Trustees, who are also the Directors of the charity for the purposes of the Companies Act, present their annual report and the financial statements for the year ended 31 March 2024. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP 2005) "Accounting and Reporting by Charities" in preparing the annual report and financial statements of the charity. 

The Annual General Meeting (AGM) 2024 is scheduled to be _on-line (Zoom)_ on Sunday 13[th] October 2024 at 2.30pm. 

## **Nomenclature:** 

- **Hospice Africa Ltd** is a Limited Co. and Charity located in the UK. (HAUK) 

1 



- **Hospice Africa Uganda** (HAU) is a _non-governmental organization_ and a _limited company_ registered in Uganda. 

- **Hospice Africa** (HA) sometimes refers to the overall work of Hospice Africa. 

- www.hospice africa.org/uk is the Hospice Africa website covering HA work in the UK. 

## **Structure, Governance and Management** 

The charity is constituted as a company limited by guarantee, governed by a _memorandum_ and _articles of association_ . The charity’s object and principal activity continues to be “ _to support the provision of palliative care to terminally ill cancer and AIDS patients and their families in Africa_ ”. 

The Trustees have continued to meet regularly to manage the affairs of the charity in the UK. The zoom platform has continued to be an efficient communication platform enabling Trustees Dr. Anne Merriman and Dr. Mary Bunn to attend Trustees meetings from their African bases! 

We are grateful to Canon Dr. Donald Gray and Frank Cottrell-Boyce who have kindly continued to act as Patrons for Hospice Africa. 

The charity’s work continues to be carried out entirely on a voluntary basis.  The Hon. Treasurer manages the day-to-day finances of the charity. The Hon. Chair, Hon. Secretary and Hon. Treasurer, with help from other Trustees, have shared the collective duties normally carried out by a Chief Executive. The Board of Trustees has the power to appoint additional Trustees as it sees fit within the remit of the Articles of Association. 

The work is carried out in close partnership with the Founder, Professor Dr. Anne Merriman, and there is regular contact with Hospice Africa Uganda (HAU), which is a _non-governmental organization_ and a _limited company_ in Uganda. There is an AGM at the end of October when trustees, donors, supporters and charity shop staff meet at the Brain Charity Centre in Liverpool, with a zoom on-line link available from anywhere globally, but particularly providing links for Trustees and supporters located in Africa. 

## **Hospice Africa Origins** 

Hospice Africa (HA) was founded in 1993 to spread the ethos and practice of palliative care in Africa. Our founder, Dr. Anne Merriman, has radically changed the provision of care and pain relief for people in Africa with life-limiting illnesses. 'This has transformed the lives of thousands of patients, improving quality of life for many with holistic care and symptom relief, and supporting patients to have a comfortable and dignified death.' 

Hospice Africa raises and manages funds in the UK to send to our partners in Africa, particularly in the long-term with Hospice Africa Uganda (HAU). With our partners, we have helped to introduce palliative care to 35 Africa countries. In 20 of these 35 countries, affordable oral morphine, the backbone of all palliative care, is now available for pain relief. 

2 



## **Dr. Anne Merriman – Autobiography – ‘That’s How the Light Got in’** 

Dr. Anne reports, as she approaches her 89[th] birthday, that she is in fairly good health after two difficult years health-wise. Her new book is available on Amazon. 

## Anne writes … 

I would like to thank you for your love, support and prayers, over the last year. We are so grateful to continue the work we do at hospice, but the need is endless.  We are so grateful for your continued support and love; we truly feel it! 

## **Fundraising** 

At Hospice Africa UK, we have managed to stay positive and motivated with our vision for ‘palliative care across Africa central to all that we do’. The governance integrity of the charity revolves around raising funds through two charity shops, regular gift-aid funding from personal contributions, and fund-raising initiatives. Where possible, we have been able to gain grants, but it appears that grant funding is more effectively secured when the grant applications are sourced from our operational partners in Africa. We send annual restricted and unrestricted budgeted funds of some £260,000 to Africa in line with the funding intentions. 

Over 50% of the charity’s income is provided by individual (gift-aided) donations, and we are extremely grateful to a large number of dedicated supporters. 

The two charity shops in Liverpool and Ainsdale are providing vital funds for the palliative care work in Africa. In the Liverpool shop, the annual income is some £50,000, and in the Ainsdale shop, where there has been a revamp and upgrade, the annual income is some £40,000.  We continue to be grateful to our volunteer shop managers (Ann and Liz at Old Swan and Ruth and  ???      at Ainsdale) who carry a busy workload to keep the shops running effectively, and also to the dedication of all the shop volunteers. We also give grateful thanks to Maria Merriman who has worked with the volunteer managers and staff at the Ainsdale Shop during the upgrade. 

**Liverpool Old Swan Shop                                Ainsdale Shop** 

**The Big Give Campaign:** Trustee, Philippa Guppy, has been enthusiastic in pursuing the opportunity to match-fund a large proportion of the donations within a ‘Big Give’ week last Autumn. We set our hopes high, and it paid off. The total raised kept mounting, finally reaching £22,491. Thank you all so much. 

3 



## **Hospice Africa - 30 Year Celebrations** 


**----- Start of picture text -----**<br>
Evensong<br>in thanksgiving for<br>30 years of<br>Hospice Africa<br>**----- End of picture text -----**<br>


Friday 22[nd] September 2023 


**----- Start of picture text -----**<br>
30 [th]  Anniversary<br>Exhibition in Liverpool  Evensong Brochure<br>Anglican Cathedral<br>**----- End of picture text -----**<br>


30[th] Anniversary Cycle Ride from the Ainsdale shop to the Old Swan Shop 

## **Hospice Africa Uganda** 

The team in Kampala continue to ensure the provision of specialist palliative care services. They are so grateful to the Hospice Africa Family, their Uganda Board, and their partners and donors for the unwavering support. During the last year, they have had to operate within strict budget limitations, so it continues to be an ongoing struggle to ensure that the delivery of palliative care services remains viable and sustainable. 

An overview of the Hospice Africa work in Uganda is summarised in the Hospice - Africa Uganda section of the Website shown below. (www.hospice africa.org) 

**International Morphine Education Programmes Production** | 1 m if , g iF i ary ¥ @ 4 A f i ar pam A core part of our Although our clinical Hospice Africa mission is to enable centre is in Uganda, produces palliative care across we work with partner affordable Africa. We do this by organisations in morphine on-site providing training for many African in Kampala which students and healthcountries to is then prescribed care professionals promote palliative to our patients and from across the care across the send out to other continent. continent. medical facilities across the country. 

**Clinical Care Education** 

Our clinical teams treat patients, providing them with holistic palliative care from within the clinic or at their homes.  They work from three sites … Kampala, Hoima and Mbarara. 

4 



## **Volunteers Travelling to Uganda** 

Chris and Maria Merriman visiting Drs Ollie and Kate Sykes visiting HAU (July 2023) HAU - Mbarara (Jan-March 2024) 

Our UK Board Chair Chris Merriman and his wife Maria visited Hospice Africa Uganda for two weeks at the beginning of July and had an unforgettable experience. They received the warmest of welcomes both from Dr Anne’s family household and also the HAU teams at the Kampala, Mbarara and Hoima sites. Chris and Maria were so pleased to spend precious time with Dr Anne, and also had a very full itinerary of meetings with hospice leadership, team members, partner organisations, and local supporters. 

Most importantly they joined the clinical teams on patient home visits from all three hospice sites and saw again at first hand the extraordinary palliative care service that HAU delivers every day with incredible expertise, love and compassion, leaving no stone unturned in their mission to address all the needs of the patient and their family. 

Chris commented that “We were blown away by the commitment and dedication of all the HAU team, and it’s very clear how much they appreciate all of the support they receive from HAUK and our donors. The money we send over to Uganda is put to excellent use.” 

## **Give a Chance** 

Hannah Merriman oversees the ‘Give a Chance’ programme where children of HAU patients have been offered support for their schooling on an ongoing basis. This is a relatively small programme supported by a small number of enthusiastic donors who provide ‘committed’ donations. 

## **Brief Financial Review** 

The charity’s income has decreased from £298,435 last year to £210,803 during 202324 with resources expended increasing from £186,035 to £277,503. The expenditure exceeds income by £66,700 resulting in our reserves reducing from £290,852 to £224,152. 

Charitable activities amounted to £245,013 supporting work primarily in Uganda and Malawi. They also support the development of palliative care clinicians from other African countries through the educational programmes run by HAU’s Institute (Institute of Hospice and Palliative Care in Africa). 

5 



The Board of HAU has continued to manage the running costs with care, but there still remains a challenging funding shortfall in Uganda. There have been regular on-line meetings between the UK Chair and UK Treasurer and HAU senior staff aimed at evaluating the ongoing deficit and trying to ensure that Hospice Africa Ltd can continue to regulate its income, reserves, and budgeted funding to HAU to ensure that HAU remains solvent both in the 2023-24 period and in the immediate years ahead. 

## **Funding Risks** 

Because the Charity employs no staff, except on a voluntary basis, all of the income raised, apart for a small amount of governance expenditure, is used directly for the work of the Charity in its core objective of palliative care for the African continent.  The probity exercised by UK Trustees is to convert the funds already raised in the UK to become available to send to Uganda. 

Trustees are aware that there was still a two-fold risk, as the Hospice Africa organisation steered through a difficult year. 

- an on-going deficit in Uganda: the HAU Board must bring operations out of deficit. 

- a likely reduction in funds available in the UK: this is already challenging HA Limited to exercise probity in its UK support to HAU. 

HA UK Trustees will continue, as far as possible, to ensure the enduring vision of _palliative care for all in need in Africa_ continues. 

## **Auditor and Independent Examiner** 

Butterworth Barlow Accountants (Prescot) are acting in their first year as our Independent Examiners. 

