CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees, Annual Report for the period
From 114124
Period start date To
3113125
Period end date
Charity name: Ashurst Pre-school
Charity registration number: 1023063
Objectives and Activities
SORP rfrleience
Para 1.17
Summary of the purposes of
the charity as set out in its
overnin
document
Summary ofthe main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Development and education of children
primarily under statutory school age.
Para 1.17 and
1.19
Ashurst Pre-school offers full or half day
pre-school sessions during the school day
and a selection of before or after school
sessions. It receives funding offered by the
Government in the form of up to 15 hours 2
year old funding and up to 30 hours 3 year
old and 4 year old funding for eligible
parents. Sessions can also be funded
privately for sessions in excess of a child's
state-funded entitlement.
The Trustees have had regard to the
guidance issued by the Charity
Commission on public benefit.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
PaTB f.18
Additlonal information (optional)
You ma
choose to include further statements where relevant about:
SORP refarence
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment
Para 1.38
Contribution made by
volunteers
Parn 1.3B
Other

Achievements and Performance
SORP ieferenca
The aims of the pre-school, which are to
enhance the development and education of
children through the provision of play,
education and care facilities, were all
achieved once more this year through
supporting the children's individual needs,
working with families and transitioning
children to school.
Summary of the main
achievements of the charity,
identifying the difference the
charity's work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20
Ashurst Pre-school continues to be popular
with local parents and carers and places
are generally filled well in advance of
attendance.
The pre-school has continued to have high
occupancy rates and maintains a waiting
list for additional sessions and for new
starters in the future.
In September 2024 Ashurst opened a
second site (Lyndhurst Teddies) which is
located on the site of Lyndhurst Infant
School. The aims are the same as Ashurst
site. Opening a new site was carried out
with conversations with the local authority
and to support the local community.
Additional infomiation (optional)
You ma
choose to include further statements where relevant about:
Achievements against
objectives set
Para 1.47
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review
Review of the charity's
financial position at the end
of the period
Para 1.21
During the previous year and again this
financial year the pre-school exceeded the
income threshold that required it to
maintain accruals accounts under FRS102.
This year we continued to see eligible
parents taking up the 30 funded childcare
hours. Therefore. the majority of our fees
are paid from the Government's funding.
We have continued to have parents paying
top up fees for extra sessions or for those
who do not qualify for the 30 free hours
however this is a lower level than previous
years.
This year we were impacted the significant
increase in the staff wages due to the rise
in minimum wage and living wage. We
have also had to regularly review our fees
and increase accordingly. We continue to
notice the impact on the National Cost of
Living crisis on all of our expenditure and
have been reviewing our expenses.
This financial year we opened a second
smaller site in Lyndhurst. The accounts are
not a full year so we have been monitoring
to ensure that Lyndhurst remains financially
viable.
The pre-school seeks to maintain reserves,
adequate to cover an appropriate
contingency plan as set out below. A
reserve for capital projects was largely
exhausted through development of the site
in the 2016-2017 year but is continuing to
be rebuilt to allow future ca
ital investment.
Staff redundancy and 1 months wages -
£30,000
Working capital reserves, . £30,000
Capital reserves - £20,000
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22
Amount of reserves held
Para 1.22
The financial aims of the pre-school are to
remain above the working capital and staff
redundancy reserve (required in the event
of closure) of £60,000, except in
exceptional times (such as during specific
short-term investment).
The pre-school accepts no financial risk
and performs no investment activity. All
reserves are held in low risk, fixed return,
cash accounts.
'Council funding is predominantly received
at three specific points of the year but
expenses are incurred throughout. At year
end, cash balances can be Ljp to £30,000
higher than at their lowest point in the
eriod.

