## **North Holmwood Preschool – Accounts 2024-2025** 

## **Report of Treasurer** 

- **A.** The key figures for the year ending 31[st] March 2025 are as follows: 

   - Income of £155,414 which is an increase of £33,708 

   - 

   - Expenditure of £129,700 an increase of £28,164 

- This has resulted in a very healthy profit of £25,713 which is an increase of £5,491 from the previous year 

- Bank balance at the year end was £91,746.91 with £49,414.71 held in Reserve Account which is our contingency fund 

- Equipment spending was £1,058 this is a decrease of £244 but this could be due to some spending is made through expenses 

- Income from fundraising was £602 which is a decrease of £607 but this is due to when the banking is made as some of this year’s fundraising has been paid into the bank account after the year end of 31[st] March 

- Salaries expenditure was £91,810 which is an increase of £14,600 but this is due to the fact that the minimum wage was increased and the Pre-School has taken on 2 new members of staff and this also has an effect on the amount of Tax and National Insurance that was paid 

## B. The accounts have been finalised without any major issues. 

Forward Looking – 2025-2026 

- Although the back accounts are healthy still need to monitor income and expenditure 



## **Income and Expenditure Account** 

|_Income_<br>Fees<br>Fundraising<br>Other<br>Equipment Grant (SCC)<br>Training Bursary (SCC)<br>_Sub-_<br>_Total_<br>_Expenditure_<br>Salaries<br>Tax/NI<br>Hall Rental<br>Equipment<br>Expenses<br>Confirm<br>Insurance<br>Other<br>_Sub-_<br>_Total_<br>**Net**<br>**Surplus**<br>**Balance Sheet As At 31st March 2025**<br>(1)  Balance B/F<br>_Surplus for Period_<br>_Payments into Reserve Account_<br>_Payments from Reserve Account_<br>Balance C/F<br>(2)  Net Assets<br>:Cash at Bank|**£**<br>£<br>154,812<br>£<br>602<br>£                           -<br>£|**£**<br> <br>£<br>155,414<br>£<br>129,700|
|---|---|---|
||£<br>91,810<br>£<br>17,273<br>£<br>7,480<br>£<br>1,058<br>£<br>3,717<br>£<br>-<br>£<br>790<br>£<br>7,573||
||£<br>43,762<br>_£_<br>_25,713_<br>_£_<br>_10,000_<br>_£                          -_<br>£<br>65,567.72||
|||£<br>25,713|
||||
|||£<br>59,475|
||||
|||£<br>65,567.72|



