RICKMANSWORTH WATERWAYS TRUST LIMITED
A Company Lirnitod by Guarantee No: 02674596
Registsred as a Charity No: 1024322
TRUSTEES. ANNUAL REPORT
AND
FOR THE YEAR ENDED 31st DECEMBER 2025
Sw)poried by
ARTS COUNCIL
ENGLAND
..A¢¢
Registered Offic•:
Baichworth Lock Canal Centre
99 Church Street
Ric*martsworth
Hertfordshire WD3 1JJ
111
•AFIU9W'
1110512026
COMPANIES HOUSE
A10
#74

YE 31 D￿llba 2025
IUCKMANSWORTH WATERWAYS TRUST IJMITED
Contsnts
TR11ST￿, ANNUAL REVIEW
Pag• nwnb•r
The Board of Dvpdorn and Tru
Obiectlws AdN#I8S
The pUb￿C Benefft of (wr
Finwrfial Rvli
13
Plan8 th8 Futurn
14
15
17
Accoupirs
18
19
21-30

Charlty rnglslration nuThtr. 1024322
R¢gl8tor•d offlc•:
Batdworth Lock Canal Centr•
99 Chun* Street
Rickmansworth
Hertrordshlre WD3 1JJ
Ind•p•nd•nt •x*nln•r.
Joleno Up8hall
& Hole LLP
Trlnty Cowt
Church Street
Ri¢*mansworth
Hertrdshire WD3 1RT
Bank: Bardays
The Board of Directors and Tn
ChaIm￿ri
Dr David MMtague
Mr Sandy Bell, Flnan¢e Oire(*or
Ar Paul Childarhousé (retired 8 July 2025)
P4ts Hansi Gandare (retired 14 Doownber 2025)
ts Marie Gillon (roll￿1 1 May 2025)
Mrs Laura Hart
Mr Mithaol Lan6down
Mr Stopkn Mander
Mr Lesllo Mead
Mr Colln Ogi
P4lr Martln Asher Rlckayzen
Ms Sophio S￿tt (retired 9 W 21r25)
Mr D8an• Syme¥
lth Stmon vW￿uCd
G•n•ral Planagor. Mr W•wick GairBborW (retired 31 January 21)26)
Mrs Hekn Sfflbth￿ (aFvoirtsd 2 Jan 2026)
Edu¢alion Programm• L•ad•r. Mr Rob Moore (retired 31 Oetèmber 2LY25)
¢￿7PanY Sa¢f4tsrr. Mrs Bwyl Wlittaker (rnIl￿d 5 Marth 2026)
Mr SteN*n Dwn (appomted 5 March 2026)

Rcport of the Tn
YE 31 December 2025
Tho Tru8tee8 prwnt tslr rnport arml fSnandal statThnl8 of tho ¢l*rity for tho yew onded 31
DKember 2025. Trust80s ha￿ adoptod tho provisions of tho Statomont of Rec<mrnended Practice
(SORP) 'A￿OUnt1￿ and RewtiTrJ by Ckn*es' (FRS 102) kn wfjparirfj th• annual r•port financial
slatements of the tharity.
Ob-ectives and Activlties
The RlthanwKJrth Tr￿t IRV￿ is a Hwitage Edwlion dwity. Tr ￿Je￿$ set out in ow
PIAmorandum of Associ*'on may be summwwd:
¢raft8 and art
The good arnl novigth order of the GrnrKI Lknion Canal tet*pen Tn>y Cui and Comrn(￿ Moor.
The pr￿l￿an of faalibos fty recreatIc￿ 8TrJ oth8r18iwre time ocrya￿. Mso sorne support in tt
intoro8ts of 8ocaal ￿￿fare with the obJe(* c4 ImFYo¥vvJ the o)nditsons (rf Ile for thoBe
To defNer the88 fmal obpd8. we dafine ow
We
• ameiities at BatChw￿, so Ihat th• can b• •n￿y￿1 by al
To delN•r mi88ion. offer Several
ProvKle"Leaming at thè LorK. an ethcaK>n lor prwnary 8c*M)ol gro41$, adults and ther
Y￿rth group.
ProvKle a Set of am￿11186 al Bat(*Mrth. trip boats ftr w by ts wblc arKI ty (¥)mmunlty
and group&
CorweNe arKI prthrt at 8atctMorth and fvrthar al•ld. the Roger. ow principfil
Our Ob"ectives for 2025
¢￿r objectives at tst of 2025 werE wiwliy based on plannlw to addre86 tho d￿dt
our budget bxs on ts loss of the vKome from the Rickniansthrrth FestNal. We also had several
improvement sxoieds planned ind￿11￿ inFAernenting a new Elethonic Poinl of Sale (EPOS) systsm in
Lock Centre arKI the irntallation of pawb on the EdLKatK)n Centro Rool a6 well a8 many othor
projects, more ¢)n arn rBpc%ted * in this rwt.
We cwthnued to plan to matirtain (Ad ￿•11. •KI advwiisa to altrad mote
pthntial uson. as as to delver arml dwelop our Fyogrrne. We aimad ta continuo lo
dmlop our gr(Ming links *ith local bu8ln96808 and other groUF￿.
The 21Y25 targets for OLr W ¢Wives were as folkrdA: .
tlallwr L•amiThJ * the Lock lo 30 to 40 s(*pokn, ¥J8ally wilh arouThl ￿ lo 1000 thildren
attending.

Re￿rt of the Trt￿e¢s
YE 31 Decemb• 2025
contin￿ to prom1￿ the BalChW￿ L(￿k Educknft Centre as a venue for local organis￿l0n8 ta
hire for educational ar#1 trainiry wrrAXeS and to let tre building on this basis.
Roger as an thpdive ts assessed fmm ts state of conservatirjn and from kj operntion and
es•ntatian duiiry w qducatw)n prowamme and at wants throughgut tha year.
Operate a S￿cessful Ix)at thartw and trip t￿t operatton, using the Pride of Batchworth and
Spirft of Batchworth and 0¢¢88Mxwlly Roger. Succ868 is assessed on the number of charters and
01$0 Ihe ￿n￿JaI retum frorn ljoth opwati
To erffjure the 8attre•ffjth Lora( Canal Cerrtre is ap￿ and manned ty vdunteern for the
maxirnum nurnber of days dLMry tr* year. We monitor volunteèr tKAxs, numtw of vi¥itoT5.
numb¥ ￿ boat trips aryj days open to 8e8 h¢Av are doing 4gain6tthi$ obJ'eGti¥e.
Maintain and enhm tr* area of Ihe Grand Unron Canal * Bat(￿rth. Th18 WJrf( ts in
partnorship with the Canal & Ri¥or Trust follthmng OUrf￿Mal of the area
To run everts at Balch￿ to womrte ow work and wthrydo rovenue to support our operntional
We are (%)r￿￿ that all of arthlkn ha￿ a th•it*Ao and a fvrn>gen8rnting e18mert and v
In undertakry all our th WO TA*re c(ThCiOU8 of the C￿ntrIt￿n required from our volunteerB- both the
regular contributors and those m*le ￿ occasional or e￿n sirKJle inFXrt. Leaming at the Lod( and
Iha Batchvorth Lock Canal Centre (vfith its assoclated athit*s) are all absolutely deperKlgnt on the
volunteers is a key and ovenithrvJ
our
The ¢anal nel*ryk is an exi8ting, nMJth lo*d and welkryrded national asset txwht more to the
public's atten￿n li recent yews by the increa* in tel￿10n woarammes inv(thng our wate￿Y$.
There have algo been recendy chalerwjes to the r￿tIonal waterways infrastruth as r8F#)rted
¢n nation81 media and the pubk is nlyw more awe (rf the fragifity value rf this key part of our
natiorkl infrastructure hentsge. Tr* Trust aims to wom(*e the full rdnge of pubtic beneffts and
opportunities ts canal neith afloftts th¢ put*. ryi tyjr wea ar#J 818avth
ThiB is the w)rk of Rwf in a rArt8lW. do 18 to alkMI our neithbwrn in Three RI¥w8 Distrlcl
and 8urriyJThling boroughs to experi￿ and enjoy many and great opwtunibes for edLKaiio
The exient to did this is de￿￿ed •) thè next section of this rey)rt. The year 2025 a year
of fjnarKial challertrje cL)mpared lo wevK)us year ar#J of • required by th81088 of
the Ri¢krMr*worth FestNal.
The TnAle88 have pawj due regard to o11dan￿ thsu¢d ty the Commi¥sion in deading ￿at
a(*vilies tho rt￿rity should urjdertak