Reasons for holding zero
reserves
Details of fund materially in
deficit
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.22
NIA
Para 1.24
NIA
Para 1.23
As a committee we have been monitoring
and observing the national increased cost
of living. As a result of monitoring the
impact of the increased costs we made the
decision to change our bookkeeper. This
was so we can keep more details on
outgoings to closely monitor the budget.
We are also continuing to plan to increase
our fundraising opportunities over the next
year.
We are also aware the minimum wage and
living wage is set to rise again in Aprll and
will be reviewing wages and fees in
accordance with these increases.
We continue to have high waiting lists and
the support of the local authorities and
Foxhills schools who share the campus.
This financial period covers the first few
months of opening Lyndhurst in September
2024 so our next full accounts will allow us
to review if it is financially viable.
Operation of the pre-school is subject to a
strong regulatory environment in which it
has performed well (being rated 'good' by
OFSTED). The pre-school is located on
land owned by the local authorities, The
risk that the pre-school may not be a going
concern is therefore considered very low
and the Trustees are satisfied that the pre-
school remains a
oin
concern.
Additional information (optional)
You ma
choose to include further statements where relevant about:
The charity's principal
sources of funds (including
any fundraising)
PaTr 1.47
Investment policy and
objeclives including any
social investment policy
adopted
Para 1.48
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management
Description of charity's
trusts..
Type of governing document
Para 1.25
Constitution
How is the charity
constituted?
Para 1.25
Trust
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
PaR 1.25
Appointed at AGM
Additional informatlon (optional)
You ma
choose to include further statements where relevant about..
Policies and prO￿dureS
adopted for the induction
and training of trustees
Para 1.51
The charity's organisational
structure and any wider
network with which the
charity works
Paia 1.51
Relationship with any related
parties
Para 1.51
Other
Reference and Administrative details
Charit
name
Other name the charit
uses
Re
istered charit
number
Charity's principal address
Ashurst Pre-school
1023063
Ashurst Pre-school
Foxhills
Ashurst
Southampton
S040 7ED

Names of the charity trustees who manage the charity
Office (If any)
Dates acted if not forwhole
ear
Trustee name
Name of person lor body) entitled
toa
olnt tiustee
Ifan
Leah Arscott
Hugh Greenwood
Katie Morris
Nicci Newman
Katie Barrett
Kathryn Chapman
Charlotte Steart
Rosalind Heys-
Limmond
Chairperson
Treasurer
Secretary
Resigned (Oct 2024)
Resigned (Oct 2024)
Joined November 2024
Joined November 2024
Elizabeth Drury
Charlotte Dyke
Joined November 2024
Joined November 2024
10
12
13
14
15
16
17
18
19
20
Cor
orate trustees- names of the directors at the date the re
DSroctor name
ortwasa
roved
Name of trustees holding title to property belonging to the charity
Trustee name
Dates acted if not for whole
ear

Funds held as custodian trustees on behalf of others
Description of the assets
held in this capacity
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
Details of arrangements for
safe custody and
segregation of such assets
from the charity's own
assets
Additional Information (optional)
Names and addresses of advisers (Optlonal information)
Type of
Name
Address
adviser
Name of chief executive or names of senior staff members (Optional Information)
Exemptions from disclosure
Reason for non-disclosure of ke
ersonnel details
Other o
tional information

Declarations
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charity's trustees
Signature{s)
Full name{s)
Position (eg Secretary,
Chalr, etc)
Leah Arscott
L"CihL2 Lthuj
Chair person
Trustee
Date

CHARITY COMMISSION
FOR ENGLAND AND WALES
Charil Name
1023063
Period Start date
0110412024
Period end date 3110312025
Recommended categorie5 by
Unrestricted Restri¢ted Endowment Total funds
Prior year
Incomlng resources (Note 3)
Income and endowments from:
Donations and lega¢i8S
Charitable activbtie5'.
Loc81 authority income
Top-up fe8S
other trading 8c*'viUeg
Bank 8c¢ount interest
Separato rnelerial Item of income
Other
F01
F02
F03
F04
F05
S01
S02
393,459
393,459
237,303
137 590
17,414
S03
S04
SOS
S06
S07
0,118
Total
Resources expended (Note 6)
Expenditure on:
Raising funds
Ch8ritsble activth98
- Staff c08ts
Rent
Premlses
utilthes
Equiprnenl
Insurance
other
- Dinners expense
Other
S06
S09
3,063
33
393,889
19,371
11,108
4,172
25,820
3,010
18,289
393,889
1g,371
11,108
4,172
28,002
296,474
13,725
14,190
5,632
,182
2,134
11,815
8,284
18,289
14,873
S10
S11
S12
Total
Net incomel(expendlture) before Investment
galnsl(losses)
S13
S14
S15
S16
S17
N8t gainslllos5esl on investments
9,648
12,744
Net Incomel{expendlture)
Extraordlnary Items
Transfers between funds
other recognlsed gainsl{losses)'.
648
9,648
12,744
Galns and lossès on revaluation of fixed assets forthe chariws own use
other aainsll105sesl
Net movement in funds
818
S19
S20
Reconcillation of funds..
Total funds brought forward
S21
123 893
Total funds carried fonvard
123 893
111 149
S22
ec

