##
##
##
||||Pape (s)|
|---|---|---|---|
|Charity Infommtion
Tltrstees
annlml report
Statement ofdirectors'
Independent
examiner's|responslbf
report|ferns|I
2-4
5
6-7|
|Funds
elememlsn||||
|Statsmsm offirmnclsl
Qctlvfiias
Movemants
In funds
Income and expenrxlurs
accouru|||8
9
10|
|Balance sheet||||
|Ieotas lo the accounts|||11
12 ~ 21|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|Flnsnc4t review|Flnsnc4t review|Flnsnc4t review|Flnsnc4t review|Flnsnc4t review||
|---|---|---|---|---|---|
|Tho charily' ~ linancial poeiSon at the end ofthe year ended 31December 2022
ths financia posibon oithe chanty st 31December 2022 and compsratwss
for Ihe pnor
mme fusy detased
in the accounts, can bo summansed
ss forsrws-|||||period, as|
||||2022||2021|
|Nel income|||8||5|
||||130512|||
|Unresirlded
revenue|fimds available|lor||||
|Ihe general purposes|of Ihe chanly||4,588.086||4.598.598|
|Total hirum||||||
||||4.568,086|||
##
##
##
##
##
##
##
##
##
|Statmnent ofRnanc(s|l s|cdva|ies|forthe year|ended 31Oece|mber 2022|||
|---|---|---|---|---|---|---|---|---|
|||||Cunent year|Current year|Cunent year|Prior yaar||
|||||Unmaulclsd|ncslrtcled|Total||Total|
|||||funds|lends|funds||funds|
|||||3021|2022|1021||2011|
|Income 0ondownmnm|from:|||1|2|2||5|
|Donabons 0lsgscwc||||7D.304|||75.809||
|Iffvflaclfa nlS||||4536e|||46.365||
|OlhW||||254||||6.065|
|Total unAuuo||||11$||1111|||
|Expsndnure
on:|||||||||
|Ctwfrlable accuses||||247 440||247.445|||
|Total oxpandthfm|||||||||
|Nel Income tor Ihe year||||(130,$(2)||((303)12)|($5,750)||
|Nm Slcoelo CINI sans(8m|||~(|||(1303)I1)|||
|Not llu!valuate
Ih heldo||||||~(130,0( )|(|.
)|
|Total tumN brought forwanl||||4.600500||C,sesasa|||
|Tolal funtb canted tmward|||~404$||||||
|As recured
by psragfnm
ha'm basfl agreed to am|460ot me scnp. 5IC bfcugm forward and cameo Nfwcrd
Iunfm
bslsncc sheet||||||above||
|A separate swwmenl
ofsxal
'cccgnfsod gssw snd losses||rscognnod||pains and smsm e fml nxseed ssthe a(Clamant|||Includes aa||
|Ac tna prior year trsnaac5oro||wwe|unrssmmsd
fwfm,||snd nc lffrthsf snalyae u feowred||||
|Aa SCtmtfss dsflva rfoffl Cofltlffufflg|||opaflmcfls||||||
##
|The Redeemed
gvsngegcal
hlisslon - Resources applied|The Redeemed
gvsngegcal
hlisslon - Resources applied|In the year ended 31||
|---|---|---|---|
|December 2022 tovyafds fixed asseS for charhy east.||||
|||2022||
|Funds generated
in the year ss detaead
in Ihe SOFA||(130.512)|(95.750)|
|Rescuroeo appled on tangible axed assets||(2.0N)|(2,800)|
|NK rMourcM svspitlde Io firrNI chEmsms scuvldM||~133I|~5N|
|The rmicurcss
applied on axed Meats for chanly ues rspneento|the|cost ot scxbtions lass proceeds ol||
|any deposalo||||
|Revenue|accumulated|accumulated|funda|funda||||||
|---|---|---|---|---|---|---|---|---|---|
||||||Untesbicmd|RssbtcIM|Total||Last year|
||||||funda|lunds|tunds||Trust funds|
||||||20n|20n|10n||2021|
||||||E|2||2||
|Aocumulsxxt||lures brought||forward|4090,598||4.898.598||4.794,348|
|Recognised
trans)em||g4lns snd|tceaes ostixe||(130512)
4,55$,00$||~(30,5)2)||(95.750)|
|Clwliig|rovertim funds|||||||||
||||||unrsabtctw||Total||LMt year|
