This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Page |
| Report of the Trustees |
1 to 2 |
| Independent Examiner's Report |
3 |
| Statement of Financial Activities |
4 |
| Balance Sheet |
5 |
| Notes to the Financial Statements |
6 to 9 |
| Detailed Statement of Financial Activities |
10 |
|
|
|
|
31.12.20 |
31.12.19 |
|
Unrestricted |
|
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
£ |
f |
f |
f |
| INCOMING RESOURCES |
|
|
|
|
|
| Incoming resources from generated funds |
|
|
|
|
|
| Voluntary income |
|
204,318 |
|
204,318 |
208,996 |
| RESOURCES EXPENDED |
|
|
|
|
|
| Costs of generating funds |
|
|
|
|
|
| Costs of generating voluntary income |
2 |
1,000 |
− |
1,000 |
868 |
| Charitable activities |
|
|
|
|
|
| Grants paid |
|
145,962 |
− |
145,962 |
285,598 |
| Governance costs |
|
1,290 |
− |
1,290 |
2,250 |
| Other resources expended |
|
822 |
|
822 |
351 |
| Total resources expended |
|
149,074 |
|
149,074 |
289,067 |
| NET INCOMING/(OUTGOING) RESOURCES |
|
55,244 |
|
55,244 |
(80,071) |
| RECONCILIATION OF FUNDS |
|
|
|
|
|
| Total funds brought forward |
|
65,572 |
|
65,572 |
145,643 |
| TOTAL FUNDS CARRIED FORWARD |
|
120,816 |
|
120,816 |
65,572 |
|
|
|
|
31.12.20 |
31.12.19 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
|
| Cash at bank |
|
122,016 |
|
122,016 |
67,822 |
| CREDITORS |
|
|
|
|
|
| Amounts falling due within one year |
5 |
(1,200) |
|
(1,200) |
(2,250) |
| NET CURRENT ASSETS |
|
120,816 |
|
120,816 |
65,572 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
120,816 |
|
120,816 |
65,572 |
| NET ASSETS |
|
120,816 |
|
120,816 |
65,572 |
| FUNDS |
6 |
|
|
|
|
| Unrestricted funds |
|
|
|
120,816 |
65,572 |
| TOTAL FUNDS |
|
|
|
120,816 |
65,572 |
|
|
31.12.20 |
31.12.19 |
|
Support costs |
1,000 |
868 |
| 3. |
GRANTS PAYABLE |
|
|
|
|
31.12.20 |
31.12.19 |
|
|
|
E |
|
Grants paid |
145,962 |
285,598 |
| The to |
al grant |
s paid t |
o institutions during the year wa |
s as follows: |
|
|
|
|
|
31.12.20 |
31.12.19 |
|
|
|
|
£ |
£ |
| Ezrath |
Nashim |
Herzog |
Hospital |
145,962 |
285,598 |
|
|
31.12.20 |
31.12.19 |
|
|
£ |
£ |
|
Other creditors |
1,200 |
2,250 |
| 6. |
MOVEMENT IN FUNDS |
|
|
|
|
Net |
|
|
|
movement in |
|
|
At 1.1.20 |
funds |
At 31.12.20 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
65,572 |
55,244 |
120,816 |
| TOTAL FUNDS |
65,572 |
55,244 |
120,816 |
| Net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
204,318 |
(149,074) |
55,244 |
| TOTAL FUNDS |
204,318 |
(149,074) |
55,244 |
| Comparatives for movement in funds |
|
|
|
|
|
Net |
|
|
|
movement in |
|
|
At 1.1.19 |
funds |
At 31.12.19 |
| Unrestricted Funds |
|
|
|
| General fund |
145,643 |
(80,071) |
65,572 |
| TOTAL FUNDS |
145,643 |
(80,071) |
65,572 |
| Comparative net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
| Unrestricted funds |
|
|
|
| General fund |
208,996 |
(289,067) |
(80,071) |
| TOTAL FUNDS |
208,996 |
(289,067) |
(80,071) |
| A current year 12 months and prior year 12 |
months combined position is |
as follows: |
|
|
|
Net |
|
|
|
movement in |
|
|
At 1.1.19 |
funds |
At 31.12.20 |
| Unrestricted funds |
|
|
|
| General fund |
145,643 |
(24,827) |
120,816 |
| TOTAL FUNDS |
145,643 |
(24,827) |
120,816 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
| Unrestricted funds |
|
|
|
| General fund |
413,314 |
(438,141) |
(24,827) |
| TOTAL FUNDS |
413,314 |
(438,141) |
(24,827) |
|
31.12.20 |
31.12.19 |
|
£ |
£ |
| INCOMING RESOURCES |
|
|
| Voluntary income |
|
|
| Donations, grants, & legacies |
201,249 |
202,923 |
| Gift aid |
3,069 |
6,073 |
|
204,318 |
208,996 |
| Total incoming resources |
204,318 |
208,996 |
| RESOURCES EXPENDED |
|
|
| Charitable activities |
|
|
| Grants to institutions |
145,962 |
285,598 |
| Governance costs |
|
|
| Accountancy |
1,290 |
2,250 |
| Support costs |
|
|
| Management |
|
|
| Postage and stationery |
|
708 |
| Advertising |
|
160 |
| Consultancy fee |
1,000 |
− |
|
1,000 |
868 |
| Finance |
|
|
| Bank charges |
120 |
316 |
| Other |
|
|
| Sundries |
702 |
35 |
| Total resources expended |
149,074 |
289,067 |
| Net income/(expenditure) |
55,244 |
(80,071) |