Restrlcted
Unre8trlcted Income
funds
funds
Endowmen Total th18
t funds
year
Total last
yaar
ixea assets
Intanglble assets
Tangible assets
Heritage assets
Investments
F01
F02
F03
F04
F05
(Note 15)
(Note 14)
(Note 16)
(Note 17)
Total fixed assets
801
B02
B03
8.309
B04
B05
urreni assets
Stocks
(Note 18)
Debtors
(Note 19)
Investments
(Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
806
B07
B08
3,146
3,146
3,010
B09
B10
Creditors: amounts falling due within
one year
(Note 20)
B11
1.620
1,620
4.248
Net current assets/(liabilitles)
B12
Total assets less current liabilities
B13
Credltors: amounts falllng due after
one year
(Note 20)
Provisions for liabilities
B14
B15
Total net assets or liabilities
unas OT Ine Lnariiy
Endowment funds (Note 27)
Restricted Income funds {Note 27)
Unrestrlcted funds
Revaluation reserve
B16
133,541
133.541
123,893
817
B18
919
133,541
133.541
123,893
B20
B21
Total funds
Signed by one or trustees on behalf of all
nature
Print Name
LEAH ARscort
rVI?' bQrt£D
Date of
CC17a (Excel)
2210112026

ec
Note
tothea
counts
Note 1
Basls of DreDaratlon
Thls sectlon should be comDleted bv all charities.
1.1 Basis of accountlng
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction
value unless othe￿iSe stated in the relevant note(s) to these accounts.
The accounts ha
epared In accordance with..
the Slalement of Recommended Practice.. Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
and with.
and with.
the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS 102)
and wilh the Charities Acl 2011.
The charity constitutes a public benefit entity as defined by
FRS 102..
-Tick as appropriate
1.2 Golng concern
If there are material uncertalnties related to events or conditions that cast slgnificant doubt on the charity s
abllity to continue as a going concern, please provldo the following details or state "Not applicable" if
appropriate..
An explanation as to those factors thal support
the conclusion Ihat the charity Is a going
concern.
Not applicable
Disclosure of any uncertainties that make the
going concern assumption doubtful.,
Not appllcable
Where accounts are not prepared on a going
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and Ihe reason why the
Charity is not regarded as a going concern.
Not appllcable
1.3 Change of accounting pollcy
The accounts present a true and fair view and the accounting policies adopted are those outlined in nole { }.
Yes.
No"
-Tick as appropriate
Please disclose..
(i) the nature of the change in accounting policyg
CC17a (Excel)
2210112026

(li) the reasons why applying the new accounting policy
provides more reliable and more relevant inft)rmation,'
and
(iii) the amount of the adjustment for each Ilne affected in
the current period, each prior period presented and the
aggregate amount of the adjustment relating to periods
before those presented, 3.44 FRS 102 SORP.
1.4 Changes to accountlng estlmates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
Yes"
No.
-Tick as appropriate
Please dlsclose..
(i) the nature of any changes,.
(li) the effect of the change on Income and expense or
assets and liabilities for the current period," and
(iii) where practicable, the effect of the change in one or
more future periods.
1.5 Material prlor year errors
No material prior year error have been identified in the reporting period {3.47 FRS 102 SORP).
Yes.
-Tick as appropriaté
Pleaso disclose."
(i) the nature of the priorperiod ermr,.
(il) for each priorperiod presented in the accounts, the
amount of the correction for each account Ilne item
affected,. and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
CC17a (Excel)
2210112026