Report of the Tn]sl¢¢s
YE 31 Decen￿ 2025
vements and our Performanc•
Progress against our obpctNes is rep(Yted bel￿.
Learnin
at the Lock ob
DeNver Loamry at thp to 30 to 40 A*aty an%￿d ￿ to 10LXI chmdren
attenrfmg.
Learnin
atthe Lock-
ainst o
Tha total number of sthool visis for 2(r25 was 26 (21r24: 24). comwi8irYJ 23 inthvidual
8choolslorpanisaions. fnt visil in 2025 t(x* plac¢ on 12 Marth arrfj ts last Visit on P November.
A total 01811 thlklren (2024: 877) thwh th• programme in 2025 ￿ttiCh more than seen in
2024. So far 21 school visits have been booked for 2026. The Trusteeg are Very grateful for all th8 work
Rob Moore has wt in to grow *KI improve ow 4ydu(xlicm wogrdmme ats tho disruption of the l&sl faw
years since COVID.
Th• rth*n￿ trwJht in from LearrirwJ at tho Lod( in 21r25 TA48 £7.652 (2024: £8,391
A total of 984 volunteer ￿[￿ (2024.. 754) wthryded by ow wesonkn in 2￿5 and. as al¥Yays.
significant part of the slAx￿5 of Le￿Ir￿j al Lock rn￿t go d(pthTr to the tremerKlous dedlcatlon that
our volunteers glve to ts prfYJrn. We c(¥rtTnLr4J to attract further vohjrteers to ￿ wogramme in
2025 arKI are 8￿y3 lookmg for fvrtror vdunteers to help with this key &*ritsile c+iectNe. We hop8 in
2026 to cortinue to gr￿ Leaming at the Lor* bact to the levels we expertencod sevoral yearB ago
before COVID. HO￿￿r rec(gnise that inryea8ed costs for s(*ools in the ¢urrent financial (aimate
impact the abilty of ¥th¢)olJ to aff￿d extunal coa(* costs bery 8 nM)re significant
consideration cThnpared to Ihe fee tharged by Tnjst per chikl ftr th8 vlsfl. B*thmathing our visit
CO8t agalnst other Sxal 8￿CatIon VAils shm we 8re very good vakn ￿ ternis of *>)St per ch￿d arKI the
education ￿ provide with cth%h costs beirvJ the tArrier to 80me schools participatirw. One iniliative is to
partr￿ with a o)mmer¢ial sponsor to cover coath sdiools that aro Urrab￿ to fffld th• furKI8 to
cover tha Increased of coa(*M. TNS ¥￿11 o￿tIe N#Ye thth1ren to wticipate in our award *inning
education progr8mme.
Our volunteer led programme of herit•Je talks and boat trips lal￿d lo an ath41t audtence based on
Using RtyJer and targe￿1 at grouw as Ih06e from the Uni¥*rty of th8 Third ￿e (U3A) and other
groupts Inter￿d in history Continu￿ to gr(w. We ran several of theao ￿*￿10n5 2025 and tha
feedback conlinues to excellefrt from ow guests. We *ill c*ntinue to lo expand th18 ayct of
our edu(¥tion In 2025 as Li wovidu ￿ •j(*t1￿ 8owr¥ rf rwenue to SW our adith and
cgn8efvation on Roger.
DurirKJ 2(rd5. Rob Moore. our Edu&thn PrOgr￿nrne Manager. had L*en in post f(x nearty 10 year8,
announced his intention to [￿lre from the posiiim at 01￿ of the 2026 season. Rob aGtualty ste
dovdTr at tha beginning of 2026 and an Rob's wcces8￿ is covered l*er in this report. We
thank Rob fly 011 his dedication and wth* in delivering Lwiiro at the L(￿k to 10JY6 of chilthan
during his ten￿? and also enablir¥J a vwy smooth tran8btK)n of r8sponsibilit*s lo Ihe new General
Managw. Rob ￿11 to volunteer vAh Ihe Tntst 8NI f0Th￿rd to him still bèing part of the
volunleerte•m lor Learniry at tho Lock.

Reprt of the Tnul¢¢s
YE 31 Dccemi*r 2025
k Education Centre ob.
ve
Educath?n Cen
inst
Durthw 2025 w ¢ontinu•d to V•yJrk on olx irKome stream fmm of the Edu¢ation Certre. Wo
continue to athdy pmrnole the verwe in an effort to attrx* hirors and maintain our income in this
area. t￿ring 21Y25 ￿ had 137 bookings for the Edu￿trOn Centre <2024: 156) 98nar8ting £7.388.25 In
In¢ome (2024: £8,6TT.23). We continue to promote ts cwdre to other lo￿1 *xg8nisations ag we wish
a8 rnany gr￿Jp8 as possit4e to benefft frtyn this cornmurrity spao.
The Truste￿ rn¢ryni¥• th•t Educatk)n Certre ig • significartt asset aN8 essenlial to our ¢**itabl•
objecti￿. We have therefore allocated £1.500 w year to a reserve lo hav8 funds for general
Our prograrnme of oc(a6ional t&*s contwiue8 and tha Tr￿ exterKI their Ihank8 to Rob
Moore other volunteers for wovmling tsr M)Tk in tho am. Tr Batc*worth LcKk Educ*ion Centrn
18 a180 used by the Chiltem bran¢* of the I￿nd Water4Yays Associ*ion for their programme of monthly
evening talks social gatherw arnj ￿ erKourage Ihij type cl usage of the centre.
Rang• of ￿l￿1Pants In our aclivib
The age of children tthng pfirt In the LearnirKJ at the Lo¢k progr￿rne rarges from 4 to 11 ye¥s and we
have also provided ses8ic*)s to le￿￿5. Outreath offers us the opwtbjnity to WD¥ido infonnation
about thg Tnjsl to a wder ohjor
The thiklren atterKlrwJ Le￿¥v4 at the Lock cfThe fr(xn a rnnge of iB*n)und6 and have held
sesslons with MENCAP students v*lh a range of kaming alx&bes arKI dionts frixn the Inclusion Proje
regulady u8¢ the centre. The BatCh￿th Lt>* Educaion Centre ha5 full wheelchair ac(tts and
wheel(*air accessiNe tthlet thich widons ts rang• of can catsrfor in the facw.
Durlng th8 $L￿TT￿r (f 2025 ￿ 6ucce68fully Ir*alled a solar p•W WKI b• stu4e systèm to the
Education Cerrtre. Thi$ wa¥ ￿ fvnded tyjr t*al prqed5 reseM arKI 50% from a generou¥
grant from Batchworfh Commuimty CourKal Communty Infrastruciurn L8vy (CIL) fvwKIs. Tr system werrt
on lin8 during Augu6t 2025 arxl * hope to haNe our feed in tsriff ConfirTh￿￿ arKI in place for the start of
the better *Ealher wi 2028. We notir*d the sumrw days of 2025 thai we vrnrn rwrty seff
SUffi￿ent in electricity with ts battery supptying ow noeds thring hourn of no 8okr g8nero1ion. We al80
havo tho abilty to eam in the surnmer from the excess Solar energy woduced arxl this *ill make a
Significant (hfference to OLW bill from on. This propct compktion al80 cobKldg¥ with a
chang8 to our electriuty supplier aThJ a now prfcod T￿1 terni contraca hew meet
our Strategy of I￿*￿ring co* to mth income aftorthe Iw of thè Festival.
Rog8r 8$ 8n obpdNe is assessad from tts state of conseNation and fKYn Ks opeth? and

R¢p)rt ofthe Trustees
YE 31 Decerttber 2025
ro
ainst ob.ecti
The Roger was buitt w) 1936 and is on8 af tho exampks of wooden wtyking narr￿￿ boats still in
operational order. was rebuilt by the Tru* V•iih financial SLVWrt from the Heritage Lthry Fund and
was rTr4wr¥**d in 21JXI. May 2￿25 was the 2e aMi¥w of her rotum to the walor aftor re8t<Thtlon.
Regijtsred on the National Registsr of Historic Ships. remains an i)t•Jral port of w •J(Kation
pragrammes to 8hcw children hcMT lived aThl *vked on the canal Sho remairn currently valued
at £30,OCKI (2024: £30.000). anhwh tho full costs of a fwther reconstru¢aTron would be vary much
greater. and the above valje been wrtiten off in books ftjr mary years. The Trusteos wioriti$e
Follo*ing the guidance d the Nattonal Historic Shlps "C(xBeNng Hist￿￿ Vessels., TA? are
aclively monagirva a con8er¥alion ￿ Tpknich knks ahead ton y•ar6 on a rolllng basis. Tho kay wBmise
of thi8 eonaeprntÈon plan remans the Con8ervation Gat￿￿aY Selected at the time of RWS rnstoration
i.e. fonservation for Operational Us8.. Wth the wrtsg'onal tethwcal supwt of an exwt woothn
Ix>at repairer ts Tnjst 18 contiNkw to iMpl*n￿l tris pkn. A regular regima of insrEGtion and
ma1ntsnan￿ ks designwj to ensure that Rog8r remains in good cMdTrtion. We aT8 W way through a
invo￿￿￿ three biennial dockirys vhwe sev￿al swjnificant twnbers need replacement and the
Second of these due at the end of 2026. Thi8 next dockiTrJ 16 budgeted for •id we have money 8et
a81do In a Gpecik Roger cOnse￿n fund. We Still need lo rai8e further for thè final phase of this
work which is pknned for 2028. The Tn￿ have pwdwsed the oak required for this woth In Advanc•
arKI are having it stored arKI seas0r￿d by the boatyard wil be doin9 the TIXS 18 much choaper
than ￿Ing fvIIy 8easoned oak of the Ke needed at the tin￿ of the worf(.
In the wintw of 2024 Rogw *p6 docked kn 18 St￿￿1U￿ th in accordan￿ *lth ts docki￿ ￿an and.
as well a$ oth•J restoration warf(. the Iwll *•s rvrcaulked. Fokning fv sinking in July 2024 the team of
volunteern lookirvJ after Roger are carryirvj out a more Fxoa(*ive programmo of monttorrng the water
in the bilge to prevent ts occurrence hap￿nirv￿ agwn. It is now understocxl that tho majority of w
inw is under the d¢kn durirKJ l*avy fatn arKI not thrThyh the hull. Sjgnificant thanks are duo to tho
Roger team fLY thw ¢c￿SId￿at￿e efforts in enwiing Ry 19 in good IxJftdttM and abte to be
Roger again had a %wy succ￿8￿1 o￿n9 to Lituo Venice far Canalway Cmlcade in 2025. We are al80
planning to tako Rwr to Llttle Venice •KI exhilit again wi W 2028 and YMII as going north to attend
Ihe C08grove and Lin￿de Festhals in lth July.
We LTknted the 2* ar¥￿•￿&Y of the rettwn of Roger to the water its restoration at tho
Bat¢lMvrth Boat Rally M SatUTday 1f May 2025. This evert featuraj boih Rw and Abgr( th•
woadèn <knlline boat. also restored ty Chrr6 Colllns, on shN in the Chess Lock Chrts Collins Sadly
passed In earty 2025 aThl so ts event also reccgnised corrtrtthon to the restoration
of Roger arid Albert. wrthout Chris's the ￿$t￿allOn of Roger and Ajtert ￿￿)Uld not havo b88n
passible.
The tearn of volunt•ors lookwu after Ry c£mtIn￿ to the presentatlon of tha boat and ita
maKttenm. As a8 Le8mir¥J at the Lock the boat has beeffl successfully used ir* several Heritage
experlw events to sfM)wca88 the boa its importance to the local l¥stixy of the area. During 2025
we al80 ho8ted a visit from the family of ore of th& PTevwJus (hvners of Roger. Th8y (pth7￿1 it after it had
been corNertexl to hol￿aY use Fylor lo Rwf wrrtHsing tha I￿t for full restorn￿.

Report of the Tn
YE 31 21r25
The Pride and S
rit of Batchworth ob.
finan￿al￿eturn Irom bcth op8rnlA
ress a
ainst ob-
Wo ts)ntinue to make good progress With ¢xff Strategy to irtTra60 our trip boat capabilty. Pride of
BatchKorth and Spirit of BatcFMYxlh are in rwtine ￿ wilh Pride beir#J the boat used for the maitirity of
short trps and Spirit tr the loyr charlers. We akn use Spwti for Leamirwa at the Lock. evening uuises
arKI story lyjat events as ￿Yo[￿ is ff￿ch moro iultable for thildrnn, staff and our volunteeTr.
HavirvJ both boats also rneans operational flexibilTri y for wtwi one boat r￿d8 maintenanr£. We
can also, when demarKI requi￿ it SF4rit is rxrt doing d￿rte￿ (fier btmts runniry short knps
Stockers Lod( as ￿ do thjriry tho Batc1w￿ Boat Rally.
As a result of this now are better with trained volunteers than have been t*fore, 80
running boats is *ithin ow capablrti88.
We cOmp￿ted a total of 058 Fwry trip8 in 2025 {2024: 538). Wo t<>ok bookiThJs *>r 48 private charters In
2025 {2024:62). Ow Genwat Mar¢ger is ntyw bokirvj aller the dwrter yratKfft and this has
been facilitaled by the introdudion af a on line charter bc¥)knng systwn *thich ￿MplIfi88 tha proce88
lor Gustorne￿ and our staff. The thartar oKwatkn was mad8 po861￿e by approximalely 298 volunteer
hours (2024: 178). (Xr irtow* from tris part ￿ our Operati￿ was £7.4C6.50 in 2025 (2024: £8.285).
Many thanks arn due lo our trained vobJnteer sh4Jpers arKI m for a￿Uri￿a can pro￿th charters
and offer a fwry sorvico on a6 many days of the year as POS6bi le.
During 2￿25 ￿ akn introduc&l an (4) kn System fty wlurrteers to slgn ￿ to volurteer 8￿har on our
boats OT in the Lock Contr8. has been developed by voluntsw. Derek BrrrhTr. In collabora1(￿ With
our General ￿ger wyd makes it easier for volunteers to sts the rrtas arKI to sign up. It ha¥
significantly reduced tho th ¢fyrparpd to the rnanual systwns VIB to U8e. Attention is now
fO￿ing on selthy up a volw<w rota sy8t•n f(Y Lewnww at tho L¢x
Vlhll•t have had ¢)¢Ca8￿￿1 iy2akd¢yAms vlth i¥)Ih to)ats ￿ contlnue ¢wr r•gular regime of
mairtsnance and ir*pectlon ts tho arKJ Sptrit by ¢)ur boat mainlenanee team. whith reports
into the Owalions Group. This grtyJp's dilpnce remai￿ es8enlial to m￿MIse the operational
rfom)anco of all and the Tr￿ exFxes6 their sincern for au thelr hwd ¥￿[
The Boat Maintenance Group are marMgir¥J a wopct to impr(Ne Vario￿ aspects of ow okler W Pride
of Batch*rrth. and Pride is also to be d(Kked for S￿￿Y and Iwll blw*rig In Falxuary 2026. Sprt is
also due to bo ilacked at1he end of 2026.
Batchworth and the Batrhworth Lock Canal Centre ob"
maximLm number of days dthlrw year. mc￿knr volunteer hour& n4mber of vith
Maintain and enhance the 8Tra d Ihe Grand Unnn C8n&l at Batchworth. 71ws M)ft* IJ IVI

Report of th¢ TTr￿¢¢5
YE 31 D￿ember 2025
orth Lock Canal Centre-
ress a
ectives
The area around Batch￿rth Lock aTha the Batdr￿￿ Lock Canal Centre 18 vlsited by many peopl8 and
wo aim to provide attract¢ons for visitors to raise fuThJs for our Educati￿ During 2025 we saw
11210 vlg5tor8 (10.369 kn 2024) and soma 2.040 ￿1￿jnt88r (1.930 in 2024) yovided in
keeping the Centre open. A grnat deai of must go to all the volunteers and our G6neral Manager.
War*éidt Gainsborough, who ensured effedi¥* m￿gernent of OLr oternbon at Batcthvorth during 2025.
Warwid( and our volunteers ¢ontri￿1 *ith our progrwnme of e88ential m•intenance during 2025
destination for ali our ifjsitor6.
The Centre was open for 364 days in 2025 (2024: 356) of 385 days TAfiich is an amazlng
volunteoring achiavemenL wo dij cjoso for strderal days in early 2024 around the conwion of the
refu￿lShment of the Lock Centre wtich was frmshed in Few 2024. The centre remains much
improved for our Visitors •KI also for rmjr to w(¥k in hav8 had compllmorts from our
Vi6itor8 on Improvements have m*. The TTl&￿e0 res￿￿￿10 forts Lod( Centre mer¢handi8e.
Deane Syme8. contffiues to better for￿5 woduct rarvje, He has s￿)%6$fUllY found a reJiat4e supplier
of Hertfordshre in 2f25 arKI also irlroduc•J a rarvJe of lo• woduced Jans and mam￿lad8$
whlch arn 88111￿ w811. In eaty 2025 * a*0 did a cornp* of ow pncing and increased the price
of Ferry trips as we had not in(xea8ed the86 for quiie a fth year& 0th8r priciw was revi8vrnd as %•11
and this review has P*lp*J our overall retthn frrxn ts Lod( Certh 0￿rationS thls yw.
DwlTrg 2025 vft IM￿rnerrted a yoie¢t to repla￿ our ord tsm Gwd payTnent $￿ern in the Lock
Centre ￿•th an inbJrabJ Ewronic Poirrt of Sale (EPOS) system. This projeGt,1gd by Slmor• VarKJucd,
aftw ov81uaUng several drfferent systm arKI with a iPad syslem baaed on the SUMUP
p2yment 8yStem in ewty March 2025. The system YwFx)rates a bar code scanner aTrJ a touch pad
oduci selecti(Jn system ¥thith allows easier enty of Prices arKI a MOTO eThor freo proc868. We ¢affied
out hand$ on traSnkw for all our volunteern WKI it has been generally **ll liked by th08• that Use IL Wé
8190 have one expert volunteer. Mike Gordon. Ththo has helwl vAlh resolving issue6 aTrd wov￿￿)9 user
gu¥Jes for reforenca The bigg8st leamiry ￿ had li to tym auiomatic 8(IlW￿ updates as these can
cauBe188ues *ilh Ihe Sum Up saltware rf nt* rnanaged in 8 C￿rtrOlled way.
A 8ignifi¢%nt ben8fft of new system is the irrfornm￿ that wo can aeLW on our 6algs and also better
manage stod<. Althwh ￿ (* not quite habp a fijll yearfs figures as Vé* ￿nI in early Marth tha
earty infomiation bekyw gives some IrKlution ofthe transadirrn throlyh the Loth Centre: .
Totsl 8al88 through the systsm from go fve to end of 2025- £49.W25.31
Number offerry paS￿9e(s-2.22l Aduhs: 1.230 thiktren
Total feTry inc¥)me- £16.553
Drinks and Ice Cream wK¢xne- £9.904.60
Total Food sold - £1.727
Gifts- £8,474.74 (Induthry £1733.9) fron Jams and Mamialade)
The 3ystsm of 'Boaters' Posy continLeS to Pro￿ an essentia Se￿1￿ fix tr* residertial boaters in our
C(Knrnunlty. To De(xmber 2025. we had 150 {2024: 1Q9) tiw'ng Oft 83 boats. vtho were paid up
bone1k￿86 of the postsl 6er¥i(¥ and this provijed an of £4.189 to the Trust in 2025 (£2,998) in
2024).

