## 

## 

## 

## 

## 

||||SORP reference||
|---|---|---|---|---|
|Summary<br>ofthe purposes||of|Para 1.17|Development<br>and education<br>ofchildren|
|the charity as set out <br>overnin<br>document|in its|||primarily<br>under statutory<br>school age.|
|Summary<br>ofthe main<br>activities<br>in relation to those<br>purposes<br>for the public|||Para 1.17and<br>1.19|Ashurst Pre-School offers full or half day<br>pre-school sessions during the school day<br>and a selection ofbefore or after school|
|benefit,<br>in particular,<br>activities, projects or<br>services identified<br>in|the<br> the|||sessions.<br>It receives funding<br>offered by the<br>Government<br>in the form of up to 15hours 2<br>year old funding<br>and up to 30 hours 3year|
|accounts.||||old and 4 year old funding<br>for eligible|
|||||parents. Sessions can also be funded|
|||||privately<br>for sessions<br>in excess ofa child' s|
|||||state-funded<br>entitlement.|
|Statement<br>confirming|||Para 1.18|The Trustees have had regard to the|
|whether the trustees|have|||guidance<br>issued by the Charity|
|had regard to the guidance||||Commission<br>on public benefit.|
|issued<br>by the Charity|||||
|Commission<br>on public|||||
|benefit|||||



## 




## 

|||||SORP reference|||
|---|---|---|---|---|---|---|
||||||The aims ofthe pre-school,<br>which are to||
||||||enhance the development<br>and education|of|
|Summary<br>ofthe main<br>achievements<br>ofthe charity,<br>identifying<br>the difference the<br>charity's work has made to<br>the circumstances<br>ofits||||Para 1.20|children<br>through the provision of play,<br>education<br>and care facilities, were all<br>achieved once more this year through<br>supporting<br>the children's<br>individual<br>needs,<br>working<br>with families and transitioning<br>children to school.||
|beneficiaries<br>and|||any wider||||
|benefits to society as a<br>whole.|||||Ashurst<br>Pre-school continues to be popular<br>with local parents<br>and carers and places||
||||||are generally<br>filled well in advance of||
||||||attendance.<br>This financial<br>period shows the||
||||||year after the Covid 19lockdowns. The||
||||||trends ofoccupancy<br>and attendance||
||||||increased and went back to capacity with||
||||||parents<br>requesting<br>more sessions to||
||||||increase socialisation<br>for the children.||
||||||From September 2021 (new academic||
||||||year) the pre-school<br>has continued<br>to have||
||||||high occupancy rates and maintains a||
||||||waiting<br>list for additional<br>sessions and for||
||||||new starters<br>in the future.||



|Achievements<br>against||
|---|---|
|objectives set|Para 1.41|
|Performance<br>offundraising||
|activities against objectives|Para 1.41|
|set||
|Investment<br>performance|Para 1.41|
|against objectives||
|Other||



## 

|Financial Review|Financial Review|||
|---|---|---|---|
|Review ofthe charity's<br>financial<br>position at the end<br>ofthe period||Para 1.21|During the previous year and again this<br>financial year the pre-school exceeded the<br>income threshold<br>that required<br>itto|
||||maintain<br>accruals accounts under FRS102.|
||||This year we continued<br>to see eligible|
||||parents<br>taking<br>up the 30free childcare|
||||hours<br>was<br>revious 15hours .Therefore,|





||||||the majority of our fees are paid from the|
|---|---|---|---|---|---|
||||||Government's<br>funding. We have continued|
||||||to have parents<br>paying top up fees for extra|
||||||sessions or for those who do not qualify for|
||||||the 30free hours however this isa lower|
||||||level than previous years.|
||||||During this financial year we began to hold|
||||||some ofour annual<br>fundraising<br>events that|
||||||were pasued the previous year due to|
||||||Covid 19restrictions. These were events|
||||||that were largely outside or on a smaller|
||||||scale than previous years. We aim to plan|
||||||more fundraising<br>events<br>in the next|
||||||academic year.|
||||||The pre-school's<br>intention<br>following a|
||||||recent fee review isto research other|
||||||settings fees to ensure our fees are in line|
||||||with the local area so that we can|
||||||implement<br>the increase<br>in fees for the|
||||||portion ofparents who pay at the start of|
||||||the next academic year (January 2023) in|
||||||order to offset the wage increase and living|
||||||costs.|
|Statement<br>explaining||the||Para 1.22|The pre-school seeks to maintain<br>reserves,|
|policy for holding reserves<br>stating<br>why they are held|||||adequate to cover an appropriate<br>contingency<br>plan as set out below. A|
||||||reserve for capital projects was largely|
||||||exhausted<br>through<br>development<br>ofthe site|
||||||in the 2016-2017year but is continuing<br>to|
||||||be rebuilt to allow future ca ital investment.|
|Amount|ofreserves|held||Para 1.22|Staff redundancy<br>and<br>1 months wages-|
||||||k30,000|
||||||Working capital reserves* - 630,000|
||||||Capital reserves —E20,000|
||||||The financial aims ofthe pre-school are to|
||||||remain above the working<br>capital and staff|
||||||redundancy<br>reserve (required<br>in the event|
||||||ofclosure) of260,000,except in|
||||||exceptional<br>times (such as during specific|
||||||short-term<br>investment).|
||||||The pre-school accepts no financial<br>risk|
||||||and performs<br>no investment<br>activity.<br>All|
||||||reserves are held in low risk, fixed return,|
||||||cash accounts.|
||||||*Council funding<br>is predominantly<br>received|
||||||at three specific points ofthe year but|
||||||expenses are incurred<br>throughout.<br>At year|
||||||end, cash balances can be up to F30,000|
||||||higher than at their lowest point in the|
||||||eriod.|
|Reasons for holding||zero||Para 1.22|N/A|
|reserves||||||
|Details offund materially|||in|Para 1.24|N/A|
|deficit||||||