tot
ou
Note 2
2.2 INCOME
Accounting policies
This standard list of accounting policies has been applied by the Charity except for those
ticked "No" or "N/a': Where a different or additional policy has been adopted then this is
detailed in the box below.
Recognition of income
These are included in the Statement of Financial Activities
Ihe charity becomes entitled to the resources-
it is more likely than not that the Irustees will re￿1ve the
Ihe monetary value can be measured wilh sufficient
There has been no offsetting of assets and liabililies, or income
and expenses, unless required or permitted by the FRS 102
SORP or FRS 102.
Granls and donations are only included in the SOFA
when the general income recognition criteria are met
(5.10 to 5.12 FRS102 SORP)
Yes
No
Nla
Yes
No
Nla
Offsetting
Yes
No
Nla
Grants and donatlons
In the case of performance related grants, income must
only be recognised lo the extent that the charily has
provided the specified goods or services as entitlement
to the grant only occurs when the performance related
conditions are mel (5.16 FRS 102 SORP).
Legacies are included in the SOFA when receipt is
probable, that is, when there has been grant of probate,
the executors have established that there are sufficienl
assets in the estate and any conditions attached lo Ihe
legacy are either within the control of the charity or
have been met.
The charity has received government grants in the
reporting period {added: thls Is income from the local
authorlty for the provlslon of chlldcare)
Gift Aid receivable is included in income when there is
a valid declaration from the donor. Any Gift Aid amount
recovered on a donation is considered to be part of that
gift and is treated 8s an addilion to Ihe same fund as
the initial donalion unless the donor or the terms of the
appeal have specified olherwise.
Contractual Income and This is only included in the SOFA once the charity has
performance related
provided the related goods or services or met the
granls
performance related conditions.
Yes
No
Nla
Legacles
Yes
No
Nla
Yes
Government grants
No
Nla
Yes
No
Nla
Tax reclaims on
donatlons and gifts
Yes
No
Nla
Donated goods are measured at fair value (the amount
for which the asset could be exchanged) unless
impractical to do so.
Yes
No
Nla
Donated goods
The cost of any slock of goods donated for distribution
lo beneficiaries is deemed to be the fair value of those
gifts al the time of their receipt and they are recognised
on receipt. In the reporting period in which the stocks
are distributed, they are recognised as an expense at
the carrying amount of the stocks al distribution.
Yes
Nla

Donated goods for resale are measured al fair value on
initial recognition, which is Ihe expected proceeds from
sale less the expected costs of sale, and recognised in
'Income from other Irading activities, with the
corresponding stock recognised in the balance sheet.
On ils sale the value of stock is charged against
'Income from other Irading activities, and the proceeds
from sale are also recognised as 'lncome from other
trading activities,.
Goods donated for on-going use by the charity are
recognised as tangible fixed assets and included in the
SOFA as incoming resources when receivable.
Yes
No
Nla
Yes
No
Nla
Yes
Gifts in kind for use by the charity are included in the
SOFA as income from donations when receivable.
Nla
Donated services and facilities are included in Ihe
SOFA when received at the value of the gifl to the
charity provided the value of the gift can be measured
reliably.
Donated servlces and
facilities
Yes
Nla
Donated services and facilities that are consumed
immediately are recognised as income with an
equivalent amount recognised as an expense under the
appropriate heading in the SOFA.
Yes
No
Nla
Yes
No
Nla
Support costs
The charity has incurred expendilure on support costs.
Volunteer help
The value of any voluntary help received is nol included
in the accounts but is described in the trustees, annual
report.
This is included in the accounts when receipt is
probable and the amount receivable can be measured
reliably.
Income from membership Membership subscriptions received in the nature of a
subscriptions
gift are recognised in Donations and Legacies.
Yes
No
Nla
Income from Interest,
royalties and divldends
es
Nla
Yes
No
Nla
Membership subscriptions which gives a member the
right to buy services or other benefits are recognised as
income earned from the provision of goods and
services as income from charitable activities.
es
Nla
Insurance claims are only included in the SOFA when
the general income recognition criteria are mel (5.10 to
5.12 FRS102 SORP) and are included as an item of
other income in the SOFA.
Yes
Nla
Settlement of insurance
claims
Yes
Nla
Investment gains and
losses
This include5 any realised or unrealised gains or losses
on the sale of inveslments and any gain or loss
resulting from revaluing investments to market value at
the end of the year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where il is more likely than
Yes
No
Nla