Rep)rt ofthe Tn
YE 31 2025
In I￿nJ￿#Y) *ith the Cand & Ri4v Tnmt (C8RT). ￿ conthue to enpy thared w of the vnth8hop
facAlities at Batdmorth aB part of our 'adorkn" of the round Batchworth Lo¢* This irnsyoves 0
capabilty lo compiete S￿Cl￿¢ woioct th such as mawitor4n(> work on our key assets. our l>oats,
well as enabliTrJ us to fulfil our adotsi for maintsinvvJ the Batchworth area. We continue lo
on wjanising the w¢￿$hop lo ensure it remains a safe arKI suitable asset to sup&￿ (yx
onowwonwy rats arNI th18 Is a consldofablè oTrJoir*J contrltxrtion to wa￿.
Events Qb-
To develop a prowamrne of ernnts at Lth* to wornote our vhyk WKI raise funds ts
cO￿r ow opw*ional exp8rffjes.
The Events Grou
inst o
Fol¢xirq exlenBiNT to Undern1￿ rf it be F#)ssble to Nn I￿ Rickmansworth FestNal ur#ler
the new requirement8 for use of P4(Mdr(xne Trustees rgluclanty agreed that it 16 no lorw
Fxxdbl8 for our ¢harty to everrtB kn ts Aqu**ome.
In 2025, as in 2024. Jocal boatsrs ugan*ed a Boat Raly at BatC1Th￿ which some of the
Waternpac£ a4thibes that usualty took Flace at the Rid(mansw(xth Festival. The B*rAworth Sea Scouts
also opened their Premi￿ and wovided ontortawmnent on th• Saturday and Sunday of the ￿￿kend.
Plennlng Is urmlerway for a siml* event in 2026 WKI this is liw to become a regular event in the canal
calendar. Rickmansworth Waternffys Trust particApated in this everrt and ran c#Jr usual boAt trips. We
also had an art exhibition in the Education Centre and hold a spoc1￿ Mnt in the Chess Lock f*X the 2e
annNerBary of Rogerfs restorthon. We VAI ￿le1Pate n a similw way in future years t)ut do not rtr*bve
any rrtwn from the eoat Rally. otherthan thnMvJh (xr ncxmal acaivkns dLffKJ the eNTnl.
The Events Group. led ty Trustse L*Jra H•( hdd a wowimo of avonts in 2(r25 4%thlch ￿re very
ccesdul. Tho St￿ boat events started with an &*ter Egg hurt in the E￿ter holiday8: a Plratè event
with trea8ure hurrt in th summer h*f twm: story toats (xaft ljoats in summer holidays,. an
autumn HaIl￿n event Imth spooky games in ts Educatbn Ckn", a Fthr Christmas story boat ￿9th
grotto in the Education Centra. This was Mmfvientsd by a w(wr8mme of Friday evening 1 hour
re￿rn c¥uise8 from BatctrlW￿ up to L(* Mead. The E￿ts al80 hekl a Quiz niqht, an art
exhibition and several Roger Herit•Je Canal expeiienLW. PlannirwJ16 ur#Jerway to repeat those e￿nts
In 2026 ¥¥1th a Murdw IAystsry event. inst&•J of a ¢wE i¥ghL *nned for end of February.
Tolal revenue raised from all these events was £6.428 t*hich has m•Je a big drflerence to overall
rewknue thi8 year. More imFQrtantty. due to a very suc(*$￿ social rnedia advertssing campaign,
QUF4ed wilh further krforniallon arxl an on booktry systwn on wr thebsite. it introduced a largo
number of differwrt lamilw to ¢)ur xtsvitth thus increasing fooffall tlyoughout the 8eason. This even
includes bringirKJ LeamiTrJ at the Lod( to Ihe attenli(m of texhers with thoir childrnn.
A total of 854 ￿115 and W2 chiklren WbciPa￿ in our ticketed 6￿CIal event t#)* trips. These events
ware supported by a large number ol volunteern who th￿OUghtY enjoy*d the occasws in¢ludir
adopb.rq appropriate farLy dressl Th? Tr￿ V*Y¥ukl like to thank Laura. the E*nts Team and all Ihe
volunteers have taken thi5 initialNe arKI li a real succe86 forlhe TrusL

Rewrt of tbe Tn￿¢¢$
YE 31 DeCe￿i￿r 2if25
Our website
ocial M
Our f￿￿lY U￿ated website remaing a key 89get and is the public face of the Tntst. It is obo ts platlorrn
that manages newsletter systsm alty*ing us to send targeted messages out to dlfferent groups of
$Lts¢ribors. Th• Events Gr(MJp have used ow *ebsite to good effe(l in FYomotir8 and selling tickets f
our annual event wogramme aTrJ memkn of the team havé aC￿sS to make upjatos aThJ manage
Uslng our Sodal Mediq sched￿Ing tool e*bd "LW ￿ are continuing to t* activo ¢)n Facebook,
In8t4fam fikTd(. The Trust (￿rren0Y ha8 over 3,(KN) foll(YtrWJ on social media across platlorni&
The on line voluntsw rota Can rwyw be accessed thr(M4h our password protect￿ D￿MerrtS area so
any volunteer can check *trat they have sigrRd up lo ran 809 ary vaG8n¢ies they may *ish to fill.
We continue to add doujments to our password prOt￿ted DOcW￿ knbrary. i￿lud￿￿ many amund
maintenonLY procedures and manwent of (Mjr owations. Thè Llbrary holds all our Risk
Management Plans and we have a Tnth *those role 18 dedKated to oversight of these key documents.
AC￿$$ to wr dttument libw ￿ available to all CA￿ volurrteers. Tntstees and so they can access all the
key pr￿eSSeS and F￿0Ca￿leS n68d&Y to OPor*è our &Briy.
We ¢Mtinu•d lo distribute regular nmlettern to ow volurtew8 8nd t)ther Jupporter8 VH the newsletter
Sy8tarn i)n the website includiTrJ the t￿knYeaty wtJica1ion (rf the Batchworth Telegraph whth goos out
to nearfy 1100 peopl8 arvj new sutJsCribe￿ are ￿ all tho kn.
Sustalnabll
an
Env
ment
Th• Trusi rocognises Its oblig*ions to continually WTVO%T h(yw li rnaTwes all aspEds cl Its operations
with re$pert to our sustsinakn.lity ar#J enviror*rnrrtal reswThilx'lit*s. This is t*￿Mi￿ in￿a$$nglY
important as Three Rivers [￿Str￿a Council have doclared a dtrn* arnwgenry and are looking ft¥ all
organi8atlon$ to work to meet clear t￿ets on reduciTrJ carbon emissions. The TrL*t alms to imwova
enargy effi(aancy. redu￿ waste, recyde rrwe and ensurè strategic (knsions we made vAth lorvj tern
sustainabilty in M1￿j.
Tr* Canal noiwork t*Ah Its infmtrudure iwilt years beth $u8t•inabihty and the environme
important ￿nside￿t￿n8. we recxqrtise trot can make choirzs in all that ￿ do to
ttrwards sustainabilrty arKI tho en￿ronme￿L CuTherTVy tho rnapr aroas In vthlch have an impact
are around redudng energy consumtyj'cffi. recydirg as muth waste material as P088ibEg gen8Mted as
part of ¢)ur Batch￿ operations, and m&kiw I￿ torm SLA5tainable purchasing decisic*tS takirvJ into
Insulated double th'nnèd fabrK vthh double glaTrd THrrtlo￿ arKI doc￿. electric heating ts all on
timer circuits and tI￿rrn￿l¢amY corrtrdw to minimise the ewgy needed to keep ts twlldlng at an
optimum temFwature during the hours it is nood*J. All lighting is energy LED. The artificial slate roof
106 are made from recyded plastic as are all the boards Used for the dec*ing and the picnic tables at
Iha rear ol the ￿Ik￿lr￿j the entrance.
During 2025 wmtallod and commissirxwd a 22 pa￿, 9.7eaW 80* irtstsllatsm on the 80ulh faci
roof cf the Education Cantre. The installation ber*fits from 8 battwy Storage sy*em and redu¢e•
S￿nIf￿alItIY the runnirnj costs for the ￿lld1r￿. t￿ring the Summer months the solar system just abwt
covered all our elecarioty need5 in the E(*Jcatir)n Ceth and In 2026 w• wlll hove in place a cantract to
io

Report of the Tn
YE 31 D￿llber 2025
export our 8urplvs generation bad( to Natiml Grid and effn momy from • ctrtnpltrve feed in tariff.
This has been combin&Y Iwth $igrirwJ up to a rw 3 ￿ar ￿ntact electriryty supplier at an
improved ￿$t to our FYeviou6 6UFplior. The ￿￿tallatIon costs for the Sdar wojed ￿re 50% funded by a
generous grant from Batchworth Community Cc*Jn￿ from its Community lrrfra$tr￿tUre Levy (CIL) f￿￿9.
The remaining 50% vrds taken the Rwf (apital proieds reseThe Yhthich is comprised of generou8
donallons mode to tho Trust to swrt capkal ryoiects.
Ml8t the Batc*rMxth Lod( Canal Centre is an (*J 1¥8toric buhSrq, a8 Pwt of the refvthshment h
instslled naw LED lightiry arml 4so rewaod the okl electric heater *ith a more modern and effiLXgnt
thermostatically Contrdled electrl¢f•n hèatsr.
reuge and recyde in as many areas as ￿ can.
Fundraisin
erformance a
inst OUF
In tP¢ ev8n( ow 2025 in(a)n* from donations was £10.102 for the Trneral UnrB5tricled Fund..
In addilion re(xived grant income d £7.040 from Batch￿ Communty Council twrd$
our Solar panel FYoje¢t so in total recei¥*d £17,142 in gran￿ donations and 5ponsorshlp.
o Wa arn w11￿•ty wat•fid to:
Seem¢xB Con8ulliTra
The ¢ontribution of ¢xx vdunteern ts aTh)thor irnF•yknt meawre of our suc¢e$8 aThJ at the end of 2025
e had 88 active Nolunteer5 fLY tIE Tnrt Cxjr metrttxls for trathry v(Iwrtoor time can
acc868 data for those voluntegrirvJ in the Lor* Centre. for ow efknx1i￿ w￿rk akn cxe*ing our
regular boat trips and charters.
r conseThativ8 e8tim•te nwnber of IKyJf5 that peop* hwe ghon to Rwf durlng 2025
estimatad as:
Leaming al the Lock: 984 how8
Events.. _500 hourn
Canal Cerrtre: 2,040 hourd
Boats and Boab"NJ: "1.(m h(yJrs
Adnyn, manwJanent •KI fundrmry: _1.XIO trmxn.
Tho t<tsl Nmbor of C4>rtritxtsd ty volLrteern was arowKI 6.IYXI h(xn whith 18 a very signitrart
contribution to the
pernonal inC<rnnIen￿, *KI T￿￿e8 are keenly aw￿8 of arKI wate￿1 for all theso offoits.
on line $yslem of th¢ voluntow depboymenl gi%￿ muc* bthr VK8bilty to
li