||||||~rNI||hmde||To%Ifunds|
|||||designated
funds||||||
||||||1022|||||
||||||E|||||
|Revenue|accumulmed||tunds||~.5N.080||~,5N,ON||4898,590|
|The notes attached on|||pages|I2 to 21|form sn wlegral|pan ofthese|accounts|||
##
|The Redeemed
Evangelhal
Mission|The Redeemed
Evangelhal
Mission||||
|---|---|---|---|---|
|Income and expenditure
account for the year ended 31
the Companies
Act 2008|||December 2022as|rahu)fed
by|
|Incoili4 scili operations
Rehmos
from NMRc on ph exteo|oonmlons||fl( 744
3 51)0|88,481
9.438|
|Inveslmenl
income|||||
|income frors invesarienu
other then interest receivable|||||
|Inlsnml Iacanebh|||||
|Other opersbng
iilcoilia|||||
|Gmes Income ln tho year bofors|excepsorml|Items|~tt,938|128432|
|Gross incame h the year Inctudhg axespuonal hams|||||
|dx)Nlndaure|||||
|chantsble
expenditure,
exuuding|depracissorl|sno 8riiorlsmion|103.027|81.232|
|Dspiocisbim
and smortnation|||141,421|140.750|
|Govsrnsncs colts|||3000|3.000|
|Tlnal expenditure
In Ihe year||||2RQr|
|hal ineoma before Iax in dm Ibmnclal year|||1130,812)|)88.780)|
|Tnx cn surplut
oh ordmsly
scliulxni|||||
|Not hicolINI Shof Iax ln the RIIMCIiu year|||~(fagot
)|lEK720)|
|Rale)nod surplus
for Iho Rnsncial|year||~t,|~ao 700|
|aii mxrunes
oenve trom consnuing|oporosons||||
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|ffst surplus
belom lax In st|a gnanslal
|year|2022
8|2021
5|
|---|---|---|---|---|
|The nel surplus before tsx m|the 5nancisl|year is staled aber cherging-|||
|Deprecation
oftangible bxed
Depreciation
and amorssslion|assets
of freehold|properly|56,638
84783|55,067
84.783|
##
##
##
|Notes to the eccounlg for the year ended W|Notes to the eccounlg for the year ended W|Notes to the eccounlg for the year ended W|Notes to the eccounlg for the year ended W|Oecm|nber 2022||||||
|---|---|---|---|---|---|---|---|---|---|---|
|8 elaff costa nnd NUOIUmonls|||||||||||
||Salary cosm||||||||2022|2021|
||Gross salanes exmudlng||trustees snd key management||personnel|||5
13.358||8
8,878|
||Total satanas, stages shd mlamd coen
Nmmer
gm amuses
nor any persons connected
lx snv rmsmd slnty In ths cUncnt year|||~IS358
vnlh them have received any remulmmeon
corn||||||8JI78
lhe chanty|
|7|Freehokl prapeny||||||||||
|||||||||Total of||Total of|
|||||||At||VSIUatknl||vsIUsnon|
|||||||vsIUSSUS||~nd|cost|snd coal|
|||||||2022|||2022|202'I|
||Cost||||||C||2|E|
||At 1 January 2022
Addalcns||||4239,110|||4,239|110|4,239,110|
||At 31Oscmnbsr
2022|||~4239110||||~SS,IIC||~43$,110|
||Oeplscmgon||||||||||
||Al I January 2022
Char9e for the year||||254 319
84,783|||254.319
84,783||169.536
84,783|
||Al 31December 2022||||338102|||33S|102|254.319|
||Net book value|||~S,WS
8||-||~SSW|8 ~3964,7$1||
||Tangible gxed assets||||||||||
||||||MUSIC4I8||||||
||||||ctwrch|ptxlum 4||Ofgce|||
||||||OSUlpnlonl|ntgngs||seulpment||Total|
||Coal||||5|E|||E|E|
||At I January 2022
AdCeions||||195,053
2.885|27.804||||223,WT
2.585|
||At 31Oeoember WSS||||||||||
||Ooplaclsgon||||||||||
||Al 1 January 2022
Charge lor Ihe year||||ICC.WT
49.887|19,5W
6,951||||ies,ere|
|Al 31Deeemlmr 2022|||||||||||
|nm book valw|||||||||||
