This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
|
|
|
|
31.03.21 |
|
30.03.20 |
| Treasurer |
|
|
|
|
|
|
|
|
income |
|
|
|
|
|
|
|
Beavers |
|
|
|
20.00 |
|
945.24 |
|
Cubs |
|
|
|
|
|
712.07 |
|
Scouts |
|
|
|
341.50 |
|
3,999.19 |
|
Subs |
|
|
|
6,683.00 |
|
|
|
Scouts fundraising |
|
|
|
3,190.81 |
|
221.00 |
|
Marquee |
hire |
|
|
|
|
400.00 |
|
Donations |
|
|
|
15,129.66 |
|
5,417.34 |
|
RPA |
|
|
|
|
|
27,077.93 |
|
Lottery grant |
|
|
|
|
|
10,000.00 |
|
Electric refund |
|
|
|
|
|
204.13 |
|
Misc |
|
|
|
0.57 |
|
30.00 |
|
Grants |
|
|
|
20,681.00 |
|
|
|
Donations |
|
|
|
|
|
2,813.85 |
|
Hall hire |
|
|
|
1,000.50 |
|
2,725.33 |
|
Fundraising |
|
|
|
2,851.33 |
|
10,299.11 |
|
Expenses |
|
|
|
|
|
|
|
Various Fundraising |
|
costs |
|
|
38.07 |
|
|
Other expenses |
|
|
333.68 |
|
11,348.71 |
|
|
Maintenance |
|
|
7,003.98 |
|
121.68 |
|
|
Equipment |
|
|
887.99 |
|
10.00 |
|
|
Insurance |
|
|
3,023.53 |
|
138.04 |
|
|
Accounta ncy |
|
|
|
|
210.00 |
|
|
Sundry |
|
|
|
|
|
|
|
Rates |
|
|
|
|
307.44 |
|
|
Heat and light |
|
|
682.76 |
|
1,319.31 |
|
|
Water |
|
|
227.77 |
|
64.00 |
|
|
Beavers |
|
|
25.13 |
|
957.68 |
|
|
Cubs |
|
|
4.00 |
|
263.72 |
|
|
ScoUts |
|
|
2.00 |
|
5,285.62 |
|
|
Fund raising |
|
|
456.86 |
|
1,651.06 |
|
|
Badges |
|
|
537.04 |
|
492.55 |
|
|
Supplies |
|
|
152.51 |
|
210.50 |
|
|
Census payment |
|
|
3,264.00 |
|
4,635.00 |
|
|
Community |
hall |
|
15,765.24 |
|
5,917.88 |
|
| Scouts |
|
|
|
|
|
|
|
|
Beavers |
|
|
|
|
|
214.00 |
|
Cubs |
|
|
|
|
|
30.00 |
|
Scouts |
|
|
|
|
|
1,930.00 |
|
Subs |
|
|
|
|
|
10,712.07 |
|
HMRC charities |
|
|
|
|
|
|
|
Scouts —expenses |
|
|
|
|
1,777.90 |
|
|
|
|
|
32,366.49 |
49,898.37 |
34,749.16 |
77,731.26 |
| Excess income |
forthe year |
|
|
|
17,531.88 |
|
42,982.10 |
| Assets and liabilities |
Assets and liabilities |
31.03.21 |
31.03.20 |
| Bank 1 |
|
23,318.65 |
27,870.86 |
| Bank 2 |
|
11,030.63 |
8,946.54 |
| Savings |
|
|
|
| Loan |
|
30,000.00 |
50,000.00 |
| Opening |
balance |
|
|
| Property |
asset |
194,682.30 |
194,682.30 |
| Total net assets |
|
199,031.58 |
181,499.70 |
| Financed |
by |
|
|
| Reserves |
b/fwd |
181,499.70 |
138,517.60 |
| Income less expenses forthe year |
|
17,531.88 |
42,982.10 |
| Reserves |
c/fwd |
199,031.58 |
181,499.70 |