Ryrt of the TnLStx8
YE 31 De£enJkr 2025
voluntoer6 of *that Itw tAve sbned up to do arml Thlwe supwt is ￿11 need&1 We continue to look fcr
and recruit vobjnteers in all aspects of the Trusys ￿￿rk.
Early in 2025, W•Mc* Gairrbborouth our General Manager. annwnced that due to family reason8 he
was ￿annIng to relocAte •avay from the area so he TM)uld no knrwJer ￿ alqe to worf¢ for Rwf. Tho
Tnthes are very gr*eful for tho exter*i￿ r￿ tr￿t War*ick gave u8 to allcyw for us to plan for thi8
transluon. Also aur Education Pragramme M8ny. Rob Moore. had already grven that he
planned to staThJ d(y*n at the end of our 2026 seas￿ for Learring at Loc
Based on the improvements that had been mad8 to val￿r rota system and the thartw booking
sfftffl it was proposed that the ffjles be cunb1￿ into a ￿ngle of General Manager *ith
resp(msibI￿ty flx the Educatlon Fkngrdmm86 ¥MI more genernl volunteer management and
During ow search to fil this role as General Manw ￿ Ixxme aware of a pthntial (xndidate
planned to retire as a teathr in a local school. Halen Smithson had been tm'ngir*3 thli dren to Leaming
at the Lock for many and so ￿readY Trust also of our volunteern. Sh•
had apwpached Rob on hoaring he was going to staThS thwn to ffirKI ￿t rfthe￿ would bè an opportunlty
for her. After 8 $decfi*Jn pyocess Hdeffj tttas duly app￿t￿ as our General Manager and took up the
position January 2028. agreed to stay on until the end of Januw 2026 to •n8uro a 8mooth
transition of re6pon8ibllis. R¢)b is 8180 mertorirwJ Helen as ￿ look foThvard to a new ae&wi of
Leaming at th¢ Loc
The Tru￿¢0$ woukl lika to tha￿ Rob for his mwry years of d8thcation to Rwf, firnty in volunteering and
then stepping into the role leathng ¢du¢atiM work. We also like to thank W*wick for th•
signifThnl role f* has had in the short twne ￿ has been with u5 in gutding the Tru81 Ihrough 80me
$ignifl¢ant improvements to ts way ￿ 7Aryk. We win miss them bLth in ther key rokn8 although Rob will
contiiue to volunteer *ith the Tnjst. Tho Trustees W￿ld also like to Wel￿Me Helen to th& Rwf farnily
and hope she enjoys the rrlo ar￿ helps us to C(#ttl￿ to da)mbP and imwove in all that * do.
Im rovin
our flnancial Rslll•n¢e
Our for 2025 had the pokntial to b• •ignfKanty affe(*ed by tr* of the Fostival. We were
fortur*te that in 2024 we recei¥ed a grdnt from Three Rivers Districi C<wnal whith covered
our losses for that year. finaroal marragement by the Tnthes had allowed us to t￿lId Ip some
re5erve8 to alllyw soma timo to adiu* our income and expendilure and VR expected to Start to deple
these res¢Ne8 in 2025 impkmented initiatives to rebalarK* tyjr ir4>)me and exwKlitwe.
In our regular strntegy meetirmp gu#knJ by Tr￿ Asher Ri(*ayzen. *thich are Irttloporthnt of the
re￿r Tr￿lfee meot'ng$, Th• had beon focJJsing on tha risk of we ry)uld manage wilhwt ￿ income
frorn the Fe8tivg1. So in 2025 we wEre abk to put into ￿ace 8everal inkn to restore or financial
r•8ilen￿. Our budget atthe start <rf 2025 was kY&Sctiig a dèficit (rf about £7.(M.
We impleMen￿j and o)rlinued V•ith sowral initiatibw to imryove our wfomiarKe reduo costs
vthlth Included.. -
Continued to imwoviry ow crxMiunicati(Th arKI wblty by using the auio 8¢PMthJler to
12

R¢port of the Trustees
YE 31 D￿e￿￿tr 2025
Ke•p our w•bsfte ¢uN•nt artd frèth launch enha￿ suth as abilty to book O￿nts
and chartars on line.
contin￿ to imFYove the LOC￿ SYCKIK* offwiTrJs and to ensurn (wr p￿ing lalr and
competittve.
Launch a rthv progrnmme of smaller regular ebtnts indu(fing Rw Trknriltyo Eyrienc85 to
increase income arKI fothll at BatCh￿rth.
Better manage our inventory •rKI wKlorntsnd our •dir& throwjh our now
EWJDnic Point of Sale systwn.
.. LAun¢hed an on Iiio forvdunleer rrla nMIHge￿.
13

Re￿rt of the Tn]stees
YE 31 D￿be[ 2025
FIM
The 0￿ra11 'unfE5trithd incom8. the TnMt in 2025 Induded donatlons of £10,068 resultirw in an
0￿ra11 'unrestri¢#ed suWus' of £9,064 (2024: suw £31.716) thi$ year before allocations to SFeufic
funds. The results for 2024 I￿￿￿ed a I*)nali￿ of £30,cKKI frtln Th￿e Rivers District Council folknmng
the loss of thg fostsval.
The total defi&t year. *KaLKliNJ dewec*ts￿ a￿1 al olhw funds. waN £9.￿ (2Iy24: deficlt
£15.362).
The diffe￿(￿ in the total resth balween 2025 and 2024 is Fximarity du8 to the folkywing facth:
Increa8ed event revenue In 2025 (net ol costs). totalling £8.237.
Roc*ipt of Batchworth Communty CourKil grant of £7.040.
No re￿at of TRDC grant of £30,000 in 2024
No Roger docking c(8t (2024 £18.776)
Tho Tru6te88 have allocthl the folIty￿ swn8 to speak fuThl8 thKing 2025:
Roger ConseNation reseryes
EducatJon Centre Maintenance fvnd
£10,(￿ Ifrryn gwal unrestrlctsd fund8)
£1.5CQ {frcth gerwal wYegtri4tsJ funds)
The total Trust funds carried foThwwd of £570.871. ccrfnFThe trip ￿ replacement fund of £51,730, .
(rofio¢ting 'Spirii' c4)st to be depreciated). Roger co￿er¥ation fvnd of £31001. the Buikling fuThS of
£294,309. the buildw¥ rnaintenance fw*d of £6.IKX). the 8pecaal prcyecas ftxKI of £48.947 and the General
Fund of £139.884. fund$ arn mad8 up of th& assets of th8 Tru6t18s6 tho IlabHili8s. The signfficant
assats c(YnpTW the Bat¢hW￿ LorA( Educ*iM Centre, Spirit of Batchwarth trip boat, Cash held at
banK Stock held for re8ate and rec*ivabies. The Kthltti88 are Iho PAYE tax National Insurar
payable at the >wr end together vMth accruals trfees ollw payablos.
Flnandal ConYnttm•nls
The TrusV8 proJramme of atXi¥itW fElies to a very larye extent on arKI ther• *rre paid
nploJpe6 in 2025. the Educatlon Progr*Mie Leader arKI the G￿er81 Manager. Their salaries and
associatsd costs repregent a signfficant financial comrnitrnert to date charges made to $¢t￿lS and
other visitors less haf d Ihe ujsis. The swplus on th8 annual Fostiwl wa8 •180 applied to
thls prngramm•.
The Tn￿1 ha8 ttwee ¢)bWbon8 In rejpd of m•intwwKe of boats. The nrn boat Roger. restored
tmr t￿ five ago, was originally maintsirnd by a local charitable twst arKI ffftoon year6 Ihg
continuing and oxrABive oNigath)r* are entlrely fcf the account of the Tr
The second boat used by the Trust is the twknpasseryer tiip W Prfdo of 8thorth, Ththich is an
ageing boat end Is recognl8ed 86 liabl8 to n8ed f4Mther expendrture to keep it in good condition.
The orvJoing maintsnance commitments for all twr b*. especially Rogor, repl￿ThI a dmllenge to
the abilty to ralse lund6 from grxrt maklrq I0￿￿tions. IrKal athcKiiies arnl YrieTrJs".
The TrU￿S ottw fina￿141 ¢ommtsrnrts av modest and aro ￿rnIt￿ to the 9riwrMI rent arml Nnnirq ¢ost8
14