This report was approved by the Board of Directors and Trustees on 12[th] August **2024** and signed by the Hon. Chair, Chris Merriman 

6 



**REGISTERED COMPANY NUMBER: 02835469 (England and Wales) REGISTERED CHARITY NUMBER: 1024903** 

## **Report of the Trustees and** 

## **Unaudited Financial Statements for the Year Ended 31 March 2024** 

## **for** 

## **HOSPICE AFRICA LIMITED** 

Butterworth Barlow Chartered Accountants Butterworth Barlow House 10 Derby Street Prescot Liverpool Merseyside L34 3LG 



**HOSPICE AFRICA LIMITED** 

**Contents of the Financial Statements for the Year Ended 31 March 2024** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|2|
|**Independent Examiner's Report**||3||
|**Statement of Financial Activities**||4||
|**Balance Sheet**|5|to|6|
|**Notes to the Financial Statements**|7|to|13|
|**Detailed Statement of Financial Activities**|14|to|15|





**HOSPICE AFRICA LIMITED** 

**Report of the Trustees for the Year Ended 31 March 2024** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

02835469 (England and Wales) 

## **Registered Charity number** 

1024903 

## **Registered office** 

Holly Bank 34 Altys Lane Ormskirk L39 4RQ 

## **Trustees** 

Dr. M R Bunn Dr P Guppy Mr D L Haynes Ms P C Linnell Ms H M Merriman Mr C D Merriman Dr. C E Merriman Dr A Merriman Mr. W J Peachey 

## **Company Secretary** 

Dr. M R Bunn 

## **Independent Examiner** 

Gavin Butterworth, F.C.A. Butterworth Barlow Chartered Accountants Butterworth Barlow House 10 Derby Street Prescot Liverpool Merseyside L34 3LG 

Page 1 



**HOSPICE AFRICA LIMITED** 

**Report of the Trustees for the Year Ended 31 March 2024** 

Approved by order of the board of trustees on 16 August 2024 and signed on its behalf by: 

Mr C D Merriman - Trustee 

Page 2 



**Independent Examiner's Report to the Trustees of Hospice Africa Limited** 

## **Independent examiner's report to the trustees of Hospice Africa Limited ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their  accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Butterworth Barlow 

Gavin Butterworth, F.C.A. 

The Institute of Chartered Accountants in England and Wales 

Butterworth Barlow Butterworth Barlow House Prescot L34 3LG 

16 August 2024 

Page 3 



## **HOSPICE AFRICA LIMITED** 

## **Statement of Financial Activities for the Year Ended 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>Unrestricted Restricted Total Total<br>fund funds funds funds<br>Notes £ £ £ £<br>INCOME AND ENDOWMENTS FROM<br>Donations and legacies  76,475 42,492 118,967 228,124<br>Other trading activities  2 89,220 - 89,220 69,806<br>Investment income  3 2,616 - 2,616 505<br>Total  168,311 42,492 210,803 298,435<br>EXPENDITURE ON<br>Raising funds  4 29,665 - 29,665 23,036<br>Charitable activities  5<br>Grants and supplies  167,937 78,726 246,663 159,610<br>Governance costs  1,175 - 1,175 3,389<br>Total  198,777 78,726 277,503 186,035<br>NET INCOME/(EXPENDITURE)  (30,466) (36,234) (66,700) 112,400<br>RECONCILIATION OF FUNDS<br>Total funds brought forward  186,095 104,757 290,852 178,452<br>TOTAL FUNDS CARRIED FORWARD  155,629 68,523 224,152 290,852<br>**----- End of picture text -----**<br>


The notes form part of these financial statements 

Page 4 



## **HOSPICE AFRICA LIMITED** 

## **Balance Sheet 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>Unrestricted Restricted Total Total<br>fund funds funds funds<br>Notes £ £ £ £<br>CURRENT ASSETS<br>Cash at bank  158,029 68,523 226,552 292,502<br>CREDITORS<br>Amounts falling due within one year  8 (2,400) - (2,400) (1,650)<br>NET CURRENT ASSETS  155,629 68,523 224,152 290,852<br>TOTAL ASSETS LESS CURRENT LIABILITIES  155,629 68,523 224,152 290,852<br>NET ASSETS  155,629 68,523 224,152 290,852<br>FUNDS  9<br>Unrestricted funds  155,629 186,095<br>Restricted funds  68,523 104,757<br>TOTAL FUNDS  224,152 290,852<br>**----- End of picture text -----**<br>


The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006. 

## The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

continued... 

