| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial statements |
| Registered | charity | name | Scend Playgroup | ||||
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1024519 | |||||
| Principal office | Nicola Haines | ||||||
| Little Thornham | Farm | ||||||
| Trowbridge Road |
|||||||
| Scend, Melksham | |||||||
| Wiltshire | |||||||
| SN12 6PQ | |||||||
| The trustees | |||||||
| E Futter - resigned | as | ||||||
| Chairperson 01.09.2022 |
|||||||
| Mrs E Braney | |||||||
| H Breach - Secretary | |||||||
| R Dick - Playgroup | leader | ||||||
| F Drewett | |||||||
| E Dagnell | |||||||
| Mrs E Dick | (Resigned | 1 September 2022) | |||||
| C Gill | |||||||
| G Poolman | (Resigned | 1 September 2022) | |||||
| Independent | examiner | Charlton Baker |
|||||
| 33 Duke Street | |||||||
| Trowbridge | |||||||
| Wiltshire | |||||||
| BA14 SEA |
| Year ended 31August 20 | 22 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | 8 | 8 | E | |||
| Income and endowments | ||||||
| Donations and legacies Other trading activities Investment income |
4 5 6 |
57,476 1,790 25 |
57,476 1,790 25 |
55,653 1,055 |
||
| Total income | 59,291 | 59,291 | 56,708 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs of raising donations legacies |
and | 7 | 46,004 | 46,005 | 38,499 | |
| Total expenditure | 46,004 | 46,005 | 38,499 | |||
| Net income and net movement | in | funds | 13,287 | 13,286 | 18,209 | |
| Reconciliation offunds | ||||||
| Total funds brought forward |
28,557 | 23,500 | 52,057 | 33,848 | ||
| Total funds carried forward | 41,844 | 23,500 | 65,344 | 52,057 |
| 31August 202 | 2 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 673 | |||
| Current assets | |||||
| Stocks | 13 | 1,000 | 1,000 | ||
| Cash at bank and | in | hand | 64,640 | 51,786 | |
| 65,640 | 52,786 | ||||
| Creditors: amounts | falling due within one year | 14 | 970 | 735 | |
| Net current assets | 64,670 | 52,051 | |||
| Total assets less | current liabilities | 65,343 | 52,057 | ||
| Net assets | 65,343 | 52,057 | |||
| Funds ofthe charity Restricted funds |
30,000 | 23,500 | |||
| Unrestricted funds |
35,344 | 28,557 | |||
| Total charity funds | 15 | 65,344 | 52,057 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 E. |
Funds | 2021 f |
||||||||
| Grants | |||||||||||
| Grants | 41,464 | 41,464 | 39,914 | 39,914 | |||||||
| HMRC grants | 500 | 500 | |||||||||
| 57,476 | 57,476 | 55,653 | 55,653 | ||||||||
| 5. | Other trading | activities | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds f |
2022 | Funds | 2021 f |
||||||||
| Fundraising events |
350 | 350 | 472 | 472 | |||||||
| Other income activities type |
from other 1 |
trading | 1,440 | 1,440 | 583 | 583 | |||||
| 1,790 | 1,790 | 1,055 | 1,055 | ||||||||
| 6. | Investment income |
||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds f |
2022 | Funds | 2021 E |
||||||||
| Bank interest | receivable | type 1 | 25 | 25 | |||||||
| 7. | Costs of raising donations | and legacies | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2022 | Funds | 2021 | ||||||||
| E | E | E | |||||||||
| Costs of raising donations -Grants receivable |
and legacies | 46,004 | 46,005 | 38,499 | 38,499 | ||||||
| 8. | Net income | ||||||||||
| Net income is stated after | charging/(crediting): | ||||||||||
| 2022 | 2021 | ||||||||||
| E | |||||||||||
| Depreciation oftangible Operating lease rentals |
fixed assets | 180 | 1 1,100 |
||||||||
| 9. | Independent | examination | fees | ||||||||
| 2022 | 2021 | ||||||||||
| E | F | ||||||||||
| Fees payable Independent |
to the independent examiner for: examination ofthe financial statements |
546 | 504 |
| 12. | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Plant and | |||||
| machinery | Equipment | Total | |||
| 8 | |||||
| Cost At 1 September 2021 Additions |
1,379 159 |
2,277 688 |
3,656 847 |
||
| Disposals | (377) | (377) | |||
| At 31August 2022 | 1,538 | 2,588 | 4,126 | ||
| Depreciation At 1 September 2021 Charge for the year Disposals |
1,373 42 |
2,277 138 (377) |
3,650 180 (377) |
||
| At 31August 2022 | 1,415 | 2,038 | 3,453 | ||
| Carrying amount At 31August 2022 |
123 | 550 | 673 | ||
| At 31August 2021 | 6 | ||||
| 13. | Stocks | ||||
| 2022 | 2021 | ||||
| Raw materials and consumables |
1,000 | 1,000 | |||
| 14. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| 8 | |||||
| Accruals and deferred | income | 546 | 504 | ||
| Social security and other taxes | 424 | 231 | |||
| 970 | 735 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1 September | 31August | 20 | |||||||
| 2021 | Income | Expenditure | Transfers | 22 | |||||
| E | F | 6 | F | ||||||
| General funds | 28,557 | 59,291 | (46,004) | (6,500) | 35,344 | ||||
| At | At | ||||||||
| 1 September | 31 August | 20 | |||||||
| 2020 | Income 6 |
Expenditure | Transfers f |
8 | 21 | ||||
| General funds | 15,168 | 56,708 | (38,499) | (4,820) | 28,557 | ||||
| Restricted | funds | ||||||||
| At | At | ||||||||
| 1 September | 31August | 20 | |||||||
| 2021 8 |
Income f |
Expenditure | Transfers | 22 | |||||
| Restricted | Fund | 1 - desc | |||||||
| in a/cs | 23,500 | 6,500 | 30,000 | ||||||
| At | At | ||||||||
| 1 September | 31 August | 20 | |||||||
| 2020 | Income | Expenditure | Transfers | 21 | |||||
| 8 | E | F | |||||||
| Restricted | Fund | 1 - desc | |||||||
| in a/cs | 18,680 | 4,820 | 23,500 | ||||||
| 16. | Analysis ofnet | assets between funds | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2022 | ||||||||
| Tangible fixed assets Current assets |
673 65,640 |
673 65,640 |
|||||||
| Creditors less than | 1 year | (970) | (970) | ||||||
| Net assets | 65,343 | 65,343 | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2021 | ||||||||
| 6 | |||||||||
| Tangible fixed assets | |||||||||
| Current assets | |||||||||
| Creditors less than | 1 year | ||||||||
| Net assets |