Re￿rt ofthe Tn
YE 31 2025
the area mund Lo* These ae by the ￿vern￿ from visit3 by the puble and hirfrva
the building.
ReseThe
Poli
The fnthe8' OIGY is to maintain a reserwe of alxxrt 5 mth. expenditure- wi the order of £35,000,
The resutts of the 2022 and 2023 F8stNal, * vrnll as th8 r8ceiO of various donatiorn and grants, has
enabled the T￿￿t to deposit SUr￿uS lunds in interestweamiNJ deposit accwnts. ￿dir￿j th8 application
of these funds ￿ various proied&
The Trip Boal F￿d was us¢d frr •xl TBfiJrknshment of a 8eeond txJaL the Sth of
8atchknvrth to aoThJ8ida tr* ￿ld9 of8*Ch￿￿rth. Thts fvnd ig a desiwated fund.
A reserve ¢xeated ffcf the fvnth for the Batchw(th Loc* EducatKJn C￿119 spread over several baf
accounis. Al these fijnds have been Ltsed f¢r ts constr￿.<￿ of the bulk￿.￿g. Ths fund 18 a restrithd
fund.
A further reserye was created #1 2018 to accumulate f￿d$ for the cxwBervation of our Historic
Narrowboat Roger- Board of Tr￿tee$ has agreed lo set asKle suffitient lunds per annum to
for the continuibvd Fwjrdmme of Cor*Op￿On of Ihis hIst￿￿ asset A legacy of £10.CW received in 2024
wa8 all*xated to the Rw rnserve in 2025.
A reseNe wa8 created to fijnd ongolng costs tr the BatthKKth Lock Educatiffi Centr?. This fund .
re8trithd.
A reserve vm (￿al￿d for sF>a￿al Propcls IW to bo of a captal na￿rfr. Tl¥s fund is a restrk#ed fund.
Plans for the F
The Speoal Prqects furnl w4$ ¥Wied to the instaW1￿ of sclar panols at ts EthKation Centre.
Otr key ctyth've ft)r firture yew8 is to maitsin the current finan¢ial positm by mawniJirvJ income from
isting artiMtie8 and sethrg income streams to the overh&ad cost base.
Struc
GoverTMnce and Mana
ement.
RickMans￿ryIh Waterways Trt￿t knmrted (RWD 1$ a Company Limitsd ty GLW8rtao. It i• govemed by
the Artlcias Nknrandum ofAsxx7akn a(W w 5 May 1993.
The Boa￿ or tlrectoTr r￿fjts at irner¥* of bèt*wi four to aght V•teks.
The DireLlorn and Tn•tees *e rec￿*&1 foltrAirwJ an approx* ￿lch may b• m*¥a •itsr way. Tho
Board di$(￿sseS the proposal and th• ￿ndIdate ks rw4uired to the Board. ThK8 18 followed up by at
least one ktsrvt8w wilh the Chaimian and others. The Board tr*n agrees (or rnt) to offer the candidate
a Directorship. and rf acwted recornmends ts apwintment at tr* next AGKi Th proc4s8 Is described
fully in Ckuses 32-39 of the Artic￿ and in an intemal Fxocedure d(￿￿rne
Tnjstees are indu<*ed over a period of time. Th8 **?￿lIeS of the Trust aro suffKienty complex to require
careful briefing of Boa￿ members, ￿d, for *ithout personal eXpwI￿(x of the Trt￿t. this
at tho inilial r￿￿￿Wj desuiW ab￿le. In each Trustee has a wrtfolio, an area of the
15

Report of the Tn]stee8
YE 31 D￿nI￿ 2025
TrL￿t'S tx•lnoss in *knEch ho or 8ha takn6 a sp8ci•l irrterest w¥J a degree ￿ resporniblty. bui th[8 doe¥
not happen at once.
Truth Dir•ctor8 have maxlnwm tm for serviffj. TM) d I￿.TrUste0 Dire(kn. D•id Montsgue
and the General ManwJer. Me8lirvJ every f￿r *eeks, the.op Group. is wponsible for th• day4041•y
managThnt of the Trust arKI makes a IoTmal report to th6 Board at ts regular meetings.
At th8 of 2012 the Trust agreed to a fomial *JOpt￿ agreement with the C&RT for the area of the
Grand Union Canal tjetween Stockws Lock and 100m ab￿ Batthwolth LOCL The Tr[￿t also WOTk8
dosety vlth the staff of 1he C&RT. Rivern Dth"ct co￿¢11 and othw ￿rn1nd￿ oryani¥•ti(ms in
the area. We are also membets ol seveAI local 8rKI national rthrks. ￿tallY the Inland Waterway•
Heritage NeI￿j1￿ H8tOriG N￿r￿ Boat Club and t￿ Grafvj unl￿ Not¥wrfc {&)th).
J6

R¢port of the TDL8lees
YE 31 Decemt*r 2025
Trustees, Res
onsibilities in res
et of the Financial Statements
The Tnthes (who are also diredors of Rthnansworth Waterways Trust Limited for the purposes of
company law) TesporMitAe for wepaTirg the TnJ8t8es' Annual Report the frnoal statements in
accortlance wilh ap￿1¢able law and United lQngdom Accounting Standards (United Kirvjdom Gen8rdlly
Accepted Act￿l￿g Pwaclice).
Company law the Trwt•o9 to preparn fmamaal statomonls ft)r eath finaKial swr. ￿lch give a
true and fair vw of the State of affa'rn of the cPArltabEe C•)mpany and of th& incoming resource8 and
awicatlon of resowctt. ind￿lIng incomo and expendibjre. of th8 company ft)r that
period. In Fyeparing tPMs8 financial st*wnents, Trutstees are required to:
8elect suitable accwrrtinrj arnl than th8rn (X￿1$1enty,
observe the methods and princiF485 in tr* Charitss SORP 2019 (FRS 102):
stats whethgr applkable UK Ac¢ourrting st￿ hale been foiltyAed. subject to rnaterial
departW86 disdosed and exyained in the financial stslements:
prepare ts financial statsments on the gciTrJ COn￿M basis unloss it is irrdpworyiate to pruume
that the charitablo (xwnpony wil (xvrtinuc in opernb"on.
ac￿ra￿l at any timo the financial kN)SitI(￿ of the charftth (x)mp3ny and enable thom to an6UTr that the
financial statements comply with the C￿￿leS Arl 2008. Thy are a160 re8pon6ible for safeguarding
the assets of the ¢haritable company and hence tr taktryj roasonabie *s for the wevention and
detec*ion of ftaud and otsr irregul¥ilie&
In $0 far as the Tru6tees are
thor• is no rnlev*rt WI￿rnatIon ofwhi¢* (xjmw￿s indepe￿$8nt examkw16
unawwo:
the Truslees have taken all steps that they ought to have taken to make them8el¥es alwre of any
relevant inlomation arKI to establish that tho Indepondont oxarnin8r is aware of that infomation.
The Trustses are resF4)nsfole for the m8lntsnance and integrity of ts cOrp￿ale and financial infomiation
induded on the charitabl8 compan￿9 *Ebsite. Legislat￿ in the United ￿ngdoM governing tho
preparation and disseminalion of financ4al st&erne￿ diller frnm *iglation in 0th8r jurisditxions.
roval
This rnport was approwj by ts Tn￿8¥ ￿ 7 May 2026 and 8lJned on Its bow ty.
Stephen Dum
17

YE 31 Decemirr 2025
Ind•p•nd•nt Examln•rfs R•pwtto th• Tru•toM of R￿￿￿1th Wat•rways Tn*t Llmlt•d
I report to the ch8rty tnmtees on rny examinallon of the aee•unt8 of the company for th8 year ended 31
De￿fflber 2025 vthich arB 8at out on pago8 1910 30.
R￿p0￿1b1￿ll•5 and bMl• of r•port
A6 the ¢lwrlty trust•68 of tho conwny (a￿ 8180 its directors the purposes of Mmpiny law) you ara
r8sponslbl8 for tr* weparakn of the aCC￿nts kn acCorda￿e *ilh the req￿rements of1he Companies Act
2006 21]06 ￿).
Haviffj Satisf￿ myself that the a¢¢ourts of the ￿rn￿nY are not reqUI￿j to be a￿ll￿d under Part 16 of the
2006 Act an(1 are eligible for ir￿ndent eXaM¥￿tIOn. I repxvt in respect of rny examination of your
companV8 accounts as carrnd eArt urKler secaion 145 cl the Ch¥rti88 Act 2011 2011 Arf). In canying
ut ry examination I foPthwd fv Dired1￿$ gi￿1 by tho Ch•ity Commityon under section 145(5)(b)
of the 2011 ACL
Ind•pond•nteumln•e• stst*n•rt
I have Completed my examination. I canfmi that no mattern have come to My attention in conr*dion wilh tho
examination giving cause to believe that in •iy mat*ial r
aCc￿nting re¢tyds WWB fKrt kept in r86pec* company as req{m￿l by Sect￿ 388 of the 20CI3 Actr.
or
2. tha a¢Munts do not xcord wlh th08e reeardtr. (r
3. the ac￿Unts do not c￿lPIY wlh Ihe requwBments d secAion 396 of tho 2006 Act other than
any requirement that the accounts gNe a f•r v*¥¢ Tht#Gh is not a rnattor ¢￿ida￿d as part of
an indepwvjent examination. c
4. the a￿ount$ hav• nol L*en wepared in a¢ccKdarK* vrith the methomts and prirKrpkn5 of the Staternont of
Recommended Practice for ac¢(¥Jrting and rewting by tharities appficable to charities pr8parlrKJ tholr
•c¢ounts in accordance *ith tr¢ Financial R•poTtsvJ arWicab* in tho UK and Rewblic of
IrelarKI (FRS 11r2).
attention should be (trawn in ti¥s rnp)rt wi (Yder to enabl• a wopw und¢rstgnding of tho account• to be
reached.
lene U
all FCA
Mercer & Hole LLP
Trinity Court
Church Street
Rickmansworth
wD31￿r
7 May 2026
18

It￿0]￿¢ & Exptndittir¢ Ae¢ounuBal*J¢¢ Skrtet
YE 31 D¢¢etDb# 2025
4bJ
2J
IB4
6A52
7*1
Ft5tr441Re¢¢kns
*the thtk
73n
1•.556
759J
HkeofEthrAtknCw
of1limsintan￿￿fitrn
8.942
Lll.1Sfj
nsej
93
yJii
J7&73
FE5¢￿1
IthaEeof
SW[￿liT*S
36534
9*9
36.110
13.165
tsnwlcentre
E&x•tI0n¢￿trQ
5.441
5M5
Fundiw5ln
1319
atwjn
24.409
forY¢4r
J.182
Su lusljro htfon¥anl
iJoxth)I
TriMferfrrthtsentr41toEdCwthMI￿F￿
rthfor*Atd
5L7
19