not that there is a legal or constructive obligation
committing the charity to pay out reSoUr￿S and the
amount of the obligation can be measured with
reasonable certainly.
Support costs have been allocated between
governance costs and other support. Governance
cosls comprise all costs involving public accountability
of the charity and its compliance with regulalion and
good practice.
es
Governance and support
costs
Support costs include cenlral functions and have been
allocated to activity cost categories on a basis
consistent with the use of resources, eg allocating
property costs by floor areas, or per capita, slaff cosls
by the time spent and other costs by their usage.
Where Ihe charity gives a grant with conditions for its
Grants with performance payment being a specific level of service or output lo be
conditions
provided, such grants are only recognised in the SOFA
once the recipient of the grant has provided the
specified service or output.
Where there are no conditions attaching to the grant
that enables the donor charity to r8alistically avoid Ihe
commitment, a liability for the full funding obligation
must be recognised.
Yes
No
Nla
es
No
Nla
Yes
Nla
Grants payable without
performance condltlons
Redundancy cost
The charity made no redundancy payments during the
reporting period.
Yes
No
Nla
Deferred income
No material item of deferred income has been included
in tha accounts.
Yes
Nl8
The charity has creditors which are measured at
settlement amounts less any trade discounts
Yes
No
Nla
Creditors
A liability is measured on recognition at its historical
cost and then subsequently measured at the best
eslimale of the amount required to settle the obligation
at the reporting date
Yes
No
Nla
Provisions for liabilities
The charity accounts for basic financial instruments on
inilial recognition as per paragraph 10.7 FRS102
SORP. Subsequent measurement is as per paragraphs
11.17 to 11.19, FRS102 SORP.
Yes
No
Nla
Basic financlal
instruments
2.4 ASSETS
Tanglble fixed assets for These are capilalised if they can be used for more than
use by charity
one year, and cost al least
1,000
They are valued at cost.
Yes
No
Nla
The depreciation rates and methods used are disclosed
in note 9.2.
Intangible fixed assets
The charity has intangible fixed assels, that is, non-
Yes
Nla

monetary assets that do not have physical substance
but are identifiable and are controlled by Ihe charity
through custody or legal rights. The amortisation rates
and methods used are disclosed in note 9.5
They are valued at cost.
es
No
Nla
Heritage assets
The charity has heritage assets, that is, non-monelary
assets wilh historic, artistic, scientific, technological,
geophysical or environmental qualities that are held
and maintained principally for their contribution to
knowledge and culture. The depreciation rates and
methods used as disclosed in note 9.6.1.4.
Yes
No
Nla
Yes
No
Nla
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded
bonds and similar invèstments are valued at initially at
cost and subsequently at fair value (their market value)
at the year end. The same treatment is applied to
unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost
less impairment.
Yes
No
Nla
Investments held for resale or pending Iheir sale and
cash and cash equivalents with a malurily date of less
than 1 year are treated as current asset investments
Yes
No
Nla
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are
measured at the lower or cost or net realisable value.
Yes
No
Nla
Goods or services provided as part of a charitable activity are
measured at net realisable value based on the service potential
provided by items of stock.
Work in progress is valued at cost less any foreseeable loss
that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are
measured on initial recognition al settlement amount after any
trade discounts or amount advanced by the charity.
Subsequently, they are measured at the cash or other
consideration expected to be received.
The charity has has investments which it holds for resale or
pending Iheir sale and cash and cash equivalents with a
maturity date less than one year. These include cash on deposit
and cash equivalents with a maturity date of less than one year
held for investment purposes rather than to meet short term
cash commitments as they fall due.
Yes
No
Nla
Yes
No
Nla
Yes
No
Nla
Debtors
Yes
Nla
Current asset investments
Yes
No
Nla
They are valued at fair value except where they qualify
as basic financial instruments.

POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
To provide further detail of our accounting policies..
Modular buildings shall be depreciated over 10 years. Other tangible assels considered lo
have a benefit for > 1 year and in excess of £1,000 cost shall be depreciated over 3 years.
Income is recognised over Ihe period in which Ihe related childcare is provided, calculated
by term and pro rated across a term straddling the year end based on a daily calculation.
An accrual for staff costs post the balance sheet dale but related to the period is made
based on the following month's staff costs.

Secti
otes to
unts
Note 10
Detalls of certain items of exDenditure
10.1 Fees for examlnatlon of the accounts
Please provide detslls of the amount paid for any statutory extemal scrutiny of
accounts and other sewices provided by your independent examiner. If nothing
was paid please enter 'O' in the appmpriate box{es).
Thls year
Last year
Independent examinefs fees
Assurance services other than audit or Independent examlnatlon
Nfl
Tax advlsory fees
Nll
Other fees (for example: flnanclal advlce, consultancy, accountancy services) pald
to the Independent examlner
C17a {Excel)
20
2210112026

Section C
Note.$ to the accounts
Note 11
Paid emDlovees
Please complete this note if the charity has any employees.
11.1 Staff Costs
(conti
This year
Last year
Salaries and wages
Social security costs
Pension costs (defined contributlon scheme)
Other employee benefits
371,120.72
17,614.90
5,154.32
280,161
17,161
4,153
32.50
2.60/0
24.1%
Total staff costs
Check
Please provlde details of expenditure on staff worklng for
the charity whose contracts are with and are paid by
related party
Please glve details of the number of employees whose total employee benefits (excluding
employer pension costs) fell within each band of £10,000 fmm £60,000 upwards. If there are
no such transactions, please enter true. in the box pmvided.
No employees received employee benefits (excluding
employer pension costs) for the reporting period of more
than £60,000
TRUE
Band
£60,000 to £69,999
£70,000 to £79,999
£80 000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Number of em
lo
ees
Please provide the total amount pald to
key managefflent personnel (Includes
trustees and senior management) for
their services to the charlty
£32,872.00
11.2 Average head count in the year
The parts of the charity in which the
employees work
This year
Number
Last year
Number
Total
CC17a {Ex¢el)
2210112028

Soctio
oth
acc
Note 14
Tanaible fixed assets
Please complete thls note if the charity has any tangible fixed assets
14.1 Cost or valuation
Freehold land
& buildlngs
Other land &
buildings
Plant,
machlnery and
motor vehlcles
Fixtures,
fittings and
equlpment
Totsl
At the beoinnino of
Additions
41
Revaluations
Disposals
Transfers '
At end of the year
75,760
29,411
105,171
14.2 Depreciation and impairments
'Basis
SLorRB
SL
SL
SLorRB
SLorRB
Straight Line
(SL)or
Reducing
Balance
("RB")
Rate
ears
ea
At beoinnina of the
Disposals
29
862
Depreciation
7,576
7,576
Impairment
Transfers.
At end of the year
65,027
29,411
94,438
14.3 Net book value
Net book value at the
beginning of the year
Net book value at the
end of the year
18,309
18,309
10,733
10,733
Checks
CC17a (Excel)
25
2210112026

ctio
esto
eacc
co
Note 19
Debtors and prepayments
Please complete this note if the charity has any
debtors or prepayments.
19.1 Analysls of debtors
This year
Last yèar
Trade debtors
Prepayments and accrued income
Other debtors
3,145.8
2,852.0
158.0
Total
Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)
This vear
Last vear
Trade debtors
Prepayments and accrued income
Other debtors
Total
CC17a (Excell
26
2210112026

Section C
Notes to tho accounts
(conti
Note 20
Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysls of creditors
Amounts falling due
within one year
Thls vear
Last vear
Amounts falling due after
more than one year
This vear
Last vear
Accruals for grants payable
Bank loans and overdrafts
Trade credltors
Payments receSved on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social securlty
Other creditors
1,620
Total
Check
4,248
20.2 Deferred income
Please complete this note if the charlty has deferred income.
co
li
Childcare fees are payable in advance and income is held and matched to the period in which services are provided. This is only
relevant if the school term crosses the y@ar end.
Movement in deferred income account
This vear
Last vear
Balance at the start of the reportlng perlod
Amounts added In current perlod
Amounts released to income from prevlous periods
Balance at the end of the reporting period
7,712
CC17a (Excel)
27
2210112026