Page 5 



**HOSPICE AFRICA LIMITED** 

**Balance Sheet - continued 31 March 2024** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 16 August 2024 and were signed on its behalf by: 

Mr C D Merriman - Trustee 

The notes form part of these financial statements 

Page 6 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements for the Year Ended 31 March 2024** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Voluntary income** 

Voluntary income, donations and grants are included in incoming resources when they are receivable. The  income from activities for generating funds is shown gross, with associated costs included in fundraising costs. Gifts donated for resale are included as income when they are sold at the amounts realised. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and  has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

Page 7 



**HOSPICE AFRICA LIMITED** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **2. OTHER TRADING ACTIVITIES** 

|**2.**<br>**OTHER TRADING ACTIVITIES**||
|---|---|
|Charity shop income - Ainsdale<br>Charity shop income - Liverpoo l|31.3.24<br>31.3.23<br>£<br>£<br>39,216<br>21,399<br>50,004<br>48,407|
||89,220<br>69,806|
|**3.**<br>**INVESTMENT INCOME**<br>Deposit account interest|31.3.24<br>31.3.23<br>£<br>£<br>2,616<br>505|
|**4.**<br>**RAISING FUNDS**<br>**Raising donations and legacies**<br>Bank fees<br>Publicity<br>Fundraising events<br>Just Giving fees|31.3.24<br>31.3.23<br>£<br>£<br>1,615<br>823<br>983<br>410<br>4,589<br>4,843<br>562<br>418|
||7,749<br>6,494|
|**Other trading activities**<br>Running costs - Liverpool<br>Running costs - Ainsdale|31.3.24<br>31.3.23<br>£<br>£<br>15,694<br>13,515<br>6,222<br>3,027|
||21,916<br>16,542|
|Aggregate amounts|29,665<br>23,036|



continued... 

Page 8 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **5. CHARITABLE ACTIVITIES COSTS** 

|Grants and supplies<br>Governance costs|Grant<br>funding of<br>activities<br>£<br>245,013<br>-<br>245,013|Support<br>costs<br>£<br>1,650<br>1,175<br>2,825|Totals<br>£<br>246,663<br>1,175<br>247,838|
|---|---|---|---|



## **6. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>112,020<br>Other trading activities<br>69,806<br>Investment income<br>505<br>**Total**<br>182,331<br>**EXPENDITURE ON**<br>Raising funds<br>23,036<br>**Charitable activities**<br>Grants and supplies<br>123,758<br>Governance costs<br>3,389<br>**Total**<br>150,183<br>**NET INCOME**<br>32,148<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>153,947|Restricted<br>funds<br>£<br>116,104<br>-<br>-<br>116,104<br>-<br>35,852<br>-<br>35,852<br>80,252<br>24,505|Total<br>funds<br>£<br>228,124<br>69,806<br>505<br>298,435<br>23,036<br>159,610<br>3,389<br>186,035<br>112,400<br>178,452|
|---|---|---|



continued... 

Page 9 



**HOSPICE AFRICA LIMITED** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued** 

|**TOTAL FUNDS CARRIED FORWARD**<br>**8.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Accrued expenses<br>**9.**<br>**MOVEMENT IN FUNDS**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Unrestricted<br>Restricted<br>fund<br>funds<br>£<br>£<br>186,095<br>104,757<br>31.3.24<br>£<br>2,400<br>Net<br>movement<br>At 1.4.23<br>in funds<br>£<br>£<br>186,095<br>(30,466)<br>17,698<br>(1,388)<br>56,103<br>(22,150)<br>3,807<br>13,756<br>27,149<br>(26,452)<br>104,757<br>(36,234)<br>290,852<br>(66,700)|Total<br>funds<br>£<br>290,852<br>31.3.23<br>£<br>1,650<br>At<br>31.3.24<br>£<br>155,629<br>16,310<br>33,953<br>17,563<br>697<br>68,523<br>224,152|
|---|---|---|



continued... 

Page 10 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**<br>**Comparatives for movement in funds**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>168,311<br>(198,777)<br>(30,466)<br>5,848<br>(7,236)<br>(1,388)<br>1,113<br>(23,263)<br>(22,150)<br>23,196<br>(9,440)<br>13,756<br>12,335<br>(38,787)<br>(26,452)<br>42,492<br>(78,726)<br>(36,234)<br>210,803<br>(277,503)<br>(66,700)<br>Net<br>movement<br>At<br>At 1.4.22<br>in funds<br>31.3.23<br>£<br>£<br>£<br>153,947<br>32,148<br>186,095<br>2,425<br>(2,425)<br>-<br>14,078<br>3,620<br>17,698<br>1,140<br>54,963<br>56,103<br>6,376<br>(2,569)<br>3,807<br>486<br>26,663<br>27,149<br>24,505<br>80,252<br>104,757<br>178,452<br>112,400<br>290,852|
|---|---|



continued... 