TOT
SLnJ
5¥n3
1760
sg,1
49Q3
tsi
(¥￿1¢entre%￿ljItrl%I*
W•rand
492
13.492
2L671
stackottt￿1orrK￿É
4*7E
SS26
3,4
740]
740)
li
197WS
57V71
5L7>1
51.7*1
BUILDINGFur40
AOSERCOI•SERVATWJMFiVIO
3llTrJl
MA•JTEIi4JI(E FUND 15
SPEU4LPR¢WECTS RESEA¥E
TrUSTSURPWSACCOUtr4T
50)
4fjJ47

lknckmaosworth Waterways Tnlst LiTDitcd
Balance sbeet
YE 31 December 2025
For the year ondiTrJ 31 De¢ember 2025 the company was enlitkd to exemption from audit under section
477 of the Companies Act 2006 relating to small Mmpanies.
Directors, rttponsitjlities:
The members have not required the company to obtsin an audii of b financial statements
the year in question in accordance with seclion 476.
Th8 directors acknowe their resportsibilrties for cwiplying with the requirements of the
Act with iespe¢t to a¢countirg recuds the preparation offinancial statements.
These financial statements have been prepared in *cordance with the Financial Reporting Standards
{FRS 102).
The financi
by..
.ststements were a
by the Tr￿lee$ on 7 May 2026 and wore 6igned on its bahatf
r(Istee
Company registration nL¥nber. 2674596
21

YE 31 DecemTr*r 2025
l. Summary rf •lgnHlcant ac¢ounllng p￿1¢•
(a) G•nor•l Infoffi￿n and ba•18 of w•parallon
Ri¢kmarMorth Wat￿¥￿$ T￿￿t Linited is a c4)mp￿Y incorporated in England and Wale8. In
the avart of tho chaiity being ￿ur￿l up. the liabl￿ty wi resfv*ct of guarantse is linrted lo £10
por memb8r of the thanty. The address of the regtstsred offi¢e is givan in the charity inforrnation
on page 1 of these fin￿claI sL*ements. The nature of the charitls OF*rntion$ and princip
The C(￿*￿UteS a public txneft entity as d￿ned ty FRS 102. The ffinancial 81aternents
have l)een prepgred in accordance *ith A￿￿nting arml Reportr¥J by Charitres: Statematt of
Recommended Pradiee appli¢able to clwilie8 preparing théir acrAwrts in actr1rdan￿ with the
Financial Reporting StarKlard applicable in UK and Republic of lrnland tssued in October
2019, tho Financial Rewting Standard 8ppticabl8 in the Uniied lfjrydom and Republic of Irèland
(FRS 102), the Charities Act 2011. the Compariw Ad 2006 a￿1 UK Geroralty AQxp￿j
Accounting Pradice.
The financial Stateff￿ 7Ae wewed on a goirwJ uNler tre hlstori¢al cost
cK)nvention. modified to indude Certain iteAns at fa￿ Va￿e. The financial statemerts presented
in Sterfl￿ *thich is tho fiTh#ional of th• d￿rity.
The svJnificart %countirvJ Fdiaes aOied in the prepaTatM)n of these fin￿Cial slatemerts aro sel
out ￿0w. ThaÉe poli(a85 have been awthed to all yearn presentwj unless otherwise
{b) Funds
general objecli¥es ofthe ch￿lty and vthich rnt been designated for otr*r purposes.
particular pury>cAes.
Ro8trithd fur¥ls fUr￿S *thich aro to be acL￿danCe with r•8triction6 Impjsed
by donors or vknKth have been raised by the for particular pwp(w& cost of ralslnq
and administ•irYJ futh i¥ dmrged agai￿ $pery￿
Tri
Boat Fund
Desi
nated
- Funds have been aio¢atod for fuiurn replacement of th? knp
er Cons
on Fund
Desi
nated
Tho Tru8te8s have agreed a athedule fcr the
onseryation of the Histctt ￿vr￿￿o8t Rw arKI. X¢4)rdingly. f￿d$ are usually alloealed
annualty for this purFKJSe.
EthJc8lion
intenance Fund
Un
£1,500 per year commencing from 1 January 2022 to provide for continued maintenartce of the
ial Pro'ect Fund
- This fwKI hoth major donatiorn% for spe(ific propds su¢h a¥
the updating of tr• Tn*Ys *Tbs6ts and (sther WW18 to be •yeed.
Buildin
- (Restric￿) This furKI was sot w In 2017 for the purp08e of th8 con¥￿ of
nw4 Education Bumdlng at BatC*m￿. a8 the Batthworth Loth Educati(￿ Centre.

YE 31 Dttember 2025
(c) InMm• r•Mqnlllon
l income is indud8d in tho Statement of Finarrial Aththes (SOFA) ¥h￿ft th8 charty is legally
entitted to the incorne alter w perfrnn￿ condrtions have been m¢ tho amount ¢an P
m&*ured reliably, and it is probatAe that thE Inc￿ wlll bg r¢ixivod.
Fw donations to be recogntsed Ihe TAfiI havo boon no￿r￿ of the Jnounts and the
setuement date wi V4Yiting. If there ¥8 conditions attached to tho donation and this requires a level
of porformance before entittemont ￿ be omaingd. income is deteffed until those conditi'ons
aTe fully lx tho fuffilment of th088 is wlhin the corrtrd of the charity it '
probabl8 that th8y will bo fuffilled.
Donated facllllles donatsd w0ft￿￿1 services a￿ rno)gnised in rrKome at Iheir fair value
when t￿r 0¢￿C￿TtIC benrfrt is Fxobable. it can t* measurnd reliabiy, and the tharity has control
over tho itwTr. Fair value is detern1r￿ on the basis Gf the Val￿ of grft to the charity. For
examplo. the anount the chanty WOLld be wiiling to pay in the open mathet fix s￿h facilitiu and
88NCe8. A ¢xyrespDndkng amount is recognHed in exper￿thre.
No amourt is YK4uded in ts financi￿ stal•n•￿ ts volwthr timg #1 lir* with tho SORP (FRS
102). Fuflhor d8tail is gNen in the Tru*ees' Arn￿1 Report
For legaq*s. enlitlenwitt is fv earts of tr* tharty beiTrJ notified of ￿ ffi￿￿ng dtstrbubon or
the legary being re￿1Ved. At this point incwne is recognised. On oc¢xsitin *gacies will be
notified to Ihe chanty hty￿er it is not pogsitkn to measure the amourt eypedad to bg (*stributed.
On these ocwiMs. the legaty is treated as a o)ntingwrt asset and d￿dOsed.
Income from trading actsvitRs inckths i1￿ e*r￿ frcffi fwthaisiro events arKI tradlng
activitws to rBi8e fuThl8 for the charity. Incune is recaived in exthange for wylying goods arnl
(d) E￿dI￿rn r•Mgnilion
that ￿regate all Mgts rnlated to the category. EYp￿#￿ is recognt8ad where there is a legal
or cor*trukn obligation to make payments to third KArties. it is Fyobabb that the 8ettlemerrt will
be required. al￿ the affl￿nt of the obligation can be measured reliably. It is Categori￿ under
the frjllawwy h￿o￿ngs.
¢harTtable obJ"ects: and
Irre(x)verntle VAT Is charged a6 an expTh aga*wt acts￿ty expentfrtunj ar￿e.
{•) Tangibl• fixod aM•l•
Targible and intangible fixed a880ts • statod at cost less accumulaled deweciation and
occumulated impaimient loss8s. Cost irKILMlos o)sts diredy Ottribut8b￿ to rnalong the ass
capablo of Lperntiry as ¥rter￿ad.
DepreclallL￿ IB WOVKl8d an al t•vibl& and Intwlble T￿1 as8*s. at rates r*lcul*ed to T￿lte off
th8 cos(16ss estvnated r8sk*Ja Wal￿, of asset on a systsm*ic ba818 over it8 expected
useful life as follows:

Notrs to the Financial Ststements
YE 31 2(r25
Lea8ehold larKI aTrJ bJU• StravJht fine over 30 years
Offico Equipworrt
25% stra￿ht tne
Spirit of Batchmjth
10% Stratght Ino
Website
11YA str* line
Solar and battery installa11￿ Strawjht Ine over tho Ternalnder of the leasa term
The to lh• Trust speafKaly for Ihe rosltyatim of Rw have been credited In
prevk>us years droctly to a R¢w restoration as part crfthe captsi reserves of the TN8t
and ￿r8 excludod frorn the incorne a￿• eyperKlr￿r8 Tho re8tor8tion of Roger was
c¢Jmpletsd 21x11 and the reÉtorth"M furKI has been d&Jucted from the &)sts to the
nèt (X>8t to the Trust of the Rw restor*ion proj8cI. TM restOr￿on costs of £22.464 were
wrltten off In 2014. howthEr. the Tnjstees con8#*r that curKert valw of Ihe Rogeris £30.000.
ffl 8to¢k
value,
(g) CaBh at Bank
deposit tth'ng in*ituli¢ns.
(hl D•btorn and cr•dltorn r•c•ivablD I pAy•bl• one y
retxirded at transaction wKe. kny k>8868 arisiry from imp•rm¥rt we recryni*d in expendituro.
{1) lrnp•lmwnt
A888ts not measured at far vak* are reVi￿Ed for any il*kntiM that Ihe asset may bè impaired
At 88th balwKe sheet dats. If such irKli¢ation exists, the recoverable amount of the a8so( or t
sef$ gonorating uiwL is estimated arKI compared lo It* carrying amount WTr*re th8
carying amount exceeds ts recoN*rable amounL an impwrMrt1085 is reGognised in profft or
I￿ unle88 the asset is ¢arr*d at a revalued aiiwrt Wkne￿ tre impairnierrt loss is a revaluation
U) Provl•lon•
Provisiorn a￿ recogntsed the charity has an obfigatitin at the balano sheel date as a
result of a past evert it is woboble that an outlbw of ecth)(xrMc berth wll te rtyuired in
88tUwngnt ald the am(xxrt can be reliably estrnated.
(k) Employ•• b•n•fits
emplosees are entitled are rncagnised at tr* urKligc0un￿J amount gxpethd to bo paMI in
24

