OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees’ Annual Report for the period

From 01/09/19 Period start date To 31/08/20 Period end date

Charity name: Marhamchurch Playschool

Charity registration number: 1024873

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To provide education and to enhance
development of children under statutory
school age by encouraging parents to
provide for needs of their children.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Provide a safe, caring environment for
pre-school aged children to prepare
them for entry into school.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 We confirm that trustees have had
regard to guidance issued by charity
commission on public benefit.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Provide full day care from 8.30am to
3.30pm reaching up to 30 children.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Satisfactory
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The pre-school holds monetary reserves
in excess of £5,000 which is a level that
the committee is of the opinion is
sufficient to meet the future needs of the
pre-school.
Amount of reserves held Para 1.22 £31,346
Reasons for holding zero
reserves
Para 1.22
Details of fund materially in
deficit
Para 1.24
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Elected at AGM

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51 The charity is managed by a committee
who are appointed by democratic
process.
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any
related parties
Para 1.51
Other

Reference and Administrative details

Charity name Marhamchurch Playschool
Other name the charity uses
Registered charity number 1024873
Charity’s principal address The Revel Field, Helebridge Road
Marhamchurch
Bude
Cornwall
EX23 0HY

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee(if any)
Genevieve
Pearson
Chair
Jodie Teague Treasurer
Eleanor Hawkins Secretary

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations The Irustees declarn Ihat they have approved tha trustees, report above. Signed on bohalf of the charlty's trusteos Signature(s) Full name{s) Posilion (eg Secretary. Chair. etc) Date Ii/c6lz(

Marhamchurch Pre School

Charity No. 1024873

Trustees' Report and Unaudited Accounts

31 August 2020

Marhamchurch Pre School Contents

Pages
Trustees' Annual Report 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5
Statement of Cash flows 6 to 12
Notes to the Accounts 13
Detailed Statement of Financial Activities 14 to 15

Page 1

Marhamchurch Pre School Trustees Annual Report

Marhamchurch Pre School

The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 August 2020.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1024873

Trustees

The following Trustees served during the year:

E. Hawkins

G. Pearson

J. Teague

Accountants

Buttons Accounting Ltd

Prospect House 11 Western Road Launceston Cornwall PL15 7AS

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

G. Pearson Trustee 31 May 2021

Page 2

Marhamchurch Pre School Independent Examiners Report

Independent Examiner's Report to the trustees of Marhamchurch Pre School

I report to the trustees on my examination of the accounts of Marhamchurch Pre School for the year ended 31 August 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Emma Gilbert ACCA Buttons Accounting Ltd Prospect House 11 Western Road Launceston Cornwall PL15 7AS 31 May 2021

Page 3

Marhamchurch Pre School Statement of Financial Activities

for the year ended 31 August 2020

Notes
Income and endowments
from:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
Other
7
Total
Expenditure on:
Raising funds
8
Other
9
Total
Net gains on investments
Net expenditure
10
Transfers between funds
Net expenditure before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricte
d funds
2020
£
257
2,448
77,212
127
2,515
Total funds
2020
£
257
2,448
77,212
127
2,515
Total funds
2019
£
180
2,490
87,575
95
-
82,559
227
93,466
82,559
227
93,466
90,340
-
93,823
93,693
-
93,693
-
93,823
-
(11,134)
-
(11,134)
-
(3,483)
-
(11,134) (11,134) (3,483)
(11,134)
124,714
(11,134)
124,714
(3,483)
128,197
113,580 113,580 124,714

Page 4

Marhamchurch Pre School Balance Sheet

at 31 August 2020

Charity No. 1024873
Fixed assets
Tangible assets
12
Current assets
Cash at bank and in hand
Creditors:Amount falling due within one year
13
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
14
Unrestricted funds
14
General funds
Reserves
14
Total funds
Approved by the trustees on 31 May 2021
2020
£
100,536
100,536
31,346
31,346
(18,302)
13,044
113,580
113,580
113,580
113,580
113,580
113,580
2019
£
99,516
99,516
25,747
25,747
(549)
25,198
124,714
124,714
124,714
124,714
124,714
124,714

And signed on their behalf by:

G. Pearson Trustee 31 May 2021

Page 5

Marhamchurch Pre School Notes to the Accounts

for the year ended 31 August 2020

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 6

Marhamchurch Pre School Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 7

Marhamchurch Pre School Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 8

Marhamchurch Pre School

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total
Expenditure on:
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Grants and donations
4
Income from charitable activities
Fundraising
5
Income from other trading activities
Fees
Unrestricted
£
257
257
Unrestricted
£
2,448
2,448
Unrestricted
£
77,212
77,212
Unrestricted
funds
2019
£
180
2,490
87,575
95
90,340
93,823
93,823
(3,483)
(3,483)
(3,483)
128,197
124,714
Total
2020
£
257
257
Total
2020
£
2,448
2,448
Total
2020
£
77,212
77,212
Total funds
2019
£
180
2,490
87,575
95
90,340
93,823
93,823
(3,483)
(3,483)
(3,483)
128,197
124,714
Total
2019
£
180
180
Total
2019
£
2,490
2,490
Total
2019
£
87,575
87,575