Page 11 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>182,331<br>-<br>9,755<br>56,803<br>2,760<br>46,786<br>116,104<br>298,435|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(150,183)<br>32,148<br>(2,425)<br>(2,425)<br>(6,135)<br>3,620<br>(1,840)<br>54,963<br>(5,329)<br>(2,569)<br>(20,123)<br>26,663<br>(35,852)<br>80,252<br>(186,035)<br>112,400|
|---|---|---|



A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Net<br>movement<br>At 1.4.22<br>in funds<br>£<br>£<br>153,947<br>1,682<br>2,425<br>(2,425)<br>14,078<br>2,232<br>1,140<br>32,813<br>6,376<br>11,187<br>486<br>211<br>24,505<br>44,018<br>178,452<br>45,700|At<br>31.3.24<br>£<br>155,629<br>-<br>16,310<br>33,953<br>17,563<br>697<br>68,523<br>224,152|
|---|---|---|



continued... 

Page 12 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>350,642<br>-<br>15,603<br>57,916<br>25,956<br>59,121<br>158,596<br>509,238|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(348,960)<br>1,682<br>(2,425)<br>(2,425)<br>(13,371)<br>2,232<br>(25,103)<br>32,813<br>(14,769)<br>11,187<br>(58,910)<br>211<br>(114,578)<br>44,018<br>(463,538)<br>45,700|
|---|---|---|



## **10. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2024. 

Page 13 



**HOSPICE AFRICA LIMITED** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2024** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Gifts and donations<br>**Other trading activities**<br>Charity shop income - Ainsdale<br>Charity shop income - Liverpoo l|31.3.24<br>£<br>118,967<br>39,216<br>50,004|31.3.23<br>£<br>228,124<br>21,399<br>48,407|
|---|---|---|
|**Investment income**<br>Deposit account interest|89,220<br>2,616|69,806<br>505|
|**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Bank fees<br>Publicity<br>Fundraising events<br>Just Giving fees|210,803<br>1,615<br>983<br>4,589<br>562|298,435<br>823<br>410<br>4,843<br>418|
|**Other trading activities**<br>Running costs - Liverpool<br>Running costs - Ainsdale|7,749<br>15,694<br>6,222|6,494<br>13,515<br>3,027|
||21,916|16,542|
|**Charitable activities**|||
|Grants to individuals|245,013|159,610|
|**Support costs**|||
|**Governance costs**|||
|AGM costs|425|1,641|
|Regulator fees|-|50|
|Carried forward|425|1,691|



This page does not form part of the statutory financial statements 

Page 14 



**HOSPICE AFRICA LIMITED** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>£ £<br>Governance costs<br>Brought forward  425 1,691<br>Accountancy and legal fees  2,400 1,698<br>2,825 3,389<br>Total resources expended  277,503 186,035<br>Net (expenditure)/income  (66,700) 112,400<br>**----- End of picture text -----**<br>


This page does not form part of the statutory financial statements 

Page 15 



**Issuer** Butterworth Barlow **Document generated** Fri, 16th Aug 2024 9:07:51 BST **Document fingerprint** 82b0b0760579f989e5d500a5c7cdc608 

## **Parties involved with this document** 

**Document processed Party + Fingerprint** Fri, 16th Aug 2024 12:36:12 BST Mr Christopher David Merriman  - Signer (997ff38a92adf12a21597be2871c7489) Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth - Signer (b7943a73f942cbe1d9c8411ed716164f) Fri, 16th Aug 2024 12:53:25 BST Natalie Todd - Copied In (07c0bbd4c064c58890088dd8b79909fd) 

## **Audit history log** 

**Date Action** Fri, 16th Aug 2024 9:07:51 BST Envelope generated with fingerprint 4fd1fe0e23bf0be54ad38a6ee527007918.133.63.166 Fri, 16th Aug 2024 9:07:52 BST Document generated with fingerprint 82b0b0760579f989e5d500a5c7cdc608.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Envelope generated.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Mr Christopher David Merriman  has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Gavin Butterworth has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Natalie Todd has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Envelope has been set to automatically remind the active signer every 1 day(s).13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Sent the envelope to Mr Christopher David Merriman for signing.13.43.88.244 Fri, 16th Aug 2024 9:07:59 BST Document emailed to party email13.41.76.198 Fri, 16th Aug 2024 12:20:55 BST Mr Christopher David Merriman  viewed the envelope172.226.114.75 Fri, 16th Aug 2024 12:36:13 BST Mr Christopher David Merriman  signed the envelope172.226.114.74 Fri, 16th Aug 2024 12:36:13 BST Sent the envelope to Gavin Butterworth for signing172.226.114.74 Fri, 16th Aug 2024 12:36:13 BST Document emailed to party email35.179.179.92 Fri, 16th Aug 2024 12:36:13 BST Mr Christopher David Merriman  viewed the envelope172.226.114.74 Fri, 16th Aug 2024 12:39:30 BST Gavin Butterworth viewed the envelope109.73.121.1 



Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth signed the envelope109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST Sent the envelope to Natalie Todd for signing109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST This envelope has been signed by all parties109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST Document emailed to party email13.42.34.131 Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth viewed the envelope109.73.121.1 



