This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
|
31.03.23 |
|
31.03.22 |
| Treasurer |
Income |
|
|
|
|
|
|
|
Beavers |
|
|
|
559.07 |
|
16.87 |
|
Cuba |
|
|
|
374.21 |
|
10.00 |
|
Scouts |
|
|
|
6,043.37 |
|
227.36 |
|
Subs |
|
|
|
12,063.00 |
|
10,320.25 |
|
Scouts fundraising |
|
|
|
|
|
2,682.45 |
|
Uniform |
|
|
|
2,876.66 |
|
55.50 |
|
Africa trip |
refund |
|
|
500.00 |
|
|
|
Donations |
|
|
|
|
|
|
|
Grants |
|
|
|
749.99 |
|
14,597.00 |
|
Donations |
|
|
|
1,610.00 |
|
21,839.05 |
|
Hall hire |
|
|
|
4,479.25 |
|
3,286.64 |
|
Fundraising |
|
|
|
5,503.95 |
|
6,744.00 |
|
Expenses |
|
|
|
|
|
|
|
Various Fundraising |
|
costs |
|
|
|
|
|
Other expenses |
|
|
308.72 |
|
439.02 |
|
|
Maintenance |
|
|
4,831.72 |
|
281.98 |
|
|
Equipment |
|
|
1,539.63 |
|
10,661.04 |
|
|
Insurance |
|
|
2,056.70 |
|
1,838.81 |
|
|
Helper ins |
|
|
42.00 |
|
67.20 |
|
|
Accountancy |
|
|
210.00 |
|
210.00 |
|
|
Sundry |
|
|
199.84 |
|
48.24 |
|
|
Rates |
|
|
156.16 |
|
99.71 |
|
|
Heat and Bght |
|
|
1,163.24 |
|
1,082.65 |
|
|
Water |
|
|
64.10 |
|
67.62 |
|
|
Beavers |
|
|
483.18 |
|
296.31 |
|
|
Cuba |
|
|
62.52 |
|
59.16 |
|
|
Scouts |
|
|
5,540.53 |
|
208.12 |
|
|
Fund raising |
|
|
2,206.68 |
|
1,198.13 |
|
|
Badges |
|
|
1,667.45 |
|
609.32 |
|
|
Supplies |
|
|
1000 |
|
|
|
|
Census payment |
|
|
|
|
51.39 |
|
|
Community |
hall |
|
2,013.10 |
|
10,424.29 |
|
|
Capitation |
|
|
9,829.75 |
|
|
|
| Scouts |
|
|
|
|
|
|
|
|
Beavers |
|
|
|
|
|
|
|
Cuba |
|
|
|
|
|
|
|
Scouts |
|
|
|
|
|
|
|
Sobs |
|
|
|
|
|
|
|
HMRC charities |
|
|
|
|
|
|
|
Scouts- expenses |
|
|
|
|
|
|
|
|
|
|
33,375.32 |
34,759.50 |
27,642.99 |
59,779.12 |
| Assets and liabilities |
Assets and liabilities |
31.03.23 |
31.03.22 |
| Bank 1 |
|
23,271.57 |
25,064.27 |
| Bank 2 |
|
14,598.02 |
11,421.14 |
| Savings |
|
|
|
| Loan |
|
|
|
| Property |
asset |
194,682.30 |
194,682.30 |
| Total net |
assets |
232,551.89 |
231,167.71 |
| Financed |
by |
|
|
| Reserves |
byfwd |
231,167.71 |
199,031.58 |
| Income less expenses forthe year |
|
1,384.18 |
32,136.13 |
| Reserves |
c/fwd |
232,551.89 |
231,167.71 |