|Al 31December 2022|||||CJI74|1155|||||
|At 31December 2021||||~ice ~ice|||||||
##
##
##
|9|Debtors|||2022|2021|
|---|---|---|---|---|---|
|||||2|E|
||Other debhxs|||7,132|7,132|
||Debtors|due ofter one year||2822|2021|
|||||E|E|
||Other dahlore|||138.906|13S.908|
|||||~tes 030|~tes 038|
|10|Crcdhom: amounts falsns dus within one year|||2022|2021|
||Accfuals|||E
6865|8
~3565|
|1|blcofno|aod expand)tool|account swolmry|2022|2021|
|||||E|E|
||At 1January 2022|||4.898.598|4.794.348|
||8ufphn|Sltef tSI\ lof thC rear||(130,512)|(95,750)|
##
##
|12 pardcu4rs
ofhow|12 pardcu4rs
ofhow|12 pardcu4rs
ofhow|pedicular funds are repmsenled|pedicular funds are repmsenled|pedicular funds are repmsenled|pedicular funds are repmsenled|pedicular funds are repmsenled|by assets end|by assets end|liablliues||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|At 31 December 2022||||||||Umestdcled|Designated||Restricted||Total|
|||||||||hauls||funds|funds||funds|
|||||||||E||1||E|1|
|Fnulhold|propeny|||||||3.900,008|||||3,900,000|
|Tsngtbls|fnod ssstlls|||||||5.239|||||5439|
|Currant|assets|||||||669.704|||||aes,TOS|
|Curronl|Intxatws|||||||(6.865)|||||(0,0$5)|
|At 1January 2022||||||||Unresbiclad|Designated||Restricted||Total|
|||||||||funds||funds|tends|||
|||||||||||E||2||
|Freehold|propwty|||||||3.984.791|||||3.984,791|
|Tangible|fixed assets|||||||50.192|||||59,192|
|Currenl|ssssls|||||||658,180|||||860,100|
|Current|hsbllltles|||||||(3.585)|||||(3,5$5)|
|||||||||~4600698|||||4S9a,saa|
|13 Change|in total funds|||ovN dw year ss shown|||In Nota 12,analysed
Funds|||by Inugvtdual|funds
Transfms||Funds|
|||||||||brought|taovenwnt||betwmm||cerrINI|
|||||||||forward|in tends in||funds|In|lonvard to|
|||||||||hum 2021
t||1022
t|2022
5||1023
2|
|Unrestdcted snd deslysaled|||||ftmdsn|||||||||
|Uhnntncted
revsnuc|||funds|||||4.598 598||(130,512)|||~,5$0,086|
|Total UwosbtcINI||~Ild||dsslgrlNNI||furlds|||||||~880,005|
|Total charity lends||||||||||||~45603)08||
|14 Analysis|ofmovanwnm|||In funds||over uw year|as shown in Note||13|||||
|||||||||Income|gspenditum
Ddwr gains
4losses||||tsovement
in funds|
|||||||||||2022|2012||2011|
|||||||||||E||2|E|
|Unressfemd
end dosiynsled|||||fundsn|||||||||
|Unrounded
revenue|||funds|||||116.935|(247.448)||||(130.511)|
|||||||||11003$ ~247440||||~130.512||
##
##
|This ermflniis iscfsassfdsd by c|This ermflniis iscfsassfdsd by c|This ermflniis iscfsassfdsd by c|This ermflniis iscfsassfdsd by c|ivwnhuml|nuiiliml|desclgi|inurn|4iid rior si' scdvny.|4iid rior si' scdvny.||
|---|---|---|---|---|---|---|---|---|---|---|
|16 Donations, grants and legacies||||||Cunent year||Cunent year|Current year|Pnor year|
|||||||Unmsmctsd||Rlmlrtcisd|Toed funda|Total|
||||||||funds|funds||funds|
||||||||2022|2022|2022|2021|
||||||||E|2||E|
|Ooimdone|arid|Qdbi froiii liidlvldual ~|||||||||
|Small dona|lens|indivduatly|less|than f1000|||86,744||N,744|N.461|
|Refunds
from RMRC on Qifl snafu donabons|||||||3.560||3.6N|9.438|
|Total iiorislioris||4iid Qms|from|Iinsvldusts|||70,304||70,304||
|18 Inveabnent|Income|||||Cunent year||Cunent year|Cunent year|Pnor year|