|Explanation<br>uncertainties|ofany<br>about the|ofany<br>about the|Para 123|As a committee we have been monitoring<br>and observing<br>the national increased cost|
|---|---|---|---|---|
|charity continuing||as a going||of living. Our plan<br>in the next financial year|
|concern||||is to continue to review the impact that the|
|||||national issues have on the setting. We are|
|||||also continuing<br>to plan to increase our|
|||||fundraising<br>opportunities<br>over the next year|
|||||in conjunction<br>with restrictions<br>in place. We|
|||||are also looking to grants and funding|
|||||support that may be available to the pre-|
|||||school.|
|||||We are also aware the minimum<br>wage and|
|||||living wage isset to rise again<br>in April and|
|||||will be reviewing<br>wages and fees in|
|||||accordance<br>with these increases.|
|||||We continue to have high waiting<br>lists and|
|||||the support ofthe local authorities<br>and|
|||||Foxhill's schools who share the campus.|
|||||Operation ofthe pre-school<br>is subject to a|
|||||strong regulatory<br>environment<br>in which<br>it|
|||||has performed<br>well (being rated 'good' by|
|||||OFSTED).The pre-school<br>is located on|
|||||land owned<br>by the local authorities.<br>The|
|||||risk that the pre-school<br>may not be a going|
|||||concern istherefore considers<br>very low|
|||||and the Trustees are satisfied that the pre-|
|||||school remains a<br>oin<br>concern.|






## 

## 

|Description<br>ofcharity's||||
|---|---|---|---|
|trusts:||||
|Type ofgoverning<br>document||Constitution||
|How isthe charity|Para 1.25|Trust||
|constituted?||||
|Trustee selection methods|Para 1.25|Appointed|at AGM|
|including<br>details ofany||||
|constitutional<br>provisions e.g.||||
|election to post or name of||||
|any person or body entitled||||
|to appoint one or more||||
|trustees||||



|Policies and|procedures||
|---|---|---|
|adopted for the induction||Para 1.51|
|and training|oftrustees||
|The charity's|organisational||
|structure<br>and any wider||Para 1.51|
|network<br>with|which the||
|charity works|||
|Relationship|with any related|Para 1.51|
|parties|||
|Other|||



## 

|Refere|nce and|Ad|minis|trative<br>details|
|---|---|---|---|---|
|Charit|name|||Ashurst<br>Pre-school|
|Other name the charit|||uses||
|Re istered charit||number||1023063|
|Charity's|principal|address||Ashurst Pre-school|
|||||Foxhilts|
|||||Ashurst|
|||||Southampton|
|||||SO40 7ED|









|Funds held as custodian trustees on behalf ofothers|Funds held as custodian trustees on behalf ofothers|
|---|---|
|Description<br>ofthe assets||
|held in this capacity||
|Name and objects ofthe||
|charity on whose behalf the||
|assets are held and how|this|
|falls within the custodian||
|charity's objects||
|Details ofarrangements|for|
|safe custody and||
|segregation<br>ofsuch assets||
|from the charity's<br>own||
|assets||



