moira
r6-_ch
Registered Charity No: 1024064
Statement of Account
Year Ended 31. August 2021

Moira Pr￿￿001
Reg]sfrred Ch￿"ty No." 1024064
Trusttts AnDual Report for the Year Ended 31° August 2021
The trustee submits drir ann￿ r¢tort aNI financial stslements for the year ended 31"
August 2019.
Principal Addrfsy
The Village Hall
Ashbj Road
Moira
Swadlincote
Dcrb)'shire
DE126DP
Type of GoverniDg Doeument
Pre-school Constitution was adooed on 16 Febnwy 4993
Charity Tru51ee Selettiott Metbods
Tn￿leeS are apFK)inied ai ihe Annual General Meeiing
Trusttts
Tn￿1¢￿ who hav¢ held offi¢¢ during the y¢ar arc a5 follows..
Matthew Sturgess
Our setting aimj to:
provide ￿'gh quality care and ea￿tson for the rhildr¢n ￿loW statutory school
age:
work in Tmrtnership with ￿rellts to help Children to lurn and develop.
add to th¢ lif¢ and w¢ll-iring of the IIKal community.: and
offer children and their prents A Service that promot¢s equality and values
diversity.

tsf xetivity d4ring tbe ye*r
Sadly most ofour seasonal events were Ca￿elled thi5 yeat due to Covid resthctions.
We had our Chn"stmas torty for the children and sthff [￿0vided the presents but due to
r¢sitictions t￿ could not wthide fi)(Kl.
Ai despite kin8 Utmble to celebra* the Ot￿s1on as TKJmial. ea¢h clll'ld
gtven an Eas*r e88 provi(led by th¢ ststT.
The graduatiijn Imrty went aluj bui fo(Kl ¢wJd noi be wow'ded due to re5tri¢tions.
Stsff w0￿ded e*h Child with a framed ￿aduatIOn phwph.
On 12 Janvary a m¢m￿r of sttff tested tK>siitve lor covid. The selling clos•J
immed]"a*ly for 10 days. All ￿aff and rArents wEre infornkd and told io self-isolate
for 10 days. All T￿te$saTh. ager¢ies were infonnd.
A secorMI memi%rof sthff **d FK)sinve for covid during isolation Fn'od.
setting r¢-OFt￿l on 25 January.
W¢ had 14 children on IMKJks and 7 left to k8in sch￿)1.
The Su￿rvIsor has ment10￿d that the intake fwAuthmn kn is lowerth&n llorn￿.
The ￿mmIttee like ￿ tl4nk the staff fordwmiing srHcks and stationery in
order to keep the nlltntng costs dowm. We also like to thank" (he stsff foi
prowding the PPE aThJ ¢leaTrI￿sanItaIioll wiKJwts.
Approval & Drl*ntion
The Tn￿1¢¢ 15 reS￿nsible fortk twuon ofthe Tr1￿ Annuaj R¢w>n and the
an&hed financial statetrtents.
I declare in my Ca￿1ty as Tru* that..
The tnistees Iw approved the re￿Trrt ar¥J
Has authorised me to Sign on their behalf