**REGISTERED COMPANY NUMBER: 02835469 (England and Wales) REGISTERED CHARITY NUMBER: 1024903** 

## **Report of the Trustees and** 

## **Unaudited Financial Statements for the Year Ended 31 March 2024** 

## **for** 

## **HOSPICE AFRICA LIMITED** 

Butterworth Barlow Chartered Accountants Butterworth Barlow House 10 Derby Street Prescot Liverpool Merseyside L34 3LG 



**HOSPICE AFRICA LIMITED** 

**Contents of the Financial Statements for the Year Ended 31 March 2024** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|2|
|**Independent Examiner's Report**||3||
|**Statement of Financial Activities**||4||
|**Balance Sheet**|5|to|6|
|**Notes to the Financial Statements**|7|to|13|
|**Detailed Statement of Financial Activities**|14|to|15|





**HOSPICE AFRICA LIMITED** 

**Report of the Trustees for the Year Ended 31 March 2024** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

02835469 (England and Wales) 

## **Registered Charity number** 

1024903 

## **Registered office** 

Holly Bank 34 Altys Lane Ormskirk L39 4RQ 

## **Trustees** 

Dr. M R Bunn Dr P Guppy Mr D L Haynes Ms P C Linnell Ms H M Merriman Mr C D Merriman Dr. C E Merriman Dr A Merriman Mr. W J Peachey 

## **Company Secretary** 

Dr. M R Bunn 

## **Independent Examiner** 

Gavin Butterworth, F.C.A. Butterworth Barlow Chartered Accountants Butterworth Barlow House 10 Derby Street Prescot Liverpool Merseyside L34 3LG 

Page 1 



**HOSPICE AFRICA LIMITED** 

**Report of the Trustees for the Year Ended 31 March 2024** 

Approved by order of the board of trustees on 16 August 2024 and signed on its behalf by: 

Mr C D Merriman - Trustee 

Page 2 



**Independent Examiner's Report to the Trustees of Hospice Africa Limited** 

## **Independent examiner's report to the trustees of Hospice Africa Limited ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their  accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Butterworth Barlow 

Gavin Butterworth, F.C.A. 

The Institute of Chartered Accountants in England and Wales 

Butterworth Barlow Butterworth Barlow House Prescot L34 3LG 

16 August 2024 

Page 3 



## **HOSPICE AFRICA LIMITED** 

## **Statement of Financial Activities for the Year Ended 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>Unrestricted Restricted Total Total<br>fund funds funds funds<br>Notes £ £ £ £<br>INCOME AND ENDOWMENTS FROM<br>Donations and legacies  76,475 42,492 118,967 228,124<br>Other trading activities  2 89,220 - 89,220 69,806<br>Investment income  3 2,616 - 2,616 505<br>Total  168,311 42,492 210,803 298,435<br>EXPENDITURE ON<br>Raising funds  4 29,665 - 29,665 23,036<br>Charitable activities  5<br>Grants and supplies  167,937 78,726 246,663 159,610<br>Governance costs  1,175 - 1,175 3,389<br>Total  198,777 78,726 277,503 186,035<br>NET INCOME/(EXPENDITURE)  (30,466) (36,234) (66,700) 112,400<br>RECONCILIATION OF FUNDS<br>Total funds brought forward  186,095 104,757 290,852 178,452<br>TOTAL FUNDS CARRIED FORWARD  155,629 68,523 224,152 290,852<br>**----- End of picture text -----**<br>


The notes form part of these financial statements 

Page 4 



## **HOSPICE AFRICA LIMITED** 

## **Balance Sheet 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>Unrestricted Restricted Total Total<br>fund funds funds funds<br>Notes £ £ £ £<br>CURRENT ASSETS<br>Cash at bank  158,029 68,523 226,552 292,502<br>CREDITORS<br>Amounts falling due within one year  8 (2,400) - (2,400) (1,650)<br>NET CURRENT ASSETS  155,629 68,523 224,152 290,852<br>TOTAL ASSETS LESS CURRENT LIABILITIES  155,629 68,523 224,152 290,852<br>NET ASSETS  155,629 68,523 224,152 290,852<br>FUNDS  9<br>Unrestricted funds  155,629 186,095<br>Restricted funds  68,523 104,757<br>TOTAL FUNDS  224,152 290,852<br>**----- End of picture text -----**<br>


The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006. 

## The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

continued... 

Page 5 



**HOSPICE AFRICA LIMITED** 

**Balance Sheet - continued 31 March 2024** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 16 August 2024 and were signed on its behalf by: 

Mr C D Merriman - Trustee 

The notes form part of these financial statements 

Page 6 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements for the Year Ended 31 March 2024** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Voluntary income** 

Voluntary income, donations and grants are included in incoming resources when they are receivable. The  income from activities for generating funds is shown gross, with associated costs included in fundraising costs. Gifts donated for resale are included as income when they are sold at the amounts realised. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and  has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

