FottOatroEo&O gQaQ@ffl@troQ
Fotr QTh@ Y@&tr
S@pQ@ffltt)@tr 20Ig Qo
31 2020
@oiiiiO@g%@oQ@
PO&ygffOtu]D

## **Auditor’s Report to Hugglescote Playgroup.** 

I have prepared and audited the attached statements and certify that they represent a true and fair view of the Hugglescote Playgroup. 

The actual payment of the monthly wages was checked against the bank statements but the actual calculations of the wages has not been verified. 


................................................................... A.G.Skeggs CPFA Auditor 23 April 2021 



## **HUGGLESCOTE PLAYGROUP FINANCIAL YEAR 2019-2020** 

||**2018/19**<br>21,825<br>68,354<br>0<br>500<br>16<br>90,695<br>84,559<br>8,468<br>1,648<br>382<br>470<br>1,528<br>3,423<br>442<br>1,012<br>339<br>60<br>50<br>158<br>175<br>7<br>102,721<br>-12,026|**INCOME AND EXPENDITURE ACCOUNT**<br>**RECEIPTS**<br>Fees from Parents<br>Fees from Agency<br>HMRC Grant<br>Donations<br>Bank Interest<br>**Total Receipts**<br>**PAYMENTS**<br>Wages<br>Rent of Premises<br>Equipment<br>Courses<br>Uniforms<br>Stationery<br>Inland Revenue<br>Christmas / Easter / Leaving / Gifts<br>Consumables<br>Insurance<br>Phone Top Up<br>Ofsted Fee<br>Payroll Software Renewal<br>Auditor<br>Miscellaneous<br>**Total Payments**<br>Surplus / -Deficit||**2019/20**<br>**£**<br>16,959.50<br>102,891.13<br>7,668.35<br>0.00<br>15.81||**2019/20**<br>**£**|
|---|---|---|---|---|---|---|
|||||95,429.63<br>8,372.22<br>1,977.71<br>1,951.27<br>111.96<br>1,025.95<br>2,390.22<br>931.32<br>498.53<br>355.46<br>120.00<br>50.00<br>158.40<br>185.00<br>429.21|||
|||||||127,534.79|
|||||||113,986.88|
||||||||
||||||||
||||||||
|||||||13,547.91|





## **HUGGLESCOTE PLAYGROUP FINANCIAL YEAR 2019-2020** 

||**2018/19**<br>**£**<br>33,082<br>11,076<br>100<br>44,258<br>0<br>44,258<br>56,284<br>-12,026<br>44,258<br>44,258|**BALANCE SHEET**<br>**RECEIPTS**<br>**Current Assets**<br>Community Account<br>Business Money Manager Account<br>Cash in Hand<br>**Current Liabilities**<br>Income In Advance - LCC Fees<br>**FINANCED BY:**<br>**Capital Account**<br>Balance Brought Forward<br>Add Surplus / Less -Deficit<br>**Bank Account Reconciliation**<br>Balance per bank account 346 - 31st August 2020<br>Less Outstanding Cheques<br>Plus Outstanding Credits<br>Reconciled Bank Account Balance 31st August 2020||**2019/20**<br>**£**<br>47,670.10<br>10,000.49<br>135.28||**2019/20**<br>**£**<br>57,805.87<br>0.00|
|---|---|---|---|---|---|---|
|||||0.00<br>44,257.96<br>13,547.91|||
|||||||57,805.87|
||||||||
|||||57,805.87|||
|||||||57,805.87|
|||||||47,670.10<br>0.00<br>0.00|
||||||||
|||||||47,670.10|



