## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

## **Income & Expenditure account for the year ended 31st August 2018** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Fundraising inc Books & Photos<br>Interest received<br>**TOTAL INCOME**<br>**Balance Sheet as at 31st August 2018**<br>**Liabilities**<br>Balance bought forward at 1st September 2017<br>Add excess Income over expenditure|**£.p**<br>**53,413.10**<br>**Totals**<br>**Totals**|**£.p**<br>9,671.00<br>43,394.15<br>341.15<br>6.80<br>**53,413.10**<br>63,812.77<br>1,009.65<br>**64,822.42**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Lotteries & Amusements<br>Training<br>Computer supplies<br>CRB checks<br>Sundries<br>Add excess Income<br>**Assets**<br>Cash at Bank<br>Deposit account<br>Current account<br>Cash in hand|**£.p**<br>**52,403.45**<br>**Totals**<br>**Totals**|**£.p**<br>43,472.59<br>3,567.00<br>852.00<br>186.36<br>1,133.75<br>519.59<br>50.00<br>295.33<br>1,221.06<br>40.00<br>150.00<br>535.87<br>13.00<br>366.90<br>1,009.65<br>**53,413.10**<br>15,919.63<br>48,810.86<br>91.93<br>64,822.42<br>-|
|---|---|---|---|---|---|



## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

19th September 2018 



## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

## **Income & Expenditure account for the year ended 31st August 2019** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Fundraising inc Books, Photos & Clothes<br>Interest received<br>**TOTAL INCOME**<br>Add excess Expenditure over Income<br>**Balance Sheet as at 31st August 2019**<br>**Liabilities**<br>Balance bought forward at 1st September 2018<br>Deduct excess Expenditure over Income|**£.p**<br>**47,283.88**<br>**Totals**<br>**Totals**|**£.p**<br>8,597.00<br>38,440.13<br>217.00<br>29.75<br>4,011.11<br>**51,294.99**<br>64,822.42<br>-4,011.11<br>**60,811.31**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Lotteries & Amusements<br>Training<br>Computer supplies<br>CRB checks<br>Sundries<br>**Assets**<br>Cash at Bank<br>Deposit account<br>Current account<br>Cash in hand|**£.p**<br>**51,294.99**<br>**Totals**<br>**Totals**|**£.p**<br>42,639.69<br>3,474.00<br>920.00<br>420.51<br>1,042.74<br>522.06<br>90.00<br>320.18<br>909.74<br>20.00<br>90.00<br>540.28<br>13.00<br>292.79<br>**51,294.99**<br>15,949.38<br>44,787.35<br>74.58<br>60,811.31<br>-|
|---|---|---|---|---|---|



## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

18th November 2019 



## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

## **Income & Expenditure account for the year ended 31st August 2020** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Fundraising inc Books, Photos & Clothes<br>Interest received<br>**TOTAL INCOME**<br>Add excess Expenditure over Income<br>**Balance Sheet as at 31st August 2020**<br>**Liabilities**<br>Balance bought forward at 1st September 2019<br>Deduct excess Expenditure over Income|**£.p**<br>**50,015.22**<br>**Totals**<br>**Totals**|**£.p**<br>10,498.00<br>39,399.93<br>93.00<br>24.29<br>1,039.86<br>**51,055.08**<br>60,811.31<br>-1,039.86<br>**59,771.45**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Lotteries & Amusements<br>Training<br>Computer supplies<br>CRB checks<br>Sundries<br>**Assets**<br>Cash at Bank<br>Deposit account<br>Current account<br>Cash in hand|**£.p**<br>**51,055.08**<br>**Totals**<br>**Totals**|**£.p**<br>42,960.91<br>3,552.25<br>940.99<br>317.48<br>709.23<br>527.82<br>50.00<br>356.99<br>702.43<br>20.00<br>20.00<br>278.50<br>246.00<br>372.48<br>**51,055.08**<br>15,973.67<br>43,714.61<br>83.17<br>**59,771.45**<br>-|
|---|---|---|---|---|---|



## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

13th October 2020 



## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

## **Income & Expenditure account for the year ended 31st August 2021** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Interest received<br>**TOTAL INCOME**<br>Add excess Expenditure over Income<br>**Balance Sheet as at 31st August 2021**<br>**Liabilities**<br>Balance bought forward at 1st September 2020<br>Deduct excess Expenditure over Income|**£.p**<br>**45,006.68**<br>**Totals**<br>**Totals**|**£.p**<br>7,087.00<br>37,918.08<br>1.60<br>4,936.55<br>**49,943.23**<br>59,771.45<br>-4,936.55<br>**54,834.90**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Clothing<br>Computer supplies<br>CRB checks<br>Interest<br>Sundries<br>**Assets**<br>Cash at Bank<br>Deposit account<br>Current account<br>Cash in hand|**£.p**<br>**49,943.23**<br>**Totals**<br>**Totals**|**£.p**<br>42,034.36<br>3,107.00<br>1,142.00<br>584.88<br>735.85<br>535.38<br>50.00<br>386.33<br>404.44<br>233.13<br>487.73<br>68.00<br>14.13<br>160.00<br>**49,943.23**<br>15,975.27<br>38,748.36<br>111.27<br>**54,834.90**<br>-|
|---|---|---|---|---|---|



## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

26th October 2021 



## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

## **Income & Expenditure account for the year ended 31st August 2022** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Interest received<br>**TOTAL INCOME**<br>Add excess Expenditure over Income<br>**Balance Sheet as at 31st August 2022**<br>**Liabilities**<br>Balance bought forward at 1st September 2021<br>Deduct excess Expenditure over Income|**£.p**<br>**29,063.40**<br>**Totals**<br>**Totals**|**£.p**<br>4,194.00<br>24,861.93<br>7.47<br>20,498.33<br>**49,561.73**<br>54,834.90<br>-20,498.33<br>**34,336.57**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Clothing & Books<br>Computer supplies<br>CRB checks<br>Building Work<br>Advertising<br>Sundries<br>**Assets**<br>Cash at Bank<br>Deposit account<br>Current account<br>Cash in hand|**£.p**<br>**49,561.73**<br>**Totals**<br>**Totals**|**£.p**<br>40,157.89<br>3,779.80<br>996.00<br>392.03<br>320.31<br>539.81<br>50.00<br>239.54<br>422.11<br>24.65<br>807.77<br>53.00<br>596.41<br>802.80<br>379.61<br>**49,561.73**<br>15,982.74<br>18,343.47<br>10.36<br>**34,336.57**<br>-|
|---|---|---|---|---|---|



## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

10th November 2022 



## **KIRKBY MALLORY PRE-SCHOOL PLAYGROUP** 

**Income & Expenditure account for the year ended 31st August 2024** 

|**INCOME**<br>Fees & Lunch club<br>Government grants<br>Interest received<br>Fundraisers|**£.p**<br>**£.p**<br>6,862.55<br>40,408.93<br>308.26<br>450.70<br>**TOTAL INCOME**<br>**###**|**EXPENDITURE**<br>Wages<br>Rent<br>Electricity<br>Refreshments<br>Equipment<br>Insurance/Membership Pla<br>Inspection Fees<br>Telephones<br>Materials<br>Computer supplies<br>CRB checks<br>Sundries<br>Add excess Income over Expenditure|**£.p**<br>**£.p**<br>30,801.96<br>3,088.00<br>710.00<br>148.86<br>108.76<br>-<br>50.00<br>339.28<br>316.30<br>301.64<br>13.00<br>684.80<br>**###**<br>**###**|
|---|---|---|---|



## **Balance Sheet as at 31st August 2024** 

## **Liabilities** 

Balance bought forward at 1st September 2023 Add excess Income over Expenditure 

## **Totals ###** 36,164.22 11,467.84 **Totals ###** 

## **Totals** 

**###** 

## **Assets** 

## Cash at Bank 

Deposit account 21,417.12 Current account 25,982.39 Cash in hand 232.55 **Totals ###** - 

- 

## **Accountants Report** 

I have prepared the above accounts & Balance sheet on a receipts & payment basis, after examining the records kept and explanations given to me, and hereby confirm them to be in accordance herewith. In my opinion the Balance Sheet gives a true & fair view of the Playgroups accounts. 

M. Gough 

4th October 2024 