ectio
to
ts
Notè 24
Cash at bank and In hand
Thls vear
Last vear
Short term cash Investments (less than 3 months maturlty date)
Short term deposits
Cash at bank and on hand
Other
Total
120,
106,6
376
24
466
CC17a (Excel)
28
2210112026

co
ts
(co
t)
Note 25
Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to
credit risk (the risk of incurrlng a loss due to a debtor not
paying what Is owed) , liquidity risk Ithe risk of not being
able to meet short term financial demands) and market rlsk
(the risk that the value of an investment WFII fall due to
changes in the market) arising from financial instruments to
which the charity is exposed at the end of the reporting
period and explain how the charlty manages those risks.
The charily is exposed to top-up fees not being paid by
parents. This is managed on a case-by-case basis with
payment plans. The charity is not considered to be
exposed to liquidity or market risks.
25.2 Please glve details of the amount of change in the fair
value of basic financial instruments {debtors, credltors,
investments (see section 11, FRS 102 SORP)) measured at
fair value through the SOFA that is attributable to changes
In credit risk.
The charity has no financial instruments, inveslments or
major creditors. A small amount of bank interest is
received but is ancillary and generaled in cash deposits
only.
CC17a {Excel)
29
2210112026

.Section C
Nntps tn tIIp. AC.r.oiJnts
1r.onti
Note 28
Transactions with trustees and related Dartles
If the charlty has any transactions wlth related parties (other than the trustee expenses explalned In guldance notes) detalls
of such transactions should be provlded in thls note. If there are no transactlons to reporti please enter "True" in the box or
"False" If there are transactlons to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an
employment with their charlty or a related entity {TNe or False)
TRUE
28.2 Trustees. expenses
If the charlty has paid trustees expenses for fulfilllng their dutles, detalls of such transactlons should be provlded In thls
note. If there are no transactions to report, please enter "True" In the box below. If there are transactlons to report, please
enter "False"
No trustee expenses have been incurred (True or False)
TRUE
28.3 Transaction(s) with related parties
Please glve details of any transactlon undertaken by (or on behalf OQ the charlty In whlch a relatedparty has a materlal
Interest, Including where funds have been held as agent for releted parties. If there aro no such transactlons, please enter
Yrue, In the box provlded.
There have been no related party transactions in the reporting perlod {True or False)
TRUE
CC17a {Excell
30
2210112026

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs report on the
accounts
Section A
Independent Examiner's Report
Report to the trustoul
Ashurst Prns(*
On accounts for the y•ar
ended
31 March 2025
Charlty no
(rf any)
1023063
Set out on pages
fr•vn¥mlw In lh* nUm￿rn ot add￿Onal sheets)
I report to the trustees on my examination of the accounts of the above
charity fthe Trusn for the year ended 3110312024.
As trie charitys trustees, you are responsible for the preparkn'on of the
accounts in a¢￿dance with the requirements of the Charities Act 2011
(Ihe Acr).
Responsibllities and
basls of report
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act arKI in carying out my examination, I
have followed all the applicable Directions gNen by the Charity Commisslon
under section 145(5)(b) of the Ac£
Independent The charity's gross income exceeded £250,0(xi and l am qualified to
6xaminerfs statement undertake the examination by being a qualffied member of the Institute of
Chartered Accountants in EnglarKI and Wales ('ICAEW).
I have completed my examination. I confinn that material matters have
come to my attention in Connection with the examination which gNes me
cause to believe that in, any material respect:
the accounting records were not kept in accordance with section 130
of the Charities Act; or
the accounts did not accord with the accounting rncords: or
the accounts did not comply with the aOicable requirements
conceming the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fairf view which is not a matter
considered as part of an independent examination.
I have no concerns and have come across no other matters in connection
with the examination to which attention should drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Slgned:
2111r26
Name:
Adrian Wdey
Relevant professlonal
qualfflcatlon{8) or body
(If any):
Fellow Chartered Accountsnt (ICAEW)
Address:
10 Rockleigh Drive, Southampton
IER