Page 7 



**HOSPICE AFRICA LIMITED** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **2. OTHER TRADING ACTIVITIES** 

|**2.**<br>**OTHER TRADING ACTIVITIES**||
|---|---|
|Charity shop income - Ainsdale<br>Charity shop income - Liverpoo l|31.3.24<br>31.3.23<br>£<br>£<br>39,216<br>21,399<br>50,004<br>48,407|
||89,220<br>69,806|
|**3.**<br>**INVESTMENT INCOME**<br>Deposit account interest|31.3.24<br>31.3.23<br>£<br>£<br>2,616<br>505|
|**4.**<br>**RAISING FUNDS**<br>**Raising donations and legacies**<br>Bank fees<br>Publicity<br>Fundraising events<br>Just Giving fees|31.3.24<br>31.3.23<br>£<br>£<br>1,615<br>823<br>983<br>410<br>4,589<br>4,843<br>562<br>418|
||7,749<br>6,494|
|**Other trading activities**<br>Running costs - Liverpool<br>Running costs - Ainsdale|31.3.24<br>31.3.23<br>£<br>£<br>15,694<br>13,515<br>6,222<br>3,027|
||21,916<br>16,542|
|Aggregate amounts|29,665<br>23,036|



continued... 

Page 8 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **5. CHARITABLE ACTIVITIES COSTS** 

|Grants and supplies<br>Governance costs|Grant<br>funding of<br>activities<br>£<br>245,013<br>-<br>245,013|Support<br>costs<br>£<br>1,650<br>1,175<br>2,825|Totals<br>£<br>246,663<br>1,175<br>247,838|
|---|---|---|---|



## **6. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>112,020<br>Other trading activities<br>69,806<br>Investment income<br>505<br>**Total**<br>182,331<br>**EXPENDITURE ON**<br>Raising funds<br>23,036<br>**Charitable activities**<br>Grants and supplies<br>123,758<br>Governance costs<br>3,389<br>**Total**<br>150,183<br>**NET INCOME**<br>32,148<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>153,947|Restricted<br>funds<br>£<br>116,104<br>-<br>-<br>116,104<br>-<br>35,852<br>-<br>35,852<br>80,252<br>24,505|Total<br>funds<br>£<br>228,124<br>69,806<br>505<br>298,435<br>23,036<br>159,610<br>3,389<br>186,035<br>112,400<br>178,452|
|---|---|---|



continued... 

Page 9 



**HOSPICE AFRICA LIMITED** 

## **Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued** 

|**TOTAL FUNDS CARRIED FORWARD**<br>**8.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Accrued expenses<br>**9.**<br>**MOVEMENT IN FUNDS**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Unrestricted<br>Restricted<br>fund<br>funds<br>£<br>£<br>186,095<br>104,757<br>31.3.24<br>£<br>2,400<br>Net<br>movement<br>At 1.4.23<br>in funds<br>£<br>£<br>186,095<br>(30,466)<br>17,698<br>(1,388)<br>56,103<br>(22,150)<br>3,807<br>13,756<br>27,149<br>(26,452)<br>104,757<br>(36,234)<br>290,852<br>(66,700)|Total<br>funds<br>£<br>290,852<br>31.3.23<br>£<br>1,650<br>At<br>31.3.24<br>£<br>155,629<br>16,310<br>33,953<br>17,563<br>697<br>68,523<br>224,152|
|---|---|---|



continued... 

Page 10 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**<br>**Comparatives for movement in funds**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>168,311<br>(198,777)<br>(30,466)<br>5,848<br>(7,236)<br>(1,388)<br>1,113<br>(23,263)<br>(22,150)<br>23,196<br>(9,440)<br>13,756<br>12,335<br>(38,787)<br>(26,452)<br>42,492<br>(78,726)<br>(36,234)<br>210,803<br>(277,503)<br>(66,700)<br>Net<br>movement<br>At<br>At 1.4.22<br>in funds<br>31.3.23<br>£<br>£<br>£<br>153,947<br>32,148<br>186,095<br>2,425<br>(2,425)<br>-<br>14,078<br>3,620<br>17,698<br>1,140<br>54,963<br>56,103<br>6,376<br>(2,569)<br>3,807<br>486<br>26,663<br>27,149<br>24,505<br>80,252<br>104,757<br>178,452<br>112,400<br>290,852|
|---|---|



continued... 

Page 11 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>182,331<br>-<br>9,755<br>56,803<br>2,760<br>46,786<br>116,104<br>298,435|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(150,183)<br>32,148<br>(2,425)<br>(2,425)<br>(6,135)<br>3,620<br>(1,840)<br>54,963<br>(5,329)<br>(2,569)<br>(20,123)<br>26,663<br>(35,852)<br>80,252<br>(186,035)<br>112,400|
|---|---|---|



A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Net<br>movement<br>At 1.4.22<br>in funds<br>£<br>£<br>153,947<br>1,682<br>2,425<br>(2,425)<br>14,078<br>2,232<br>1,140<br>32,813<br>6,376<br>11,187<br>486<br>211<br>24,505<br>44,018<br>178,452<br>45,700|At<br>31.3.24<br>£<br>155,629<br>-<br>16,310<br>33,953<br>17,563<br>697<br>68,523<br>224,152|
|---|---|---|



continued... 

