## **North Holmwood Preschool – Accounts 2022-2023** 

## **Report of Treasurer** 

- **A.** The key figures for the year ending 31[st] March 2023 are as follows: 

   - Income of £100,182 which is a increase of £13k 

   - 

   - Expenditure of £96,503 is an increase of £12,336 

- Resulted in a slight profit being made of £3,678 an increase of £551 from the previous year 

- Bank balance at the year end was £45k with £28k held in Reserve Account which is our contingency fund 

- 

   - Equipment spending was £824 which is a decrease of £118 

- Income from fundraising was £951 which shows as a decrease but that would be down to when the banking was made as there was a delay because of Lloyds Bank closing in Dorking and having to go to Redhill 

- Salaries expenditure was £71.978 which is an increase of £11,887 but this is due to the fact that we have employed 6 members of staff 5 days a week and that the minimum wage was increased by 6.6% 

B. The accounts have been finalised without any major issues. 

Forward Looking – 2022-2023 

- Continue to monitor numbers and keep an eye on expenditure 



## **Income and Expenditure Account** 

|_Income_<br>Fees<br>Fundraising<br>Other<br>Equipment Grant (SCC)<br>Training Bursary (SCC)<br>_Sub-_<br>_Total_<br>_Expenditure_<br>Salaries<br>Tax/NI<br>Hall Rental<br>Equipment<br>Expenses<br>Confirm<br>Insurance<br>Other<br>_Sub-_<br>_Total_<br>**Net**<br>**Surplus**<br>**Balance Sheet As At 31st March**<br>**2022**<br>(1)  Balance B/F<br>_Surplus for_<br>_Period_<br>_Payments into Reserve Account_<br>_Payments from Reserve_<br>_Account_<br>Balance C/F<br>(2)  Net Assets<br>:Cash at Bank|**£**<br>£<br>84,736<br>£<br>1,208<br>£                           -<br>£<br>£<br>1,350|**£**<br> <br>£<br>87,294<br>£<br>84,167|
|---|---|---|
||£<br>60,091<br>£<br>7,641<br>£<br>5,698<br>£<br>706<br>£<br>2,288<br>£<br>-<br>£<br>555<br>£<br>7,189||
||£<br>35,565<br>_£_<br>_3,127_<br>_£_<br>_5,000_<br>_£                          -_<br>£<br>40,031.16||
|||£<br>3,127|
||||
|||£<br>33,692|
||||





40,031.16