Moir* Prtrkhth)1-31° August 2021
The Charity's trustee is reS￿)nSIble for tk preTMration of the accounts. The chan"ty's
ustee consitht5 thai an audit is not required for this year W￿¢r seaion 144121 of the
charities aci 2011 and ihat an indertThJeni examination is nee4kd.
It is my reS￿nSibIlIty 10
EXarni￿ the accounts tmd¢r section 145 of th¢ ?01 l A¢1
To follow the PT(¢edures laid down In the general directions given by the
chan.ty cornmission section 145151 of the 2011 Act
State whether F•rticu]ar matter5 have come to my allention
My examination was (aTried out in ￿ordanCe geneTr] dir¢xtion5 ￿Ven by
the Chan"ty Commission. An examinaiion tncludes 8 reN'iew of the accounting re¢ords
kept by ihe chan.iy and a ￿M￿￿]son of accfjw)ts pre5¢nted wrythin those recorib. li
atso inclth consideration ofany unusual iiern5 of disclosures in the accounts and
seeking explanations froTn vou a tn]stee concerning anj such matters. The pmcedures
undertaken th) w woTrid¢ all the t￿deNCe thai would ￿ ryuired in an audit and
consequently no opinion is wven as to Htheihei the accounts present a 'true arKI f&1
view. atKI the rep)rt is limrtcd ￿ tlKbse matte[5 S¢1 in the statement ￿lOW.
In Connection with my exarninatsoTL matter5 have come io my a¢tention.'
This gives me reasonable cause to believe that all Tnaterial res￿ the requirements
low..
To k¢¢p xcouNing records In a￿ordanCe with the section 130 of 2011
Act and
To prepare accounts which a¢¢ord with ￿ ac¢ountEng records and comply
th ihc ￿0￿nting requirernents of the ?01 l Act
Full Name
CKri &
Siwiure
Professional Ixxly orqualification
AddYes5
L£L o L(>
Dale

Fu]1 Narn¢-
mA7H£Q C H £ISI oe He£ £fu£4ESS
Rachel Thi$d¢￿n
Chairyxr50Th
JtsSi￿ Sturg¢55
Da* osloo J3
D&t¢ 2L

Moira Pre School Transactions Report From 1 Sep 2020 to 31 Aug 2021 

**Date                       Account                          Details Amount** 23/10/20                 income                            LCC -7,484.25 11/12/20                 income                            LCC -5,311.20 19/02/20                 income                            LCC -163.35 26/03/21                 income                            LCC -10,331.70 01/04/21                 income                            LCC -15.00 21/05/21                 income                            LCC -781.65 27/08/21                 income                           LCC -3,501.56 **Income Total -27,588.71** 30/10/20                 income                       fees from children -100.00 30/10/20                 income                       fees from children -96.00 **Income Total -196.00** 09/11/20                  Bookkeeping 60.00 **Bookkeeping Total 60.00** 18/12/20                  OFSTED 50.00 30/06/21                  OFSTED 50.00 **OFSTED Total 100.00** 11/03/21                  Equipment            First Aid Kit 16.98 **Equipment Total 16.98** 02/09/20                  Insurance            Premium credit 36.29 



02/10/20                  Insurance            Premium credit 36.29 02/11/20                  Insurance            Premium credit 36.29 02/12/20                  Insurance            Premium credit 36.29 04/01/21                  Insurance            Premium credit 36.29 04/04/21                  Insurance            Premium credit 41.13 04/05/21                  Insurance            Premium credit 41.04 02/06/21                  Insurance            Premium credit 41.04 02/07/21                  Insurance            Premium credit 41.04 02/08/21                  Insurance            Premium credit 41.04 **Insurance Total 386.74** 18/09/20                  Pensions             NEST 216.16 26/11/20                  Pensions             NEST 324.24 15/01/21                  Pensions             NEST 32.33 22/02/21                  Pensions             NEST 313.15 22/04/21                  Pensions             NEST 421.90 08/07/21                  Pensions             NEST 280.82 **Pension Total 1,588.60** 23/09/20 Stationery          inks 44.20 16/11/20                  Stationery          printer 59.99 24/05/21                  Stationery          paper, inks 59.45 **Stationery Total 163.64** 23/10/20                  Rent 463.13 16/11/20                   Rent 605.63 



18/12/20                   Rent 320.63 17/02/21                   Rent 249.38 26/02/21                   Rent 427.50 24/03/21                   Rent 570.00 23/04/21                   Rent 427.50 24/05/21                   Rent 534.38 24/06/21                  Rent 534.38 23/07/21                  Rent 178.13 24/08/21                  Rent 178.13 **Rent Total 4,488.79** 02/9/20                    PAYE                HMRC 0.24 19/10/20                  PAYE                HMRC 0.24 23/11/20                  PAYE                HMRC 0.24 18/12/20                  PAYE                HMRC 0.24 19/01/21                  PAYE                HMRC 0.24 17/02/21                  PAYE                HMRC 0.24 23/02/21                  PAYE                HMRC 0.24 **PAYE Total 1.68** 14/09/20                 Phone                           EE 23.96 13/10/20                 Phone                           EE 23.96 13/11/20                 Phone                           EE 33.97 14/12/20                 Phone                           EE 28.97 13/01/21                 Phone                           EE 23.96 