Notes to the Financial Statern
YE 311)ecembcr 2025
dwity upw¥tss a dellned c(xttflt#Jlion th8 of it8 am￿0yo0B. Contribulion8
are exwsed as they becorno pay*kn.
(l) Tax
The charity i¥ an ￿TrPt tharity within ttw m•anlry of 8¢hedulo 3 Charitm A(a 2011 and 1$
¢on$idornd to pass th81* s& in Paragraph 1 S(**dul8 6 Finance Act 2010 and therefore it
(ml Golng conc•rn
Th• fi￿n(la1 8Litements havo teen prepared on a going concam ba818 a¥ tl* TnJJtee8 boliev•
that r￿ maknid uncertainties exisL The Trustees have cornidered the level of ftx)d8 held and t
expertod level of income a￿1 expwxlkure ftx 12 mlyrfts fr(Yn authorising these financial
statements. Weted w￿0M0 and ex￿r￿lI1Uro ts sufficient ￿ the level of re8erve$ for the
thanty to be th to ¢>xrtinue a8 a gory corKem.
In) Flnanclal In•trim
company has 8leded to apply the provisions of Se(*ian 11 'Basic Financlal Instruments, and
Section 12 '01her Financial Instruments Issues. ol FRS 102 to all of fffwicial in5trum*it8.
Finane4al arv recogn*wJ in the companY8 ￿lanca 8heet t*hen the company
Financaal assets arwj ￿abIlIt*S are 0￿ wilh the nei amojrts Fywented In th8 financlal
aterne￿. *fien IF￿e is a legally enIor￿b￿ rw to the recogntsed amounts and ther•
is an intention to settle on a net ba818 (Y to realie ts assot and settle the liabilty simulianeou81y.
2025
2024
DonatK)n8
subscriptio￿ (Fiiernls)
9,950
1.016
10 966
14,382
Incomo from dc￿811￿￿ *ac4es £10,966 (2024. £15.564). dl of Th•$ attrilxtsble to
G•rml fiJnd8 (2024, •Y alln"tyJtable to funds).
IKom• frtyn grants
During the year fOlkn￿r￿ gr•tt inc4Jme wa8 ￿￿￿8[t
2025
2024
Other
8atc*hwrth Communty cry￿1>1
7.040
Grant Incomé 01£7.040 was trtthed to ts SFeaal Propcts FuTrl as ts gi*rt appiieAtton was targetsd
at th8 Sol•r panel arKI battery irffjtsllalion . fund&1 by the Swaal Proieds Fund.
25

YE 31 Decembet 2025
Fixad Assets
Solar
and
LH
of C•nts•
rtanglbl•-
b411•
At 1 Jan 2025
111010
11279
478,604
14.878
599
14,079
At31 Dec 2f25
382.W 1.416
rJ.8W2
10.010
11.279
493.282
Depr•clatloTh
At 1 Jan 2025
D•precialion for
75.7x1
14.779
3,107
1.128
95.631
11784
150
4.143
1.128
587
28,182
At 31 2025
587
121813
N•1 B(•ok Valu•
At 31 2025
At 31 Dec 2024
294,022
51,723
S9.113
9,023
13,4W2
371,489
Tr*1rip boat. ￿ld8 ol BalchAt￿. remains an as8•t ofthe Trust TAilh a net book value ￿ £0.
RefurbishM￿ts to the C* eompl*ed yaar and ar• boing depreclated
overthe lerw ol the lease.
The **bsiie ss estrnatod to a Ffe of 10 YTWS and Is amorb8ed overthat wlod.
Ind•pondont •xamln•rf• Mm￿aratIon
Th? independent examirnrfs ￿yne￿tIQn ￿OUrth to ts 08lvnth Indeperthrt examlnatlon fee
of £2.340, indusive ol VAT (2024- £2,4CQ).
Tho Tiith88 nallhor Teo•ved norwthfd any remuiwatKXI dwity Ihe year orthe ￿ar.
Nl {2ff24 -Nll) TN8t•e8 are ac(¥ur¥ mrvJements.
2025
2024
NurntEr Nurni￿r
2025
2024
2 3.814.60 517. $3
ur06 ab￿ Includo £859.85 InoNTed in respwa af 2￿ txrt d•med th 2025.

Notrs to the Financial Ststallents
YE 31 Dttemixr 2025
There was 1 lime arKI 1 wt time ernpby8e yoar aTrl th• rylor year.
%)25
2024
Wages and salaries
34.210
675
34.241
No employees received lotsl emfv benefts (excbJolrYJ enwoyer pension costsl of morn than
£80,000.
8 Sto¢k•
2025
2024
Finished gocxls
18tod( ￿ld is ftwa8wed on a hltorical ¢06t baw OJKI * held for r•8th wi the chaiity shop.
D•btorn
2025
2024
10 Credtorn." •Th)unts fallng du• wlthln on• y•ar
2024
PAYE. National inwrance and pension
Roger Docking Cost
Canal Centre Rent
A(xrua18
1.342
740
27

YE 31 D￿ember 2025
11 Fund r•¢on¢lllallon
8alane• at 1"
Jan 2025
Dec 2025
Unr861rtctad Gonwal
Unrestrlctad Tiip Bo
141320 97.890
59.120
21001
307,093
(88.826) (11.5rxi)
(7,3￿)
139.884
51.730
311X)1
2M.309
&IJOD
46.947
570,871
10,(IXI
RgBtrtctsd Building
Unr¥trkknd Buildlng Maintrn
Restiictsd SF)8cHI Projects
(12.784}
45.765 7.040
580.799 104.930
(5.858)
(114.8581
Balance at 1.
Balance at
unrestric￿ Gonornl
Restrtded Trip Boat
112.104
114.193
(tt480)
(10,284)
(19.776)
(12,783)
{1.500}
(995}
141320
59,120
22,001
307.093
4.500
45,765
580.799
Re5tricled Buldi
Unr86tric*ed Buildiffj
319.876
(4,235)
(129,558)
.161
114,198
The unreththd gen*al fvrKls ar¥1 building maintenance fund availatle to ￿ spent any
purpo￿8 In fvrtheranc* ofthe TNSYS tharitobie obj'ects.
a) Trip Bo4 replacement fwKI - knds a¢aM￿ted tr the r*cern￿ ol th8 Prid8 of
Batchworth,. This is a d￿n￿ed furnl.
Planned eX￿ndItUre ¢)n Prbde is anli¢wtsd lo ils f*rtYkirvJ Ilfe 8uffirjor￿ such th•1 •n
a860t le￿8ternent furKI will not be required in fuiure. Thè residual balanc* in fund has been
tran81erred to the RwfurKI.
b) R(yr CO￿NatiOn ffUr￿- fur#l8 de8wated for the oryoiTrJ work ￿ tho historic
narrow boat'Rogot. ThK8 is a designated furKI
¢) Buiklily Fund -fvnds rnh8ed arnj allocated to eduGation fxilty. This is a restri(*ed fund.
d) Spec4al Proje(*%- funlts donated for use in spe￿1 as agreed ¥4ith Ihe donor. This
e) The Education Centre bjilthry maittenan(* fiAnd- aside for oryoiThJ maint•Mnca-
thij is an unrestricted furKI.
28

Ricktnansworth WateTways Tn￿ Limited
Notes to the Financial Statements
YE 31 December 2025
12
Analysls ol not aGs•ts bgtWg•n funds
At 31 D•¢ 2024 Unrestrlthd Designated Oeslgnatsd R•strk￿ Unr•stri¢twl R¢strithd
Gener41
Rog•r Fund Trip B¢Jat
Buildlng
Bulldlng
Speclal
fund
fund
Malnt
Prolacls
Total
Tangible fued
assets
Current assets
Current 1k7bil￿es
59.113
306.8(6
287
17.054
28.711
382,973
204,857
{7,031)
149,351
17.031)
,001
4,500
T+)tsl funds
310ec 2024
142,320
22.001
59.120
307.093
4,$00
45.765
580.799
At 31 Oec 202S Unr¢slriGt•d Design•l•d DwIg￿t•d R•strld•d Unrestricl•d R•strictsd
Genernl
RagorFund Trip 8o#t
Building
Bullding
Sp•clal
lund
fund
Ilainten•n¢e Proi•cts
Tolal
lund8
Tangible fLxed
assets
Current assets
Current liabilthes
449
S1.723
294.022
25,275 371.469
146.175
16,740)
32.￿1
287
21,672 2C6.142
(6,740)
Tolal fund8
31 Dec 2025
139.884
32.LK11
51,730
46.947 570.871
13 Pension5 and other post4otknment bon•fft•
a) DefirEd contribution ￿n￿l0￿ plans
The charity OFeratas a defined contribulion pension plan for ib employees. The amount
recognised as an expenso in the period was £675 (2024- £657).
The defH)6d contrilxAion h'abdty is allocated to unrestricaed funds.
14 Rolaled Party Transactlon8
The trusl received donations totall1￿ £2.2(K) frun a company controlled by a Trustse.
Ouring the year grant income of £7,040 was rec¢ive¢J from Batc*worth Community Council, on
which one of the Tn*tees seNes as a counc4llor. The Trth dKI not participate in the decision
to award Ihe granL
29

Notes to the Finattial Statenxnts
YE 31 Decem￿ 2025
Trlp B&
R•Mrv•
Opening balance at 01K11r2025
Donations & Grants incl. Gift AKI
Depreciation
59,120
Transfer
Closlng balane• at 3111212026
51.7J)
Bulldlng
Openlng balanc• at 011D1f2025
Depreciali(
C1￿1ft9 balanc• at 31112r2026
307.093
294.309
Opening balance at 01101r2025
Donations and Grants inc. grft akl
Transfer from A880t replac4r1￿ re8eNe
Trarthr fmm Genernl Fund
22.001
10,000
CIMlng balance at 31112r2025
32.001
8uildlng
Malntsn•nM fund
Oponing balanc• at 01m1r2025
Transfar from genwal fiwid
Clo•lng balanc• at 31112r2tr26
fund
Openirq ￿anc• at 01101r2025
45,765
Clo8lng b*n¢• at 31M212026
46,947
30