Page 12 



**HOSPICE AFRICA LIMITED** 

**Notes to the Financial Statements - continued for the Year Ended 31 March 2024** 

## **9. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Fr J Meriman Memorial Scholarship<br>Children's fund<br>Mbarara fund<br>Salaries and other restricted<br>Tiyanjane fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>350,642<br>-<br>15,603<br>57,916<br>25,956<br>59,121<br>158,596<br>509,238|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(348,960)<br>1,682<br>(2,425)<br>(2,425)<br>(13,371)<br>2,232<br>(25,103)<br>32,813<br>(14,769)<br>11,187<br>(58,910)<br>211<br>(114,578)<br>44,018<br>(463,538)<br>45,700|
|---|---|---|



## **10. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2024. 

Page 13 



**HOSPICE AFRICA LIMITED** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2024** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Gifts and donations<br>**Other trading activities**<br>Charity shop income - Ainsdale<br>Charity shop income - Liverpoo l|31.3.24<br>£<br>118,967<br>39,216<br>50,004|31.3.23<br>£<br>228,124<br>21,399<br>48,407|
|---|---|---|
|**Investment income**<br>Deposit account interest|89,220<br>2,616|69,806<br>505|
|**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Bank fees<br>Publicity<br>Fundraising events<br>Just Giving fees|210,803<br>1,615<br>983<br>4,589<br>562|298,435<br>823<br>410<br>4,843<br>418|
|**Other trading activities**<br>Running costs - Liverpool<br>Running costs - Ainsdale|7,749<br>15,694<br>6,222|6,494<br>13,515<br>3,027|
||21,916|16,542|
|**Charitable activities**|||
|Grants to individuals|245,013|159,610|
|**Support costs**|||
|**Governance costs**|||
|AGM costs|425|1,641|
|Regulator fees|-|50|
|Carried forward|425|1,691|



This page does not form part of the statutory financial statements 

Page 14 



**HOSPICE AFRICA LIMITED** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2024** 


**----- Start of picture text -----**<br>
31.3.24 31.3.23<br>£ £<br>Governance costs<br>Brought forward  425 1,691<br>Accountancy and legal fees  2,400 1,698<br>2,825 3,389<br>Total resources expended  277,503 186,035<br>Net (expenditure)/income  (66,700) 112,400<br>**----- End of picture text -----**<br>


This page does not form part of the statutory financial statements 

Page 15 



**Issuer** Butterworth Barlow **Document generated** Fri, 16th Aug 2024 9:07:51 BST **Document fingerprint** 82b0b0760579f989e5d500a5c7cdc608 

## **Parties involved with this document** 

**Document processed Party + Fingerprint** Fri, 16th Aug 2024 12:36:12 BST Mr Christopher David Merriman  - Signer (997ff38a92adf12a21597be2871c7489) Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth - Signer (b7943a73f942cbe1d9c8411ed716164f) Fri, 16th Aug 2024 12:53:25 BST Natalie Todd - Copied In (07c0bbd4c064c58890088dd8b79909fd) 

## **Audit history log** 

**Date Action** Fri, 16th Aug 2024 9:07:51 BST Envelope generated with fingerprint 4fd1fe0e23bf0be54ad38a6ee527007918.133.63.166 Fri, 16th Aug 2024 9:07:52 BST Document generated with fingerprint 82b0b0760579f989e5d500a5c7cdc608.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Envelope generated.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Mr Christopher David Merriman  has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Gavin Butterworth has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Natalie Todd has been assigned to this envelope.13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Envelope has been set to automatically remind the active signer every 1 day(s).13.43.88.244 Fri, 16th Aug 2024 9:07:52 BST Sent the envelope to Mr Christopher David Merriman for signing.13.43.88.244 Fri, 16th Aug 2024 9:07:59 BST Document emailed to party email13.41.76.198 Fri, 16th Aug 2024 12:20:55 BST Mr Christopher David Merriman  viewed the envelope172.226.114.75 Fri, 16th Aug 2024 12:36:13 BST Mr Christopher David Merriman  signed the envelope172.226.114.74 Fri, 16th Aug 2024 12:36:13 BST Sent the envelope to Gavin Butterworth for signing172.226.114.74 Fri, 16th Aug 2024 12:36:13 BST Document emailed to party email35.179.179.92 Fri, 16th Aug 2024 12:36:13 BST Mr Christopher David Merriman  viewed the envelope172.226.114.74 Fri, 16th Aug 2024 12:39:30 BST Gavin Butterworth viewed the envelope109.73.121.1 



Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth signed the envelope109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST Sent the envelope to Natalie Todd for signing109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST This envelope has been signed by all parties109.73.121.1 Fri, 16th Aug 2024 12:53:25 BST Document emailed to party email13.42.34.131 Fri, 16th Aug 2024 12:53:25 BST Gavin Butterworth viewed the envelope109.73.121.1 