15/02/21                 Phone                           EE 23.96 15/03/21                 Phone                           EE 28.97 13/04/21                 Phone                           EE 24.24 13/05/21                 Phone                           EE 46.58 14/06/21                 Phone                           EE 24.24 13/07/21                 Phone                           EE 24.24 13/08/21                 Phone                           EE 24.24 **Phone Total 331.29** 02/09/20                  wage                 M Rileyhart 120.03 23/09/20 wages               S Sturgess 746.61 23/09/20                  wages               D Thistleton 746.61 23/09/20                  wages               M Rileyhart 557.21 23/10/20                  wages               S Sturgess 746.61 23/10/20                  wages               D Thistleton 746.61 23/10/20                  wages               M Rileyhart 557.21 24/11/20                  wages               S Sturgess 737.85 24/11/20                   wages              D Thistleton 737.85 24/11/20                   wages             M Rileyhart 502.21 18/12/20                   wages              M Rileyhart 23.14 23/12/20                   wages              S Sturgess 746.16 23/12/20                    wages              D Thistleton 746.16 23/12/20                    wages              M Rileyhart 525.35 22/01/21                     wages             S Sturgess 746.16 22/01/21                    wages              D Thistleton 746.16 



22/01/21                    wages              M Rileyhart 525.35 24/02/21                     wages             S Sturgess 746.16 24/02/21                      wages             D Thistleton 746.16 24/02/21                     wages              M Rileyhart 525.35 24/03/21                      wages            S Sturgess 746.35 24/03/21                      wages            D Thistleton 746.35 24/03/21                      wages            M Rileyhart 525.35 23/04/21                      wages            S Sturgess 746.35 23/04/21                       wages          D Thistleton 746.35 23/04/21                     wages            M Rileyhart 525.35 24/05/21                      wages           S Sturgess 746.35 24/05/21                      wages           D Thistleton 746.35 24/05/21                      wages           M Rileyhart 525.35 24/06/21                      wages           S Sturgess 746.35 24/06/21                       wages           D Thistleton 746.35 24/06/21                       wages           M Rileyhart 525.35 23/07/21                       wages           S Sturgess 746.35 23/07/21                       wages            D Thistleton 746.35 23/07/21                      wages            M Rileyhart 525.35 24/08/21                      wages            S Sturgess 746.35 24/08/21                       wages           D Thistleton 746.35 24/08/21                     wages             M Rileyhart 525.35 **Wages Total 24383.25** 



## - Moira Pre School Registered Charity Number 1024064 

Financial Statement for the period 1st September 2020 to 31st August 2021 

## Receipts and Payments Account 

**31-Aug-21 Receipts                                                               £** Grants and Vouchers                                         27588.71 Fees                                                                      196.00 Fund raising, donations & others                         0.00 -----------27784.71 ------------- **Less Payments:** Wages                                                               24383.25 Pension                                                               1588.60 Equipment, material, toys                                      0.00 Post & Stationery                                                  163.64 Rent                                                                      4488.79 Phone                                                                     331.29 Ofsted & DBS                                                       100.00 Insurance                                                               386.74 Sundries                                                                   0 Milk                                                                          0 Bookkeeping                                                         60.00 PAYE                                                                    1.68 Courses/Learning Allance                                    0.00 --------31520.97 ---------Surplus of receipt over payments                      -3736.26 **Cash and Bank deposits** Opening balance: 1 Sept 2020                         15637.17 3736.26 ---------Closing balance:  31 Aug 2021                        11900.91 



Closing balance per cash book                           11900.91 

## **Petty Cash** 

B/fwd -258.00 Difference Closing balance 31 Aug 2021                0 

---------11900.91 

---------- 