|||||||unrseutcmd|||Tomi funda|Total|
||||||||tends|funds||funds|
||||||||2022|2022|2022|2021|
||||||||E|E|E|E|
|Propsny
rental income|||||||||||
|Toml Invmnment||Income|||||||~40SN|~483N|
##
|17|Other Insonm|Other Insonm||Cmrentyesr|Cmrentyesr|Current year|Current year|Prior year|
|---|---|---|---|---|---|---|---|---|
|||||Un|atfftctad|Restricted|Tomi ferule|Total|
||||||funds|funds||funds|
||||||2022
6|2022
l|2022
2|2021t|
||Insurance|deims - revenue sama||||||6965|
||Olhefs||||||||
||Total other incams||||||||
|18|Expendltum
on shareable ac!Ivldss|||~dimct spenfene|||||
|||||Cmrent year||Cunent year|Currem year|Prior year|
|||||Unmstrtcted||Restricted|fatal funds|Total|
||||||fuses|tunds||funds|
||||||2022t|2022
2||2021|
||Gross wsees and salanes - chanlable
ectoabes||||'I3.358|||8.078|
||EIIIPloreis'|NI - chafimbls
acIIVIIISS|||||||
||Defined bsfleflt pulsion||costs-||||||
||cnsnlable|acloosas|||||||
||Travel and
aclnnfies|subsulence|-charitable||7.034||7,934|7.600|
||Donab one||||816||ete|rro|
||Mlsslofl||||||||
||Honofaflum||||3.250||3,260|1,050|
||Weyafe||||2,676||2,070|2,627|
||Musicians||||27.200||27.200|20.806|
||Toml dbect spandlne||||||66234|41 621|
##
##
|SupPort costs for charhst|ua
acdvt088|||||
|---|---|---|---|---|---|
|||Cmrent year|Cunent yom|Cunent year|Prior year|
|||Unmstrictad|Restricted|Total funda|Total|
|||funds|funds||funds|
|||1012|2022|2022|2021|
|||E|6|E|E|
|ffohfnreer cosa||||||
|Travel end subsolence
- volunleara|||||2.983|
|Pnvnises expenses||||||
|Rates and water charges||5,451||6+61|2.887|
|Lighl. heat snd power||21.803||21,603|13,075|
|Cfsamng
and waste managemenl||3301||3,301|4.095|
|Pf8fiiis88 f8psifs. fenewlus
maintenance|and|4.001||4,601|4,844|
|Propeny vuumnce||5.862||8,662|4,974|
|Adfnfnfsffative
overheads||||||
|Telephone,
fax and infernal||952||962|2.355|
|Websne||963||983||
|Postage. stsvonery snd pnnbng||938||936|1,515|
|Subxcnplions||575||575||
|Entertainment||312||312||
|Equipment
expenses|||||1.085|
|Advonising
and marketing||221||221|130|
|Sundry expenses||2,574||2.674||
|Profuse/anat
fees pakf lo|advtsom other than|||||
|the effdhor orexafrffnor||||||
|Payms xefvlcaf||||932||
|Legal fees|||||1.000|
|Consuaancy
fees|||||788|
|Fhmncisl costs||||||
|Bank chsfgss||||||
|Depfeckufon
&smomsalion||141.42f||141/21|140,750|
|Total suppmt coals - cunant year||186 14||189414|180,481|
##
|20|Oher expemfhum|Oher expemfhum|-governance costs|Callant year|Cunlnd yesf|Cunom year|Pdor yosr|
|---|---|---|---|---|---|---|---|
|||||Unmstricted|Raabtctsd|Total funds|Total|
|||||funds|funds||funds|
|||||2022|2022|2022|2021|
|||||E|E||5|
||Independent|exanvn|era fees|3.0CO||3,000|3,000|
||Total povonmnco||coals|||3,000|3000|
|21|Total|charhable|expenditum|Current year|Current year|Current year|Plier year|
|---|---|---|---|---|---|---|---|
|||||Unmstdctsd|Restricted|Total funda|Tale l|
|||||funds|funds||funda|
|||||2022|2022|2022|2021|
|||||5|E|5|E|
||Total
Total
Total|dinxx spsnchn9
suppcfl costs
governance
casts||55.234
189,214
3.000||55,234
100,214
3.000|41,521
I80.451
3.000|
||Tidal|chmtlable|expenditure|||242A4$224 902||