Page 9

Marhamchurch Pre School Notes to the Accounts

6 Income from investments

Interest received
7
Other income
Coronavirus job retention
grant
8
Expenditure on raising funds
Fundraising trading costs
Fees
9
Other expenditure
Meals
Toys and consumables
Forest school
Employee costs
Motor and travel costs
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
10 Net expenditure before transfers
This is stated after charging:
Depreciation of owned fixed assets
Unrestricted
£
127
127
Unrestricted
£
2,515
2,515
Total
2020
£
127
127
Total
2020
£
2,515
2,515
Total
2019
£
95
95
Total
2019
£
-
-
Unrestricted
£
227
227
Unrestricted
£
531
1,146
225
83,205
28
3,170
180
2,880
2,101
93,466
2020
£
180
Total
2020
£
227
227
Total
2020
£
531
1,146
225
83,205
28
3,170
180
2,880
2,101
93,466
Total
2019
£
-
-
Total
2019
£
920
8,202
-
73,639
-
4,976
-
3,506
2,580
93,823
2019
£
-

Page 10

11 Staff costs
Salaries and wages
Pension costs
No employee received emoluments in excess
12 Tangible fixed assets
Cost or revaluation
At 1 September 2019
Additions
At 31 August 2020
Depreciation and
impairment
Depreciation charge for the
year
At 31 August 2020
Net book values
At 31 August 2020
At 31 August 2019
13 Creditors:
amounts falling due within one year
Trade creditors
Other taxes and social security
Other creditors
Accruals and deferred income
Marhamchurch Pre School
Notes to the Accounts
of £60,000. 80,078
2,751
82,829
£
99,516
-
99,516
-
-
99,516
99,516
2020
£
866
363
5,447
11,626
18,302
£
-
1,200
1,200
180
180
1,020
-
71,643
1,217
72,860
£
99,516
1,200
100,716
180
180
100,536
99,516
2019
£
549
-
-
-
549
14 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
At 1
September
2019
124,714
124,714
Incoming
resources
(including
other
gains/losses
)
£
82,559
82,559
Resources
expended
£
(93,693)
(93,693)
At 31
August
2020
£
113,580
113,580

Page 11

Marhamchurch Pre School Notes to the Accounts

15 Analysis of net assets between funds

15 Analysis of net assets between funds
Fixed assets
Net current assets
16 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1
September
2019
£
Unrestricted
funds
£
100,536
13,044
113,580
Cash flows
£
Total
£
100,536
13,044
113,580
At 31
August
2020
£
25,747 5,599 31,346
25,747
25,747
5,599
5,599
31,346
31,346
17 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases
2020
Land and
buildings
£
Operating leases with expiry date:
Pension commitments
The pension cost charge to the charity
amounted to:
are as follows:
2020
Other
£
2020
£
2,751
2019
Land and
buildings
£
2019
Other
£
2019
£
1,217

Page 12

Marhamchurch Pre School Statement of Cash flows for the year ended 31 August 2020

Cash flows from operating activities
Net expenditure per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
Increase in trade and other payables
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Dividends, interest and rents from investments
Net cash from investing activities
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2020
£
(11,134)
180
(2,642)
17,753
4,157
(1,200)
2,642
1,442
-
5,599
25,747
31,346
2019
£
(3,483)
-
(95)
549
(3,029)
-
95
95
-
(2,934)
-
(2,934)
Components of cash and cash equivalents
Cash and bank balances 31,346 25,747
31,346 25,747

Page 13

Marhamchurch Pre School Detailed Statement of Financial Activities

for the year ended 31 August 2020

Income and endowments from:
Donations and legacies
Grants and donations
Charitable activities
Fundraising
Other trading activities
Fees
Investments
Interest received
Other
Coronavirus job retention grant
Total income and endowments
Expenditure on:
Costs of other trading activities
Fees
Total of expenditure on raising
funds
Other expenditure
Meals
Toys and consumables
Forest school
Employee costs
Salaries/wages
Pension costs
Staff training
Motor and travel costs
Business mileage costs
reimbursed
Premises costs
Rent
Unrestricted
funds
2020
£
257
257
2,448
2,448
77,212
77,212
127
127
2,515
2,515
82,559
227
227
227
531
1,146
225
1,902
80,078
2,751
376
83,205
28
28
900
Total funds
2020
£
257
257
2,448
2,448
77,212
77,212
127
127
2,515
2,515
82,559
227
227
227
531
1,146
225
1,902
80,078
2,751
376
83,205
28
28
900
Total funds
2019
£
180
180
2,490
2,490
87,575
87,575
95
95
-
-
90,340
-
-
-
920
8,202
-
9,122
71,643
1,217
779
73,639
-
-
920

Page 14

Marhamchurch Pre School

Detailed Statement of Financial Activities

Rates
Light, heat and power
Premises cleaning
Premises repairs and
maintenance
General administrative costs,
including depreciation and
amortisation
Depreciation of
Equipment leasing and hire
charges
General insurances
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net expenditure
Net expenditure before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
382
1,055
547
286
3,170
180
91
1,004
407
657
32
689
3,060
2,101
2,101
93,466
93,693
-
(11,134)
(11,134)
-
(11,134)
124,714
113,580
382
1,055
547
286
3,170
180
91
1,004
407
657
32
689
3,060
2,101
2,101
93,466
93,693
-
(11,134)
(11,134)
-
(11,134)
124,714
113,580
343
469
1,235
2,009
4,976
-
-
1,103
541
652
710
500
3,506
2,580
2,580
93,823
93,823
-
(3,483)
(3,483)
-
(3,483)
128,197
124,714

Page 15

Marhamchurch Pre School Independent Examiners Report

Independent Examiner's Report to the trustees of Marhamchurch Pre School

I report to the trustees on my examination of the accounts of Marhamchurch Pre School for the year ended 31 August 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Emma Gilbert ACCA Buttons Accounting Ltd Prospect House 11 Western Road Launceston Cornwall PL15 7AS 31 May 2021

Page 0