OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Registered charity name Scend Playgroup
Charity registration number 1024519
Principal office Nicola Haines
Little Thornham Farm
Trowbridge
Road
Scend, Melksham
Wiltshire
SN12 6PQ
The trustees
E Futter - resigned as
Chairperson
01.09.2022
Mrs E Braney
H Breach - Secretary
R Dick - Playgroup leader
F Drewett
E Dagnell
Mrs E Dick (Resigned 1 September 2022)
C Gill
G Poolman (Resigned 1 September 2022)
Independent examiner Charlton
Baker
33 Duke Street
Trowbridge
Wiltshire
BA14 SEA

Year ended 31August 20 22
2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 8 8 E
Income and endowments
Donations and legacies
Other trading
activities
Investment
income
4
5
6
57,476
1,790
25
57,476
1,790
25
55,653
1,055
Total income 59,291 59,291 56,708
Expenditure
Expenditure
on raising funds:
Costs of raising donations
legacies
and 7 46,004 46,005 38,499
Total expenditure 46,004 46,005 38,499
Net income and net movement in funds 13,287 13,286 18,209
Reconciliation offunds
Total funds brought
forward
28,557 23,500 52,057 33,848
Total funds carried forward 41,844 23,500 65,344 52,057

31August 202 2
2022 2021
Note
Fixed assets
Tangible fixed assets 12 673
Current assets
Stocks 13 1,000 1,000
Cash at bank and in hand 64,640 51,786
65,640 52,786
Creditors: amounts falling due within one year 14 970 735
Net current assets 64,670 52,051
Total assets less current liabilities 65,343 52,057
Net assets 65,343 52,057
Funds ofthe charity
Restricted
funds
30,000 23,500
Unrestricted
funds
35,344 28,557
Total charity funds 15 65,344 52,057

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
E.
Funds 2021
f
Grants
Grants 41,464 41,464 39,914 39,914
HMRC grants 500 500
57,476 57,476 55,653 55,653
5. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022 Funds 2021
f
Fundraising
events
350 350 472 472
Other income
activities type
from other
1
trading 1,440 1,440 583 583
1,790 1,790 1,055 1,055
6. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022 Funds 2021
E
Bank interest receivable type 1 25 25
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E
Costs of raising donations
-Grants receivable
and legacies 46,004 46,005 38,499 38,499
8. Net income
Net income is stated after charging/(crediting):
2022 2021
E
Depreciation
oftangible
Operating
lease rentals
fixed assets 180 1
1,100
9. Independent examination fees
2022 2021
E F
Fees payable
Independent
to the independent
examiner for:
examination
ofthe financial statements
546 504

12. Tangible fixed asset s
Plant and
machinery Equipment Total
8
Cost
At 1 September 2021
Additions
1,379
159
2,277
688
3,656
847
Disposals (377) (377)
At 31August 2022 1,538 2,588 4,126
Depreciation
At 1 September 2021
Charge for the year
Disposals
1,373
42
2,277
138
(377)
3,650
180
(377)
At 31August 2022 1,415 2,038 3,453
Carrying
amount
At 31August 2022
123 550 673
At 31August 2021 6
13. Stocks
2022 2021
Raw materials
and consumables
1,000 1,000
14. Creditors: amounts falling due within one year
2022 2021
8
Accruals and deferred income 546 504
Social security and other taxes 424 231
970 735

At At
1 September 31August 20
2021 Income Expenditure Transfers 22
E F 6 F
General funds 28,557 59,291 (46,004) (6,500) 35,344
At At
1 September 31 August 20
2020 Income
6
Expenditure Transfers
f
8 21
General funds 15,168 56,708 (38,499) (4,820) 28,557
Restricted funds
At At
1 September 31August 20
2021
8
Income
f
Expenditure Transfers 22
Restricted Fund 1 - desc
in a/cs 23,500 6,500 30,000
At At
1 September 31 August 20
2020 Income Expenditure Transfers 21
8 E F
Restricted Fund 1 - desc
in a/cs 18,680 4,820 23,500
16. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2022
Tangible fixed assets
Current assets
673
65,640
673
65,640
Creditors less than 1 year (970) (970)
Net assets 65,343 65,343
Unrestricted Total Funds
Funds 2021
6
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets