Charity registration number: 1023558
Bledlow Pre-School
Annual Report and Financial Statements for the Year Ended 31 August 2020
Bledlow Pre-School
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Statement ofTrustees' Responsibilities | 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| NotestotheFinancialStatements | 6to11 |
Bledlow Pre-School
Reference and Administrative Details
Chairman
Sabina Malik
Trustees
Sabina Malik
Patricia Goodfellow Clare Wiseman-Clarke Alice Robinson
Victoria White
Principal Office
Charity Registration Number
Blediow Village Hall Chinnor Road Bledlow Bucks HP27 9QF 1023558
Independent Examiner
Chimes Accountancy Services Ltd
Page 1
Bledlow Pre-School
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
¢ state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on 8 March 2021 and signed on its behalf by:
----- Start of picture text -----
ae a
Chairman and Trustee
----- End of picture text -----
Page 2
Bledlow Pre-School
Independent Examiner's Report to the trustees of Bledlow Pre-School
| report to the charity trustees on my examination of the accounts of the charity for the year ended 31 August 2020 which are set out on pages 4 to 11.
Respective responsibilities of trustees and examiner
As the charity’s trustees of Bledlow Pre-School you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the Bledlow Pre-School's accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Bledlow Pre-School as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
----- Start of picture text -----
Gy,
Mariflo
FCCA
----- End of picture text -----
8 March 2021
Page 3
Bledlow Pre-School
Statement of Financial Activities for the Year Ended 31 August 2020
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted|Total2020|Total2019|
|Note|£|£|£|
|Income|and|Endowments|from:|
|Donations|and|legacies|3,796|3,796|1,393|
|Charitable|activities|56,616|56,616|62,828|
|Investment|income|4|38|38|45|
|Total|income|60,450|60,450|64,266|
|Expenditure|on:|
|Raising|funds|(283)|(283)|3|
|Charitable|activities|(57,893)|(57,893)|(61,866)|
|Total|expenditure|(58,176)|(58,176)|(61,866)|
|Net|movement|in|funds|2,274|2,274|2,400|
|Reconciliation|of funds|
|Total|funds|brought|forward|35,616|35,616|33,216|
|Total funds|carried|forward|11|37,890|37,890|—__35,616|
----- End of picture text -----
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2019 is shown in note 11.
The notes on pages6 to 11 form an integral part of these financial statements. Page 4
Bledlow Pre-School
(Registration number: 1023558) Balance Sheet as at 31 August 2020
| 2020 | 2019 | ||
|---|---|---|---|
| Note | £ | £ | |
| Current assets | |||
| Cash at bank and in hand | 9 | 45,042 | 41,021 |
| Creditors: Amounts falling duewithin oneyear | 10 | (7,182) | (5,405) |
| Net assets | 37,890 | 35,616 | |
| Funds of the charity: | |||
| Unrestricted income funds | |||
| Unrestricted funds | 37,890 | 35,616 | |
| Totalfunds | 11 | 37,890 | 35,616 |
The financial statements on pages 4 to 11 were approved by the trustees, and authorised for issue on 8 March 2021 and signed on their behalf by:
San a aa Chairman and Trustee
The notes on pages 6 to 11 form an integral part of these financial statements. Page 5
Bledlow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
1 Accounting policies
Statement of compliance The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Bledlow Pre-School meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as @ going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Page 6
Blediow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity's compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.
Page 7
Bledlow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
2 Income from donations and legacies
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | funds | |
| £ | £ | |
| Donations and legacies; | ||
| Donations from individuals | 3,796 | 3,796 |
| Total for 2020 | 3,796 | 3,796 |
| Totalfor2019 | 1,393 | 1,393 |
3 Income from charitable activities
4 Investment income
----- Start of picture text -----
Unrestricted
funds Total
General funds
£ £
Interest receivable and similar income;
Interest receivable on bank deposits 38 38
Total for 2020 38 38
Total for 2019 45 45
----- End of picture text -----
5 Expenditure on raising funds
a) Costs of generating donations and legacies
----- Start of picture text -----
Unrestricted
funds Total
General funds
Note £ £
Donations 283 283
Total for 2020 <5 __ 283
Total
Direct costs costs
£ £
Costs of generating donations and legacies 283 283
Total for 2020 __283 ____ 283
----- End of picture text -----
Page 8
Bledlow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
6 Expenditure on charitable activities
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Note | £ | £ | |
| 56,833 | 56,833 | ||
| Allocated support costs | 970 | 970 | |
| Governance costs | 90 | 90 | |
| Total for2020 | 57,893 | 57,893 | |
| Total for 2019 | 61,866 | 61,866 | |
| Total | |||
| expenditure | |||
| £ |
7 Analysis of governance and support costs
Governance costs
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | funds | |
| £ | £ | |
| Audit fees | ||
| Otherfees paid to auditors | 90 | 90 |
| Total for2020 | ee OLLs |
|
| Totalfor2019 | ee |
----- Start of picture text -----
Page 9
----- End of picture text -----
Bledlow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
8 Taxation
The charity is a registered charity and is therefore exempt from taxation.
| 9 | Cash and cash equivalents | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| £ | £ | ||||
| Cash at bank | 45,042 | 41,021 | |||
| 10 | Creditors: amounts falling due | within one year | |||
| 2020 | 2019 | ||||
| £ | £ | ||||
| Other creditors | 1,152 | 5,405 | |||
| 11 | Funds | ||||
| Balance at 1 | |||||
| September | Incoming | Resources | Balance at 31 | ||
| 2019 | resources | expended | August 2020 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General | 35,616 | 60,167 | (57,893) | 37,890 | |
| Balance at 1 | |||||
| September | Incoming | Resources | Balance at 31 | ||
| 2018 | resources | expended | August 2019 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General | 33,216 | 64,266 | (61,866) | 35,616 |
Page 10
Bledlow Pre-School
Notes to the Financial Statements for the Year Ended 31 August 2020
12 Analysis of net assets between funds
| 12 Analysis of net assetsassets between funds | ||
|---|---|---|
| Unrestricted | Total funds | |
| funds | at 31 August | |
| General | 2020 | |
| £ | £ | |
| Current assets | 45,042 | 45,042 |
| Current liabilities | (7,152) | (7,152) |
| Total net assets | 37,890 | 37,890 |
| Unrestricted | Total funds | |
| funds | at 31 August | |
| General | 2019 | |
| £ | £ | |
| Current assets | 41,021 | 41,021 |
| Current liabilities | (5,405) | (5,405) |
| Totalnetassets | 35,616 | 35,616 |
13 Analysis of net funds
| 13 Analysis of net funds | |||
|---|---|---|---|
| At 1 | |||
| September | At 31 August | ||
| 2019 | 2020 | ||
| £ | £ | ||
| Cash at bank and in hand | 41,021 | 41,021 | |
| Net debt | 41,021 | 41,021 | |
| At 1 | |||
| September | Financing | At 31 August | |
| 2018 | cash flows | 2019 | |
| £ | £ | £ | |
| Cash at bank and in hand | 41,021 | 561 | 41,582 |
| Netdebt | 41,021 | 561 | 41,582 |
Page 11
Bledlow Pre-School
Statement of Financial Activities by fund for the Year Ended 31 August 2020
| Total | Total | |
|---|---|---|
| Unrestricted | Unrestricted | |
| Funds | Funds | |
| 2020 | 2019 | |
| £ | £ | |
| Income and Endowments from: | ||
| Donations and legacies | 3,796 | 1,393 |
| Charitable activities | 56,616 | 62,828 |
| Investment income | 38 | 45 |
| Total income | 60,450 | 64,266 |
| Expenditure on: | ||
| Raising funds | (283) | - |
| Charitable activities | (57,893) | (61,866) |
| Total expenditure | (58,176) | (61,866) |
| Net income | 2,274 | 2,400 |
| Net movement in funds | 2,274 | 2,400 |
| Reconciliation offunds | ||
| Total funds brought forward | 35,616 | 33,216 |
| Totalfundscarriedforward | 37,890 | 35,616 |
This page does not form part of the statutory financial statements. Page 12
Bledlow Pre-School
Detailed Statement of Financial Activities for the Year Ended 31 August 2020
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Total|Total|
|2020|2019|
|£|£|
|Income|and|Endowments|from:|
|Donations|and|legacies|(analysed|below)|3,796|1,393|
|Charitable|activities|(analysed|below)|56,616|62,828|
|Investment|income|(analysed|below)|38|45|
|Total|income|60,450|64,266|
|Expenditure|on:|
|Raising|funds|(analysed|below)|(283)|-|
|Charitable|activities|(analysed|below)|(57,893)|(61,866)|
|Total|expenditure|(58,176)|(61,866)|
|Net|income|2,274|2,400|
|Net|movement|in|funds|2,274|2,400|
|Reconciliation|of funds|
|Total|funds|brought|forward|35,616|33,216|
|Total funds|carried|forward|—_37,890|— 35,616|
----- End of picture text -----
This page does not form part of the statutory financial statements. Page 13
Bledlow Pre-School
Detailed Statement of Financial Activities for the Year Ended 31 August 2020
| Total | Total | |
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Donations andlegacies | ||
| Appeals and donations | 2,197 | 1,393 |
| Fundraising income | 1,599 | - |
| 3,796 | 1,393 | |
| Charitable activities | ||
| Funding &fees | 56,088 | 62,603 |
| Other income | 528 | 225 |
| 56,616 | 62,828 | |
| Investment income | ||
| Interest on cash deposits | 38 | 45 |
| 38 | 45 | |
| Raising funds | ||
| Fundraising costs | 283 | = |
| 283 | - | |
| Charitable activities | ||
| Wages and salaries | 45,796 | 48,666 |
| Stafftraining | 579 | - |
| Premises costs | 6,160 | 7,730 |
| Consumables | 646 | 2,912 |
| Equipment | 693 | - |
| Administration expenses | 746 | 2,468 |
| Sundry expenses | 2,213 | - |
| Insurance | 970 | - |
| Accountancy fees | 90 | 90 |
| 57,893 | 61,866 |
This page does not form part of the statutory financial statements. Page 14