## 

## 

## 







|~|a|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||Vl4l0Z|||||||||
||||||O4l||Restricted|||||||
|||||||Unrestdcted|income|End|owme||Total this|Total last||
||||||U|funds|funds|ntfunds|||year|year||
|||||||6|||||E|||
|Fixed assets||||||F01|F02|F03|||F04|F05||
|Intangible assets||||(Note 15)|801|||||||||
|Tangible assets||||(Note 14)|802|34,889|||||34,889|47,143||
|Heritage assets||||(Note 16)|803|||||||||
|Investments||||(Note 17)||||||||||
|||||Total fixed assets|805|||||||47,143||
|Current assets||||||||||||||
|Stocks||||(Note 18)||||||||||
|Debtors<br>Investments<br>Cash at bank and|||in|(Note 19)<br>(Note 17.4)<br> hand (Note 24)|807<br>809<br>809|||||||3,250||
||||Total current assets||810|||||||112,325||
|Creditors:|amounts|||falling due within||||||||||
|one year||(Note 20)|||811|8,212|||||8,212|3,485||
|Nef current||||assetsl(liabilitiesj|812|||||||108,840||
|Total assets||less current liabilities|||813|||||||155,983||
|Creditors:|amounts|||falling due after||||||||||
|one year|||(Note 20)||814|||||||||
|Provisions for liabilities|||||815|||||||||
|Total nef assets orliabilities|||||816|139,8S6|||||139,896|155,983||
|Funds of|the|Charity||||||||||||
|Endowment|funds||(Note 2?)||817|||||||||
|Restricted income|||funds (Note 27)||818|||||||||
|Unrestricted|funds||||819|139,896|||||139,896|155,983||
|Revaluation|reserve||||820|||||||||
|||||Total funds|821|||||||155,983||
|Signed by one|or tvvo||trustees<br>on behalf of ail|||||||||Date of||
|the trustees||||||Signature|||Print||Name|approval||
|||||||||||||dd/mm/||
|||||||||||||u.+(43lgC|2-|
|||||||||tv/M||Mv'+CM?|||2.|





## 

## 

## 

## 

## 

## 

## 



|(i)the nature ofthe change in accounting<br>policy;|
|---|
|(ii) the reasons why applying<br>the new accounting policy|
|provides more reliable and more relevant information;|
|and|
|(iii) the amount ofthe adjustment<br>for each line affected in|
|the current period, each prior period presented and the|
|aggregate amount ofthe adjustment<br>relating toperiods|
|before those presented, 3.44FRS102SORP.|



## 

## 

|(i) the nature of any changes;|
|---|
|(ii) the effect ofthe change onincome and expense or|
|assets and liabilities for the current period; and|
|(iii) where practicable,<br>the effect ofthe change in one or|
|more future periods.|




## 



|(ii) foreach prior penod presentedin<br>the accounts, the|
|---|
|amount ofthe correction foreach account lineitem|
|affected; and|
|(iii) the amount ofthe correction at the beginning ofthe|
|earliest prior period presented in the accounts.|





|||||~<br>~||||
|---|---|---|---|---|---|---|---|
|Note 2||||Accounting<br>policies||||
|2.2 INCOME||||||||
|This standard<br>list o/ accounffng policies has been applied by ffre cheriiy except /br those licked "No"or "N/e".<br>I/I/here a<br>different or af/dNona/<br>policy has been ed'opted then this isde/ai/ed<br>in me box below.||||||||
|Recognition|of income|||These are included<br>in the Statement ofFinancial AcMies (SoFA) when:<br>~<br>the charity becomes en5tled tothe resources;||||
|||||it is more likely than not that the trustees<br>will receive the resources; and<br>~<br>the monetary<br>value can be measured<br>with sufficient reliability.|yes|No|N/a|
|Offsetting||||There has been no oifsstbng ofassets and liabilities, or income and expenses, unless required<br>or permitted<br>by the FRS102SORP or FRS102.|Yes|No|N/s|
||||||Yes|No|N/a|
|Grants and|donations|||Grants and dona5ons are only included<br>in the SoFA when the general income<br>recognlfion<br>criteria are met (5.10to5.12FRS102SORP).||||
|Legacies||||In the case ofperformance<br>related grants, income must only be recognised<br>to the extent<br>that the charity has provided<br>the specified goods or services as entitlement<br>to the grant<br>only occurs when the performance<br>related<br>condiTions are met (5.16FRS 102SORP).<br>Legacies are included<br>in the SOFA when receipt is probable, that is, when there has<br>been grant ofprobate, the executors have established<br>that there are suflicient assets in|Yes<br>Yes|No<br>No|N/a<br>N/a|
|||||the estate and any conditions attached to the legacy are either within the control ofthe||||
|||||charity or have been met.||||
|Government|grants|||The charily has received government<br>grants<br>in the reporfing<br>period (added: this is<br>income from the local authority forthe provision ofchildcara)|Yes|No|N/a|
|Tax reclaims on<br>donations<br>and gifts||||Gift Aid receivable is included<br>in income when there isa valid declaration<br>from the<br>donor.<br>Any Gilt Aid amount recovered on a donation<br>is considered<br>to be part ofthat gift<br>snd istreated as an addition tothe same fund asthe ingal donafion<br>unless the donor or|Yes|No|N/a|
|||||the terms ofthe appeal have specified otherwise.||||
|Contractual<br>performance<br>grants|income and<br>related|||This is only included<br>in the SoFAonce the charity has provided the related goods or<br>services or met the performance<br>related conditions.|es|No|N/s|
|Donated goods||||Donated goods are measured<br>at fair value (the amount for which the asset could be<br>exchanged)<br>unless impractical todo so.|Yes|No|N/a|
|||||The cost ofany stock ofgoods donated for dbtnbufion<br>to beneliciaries<br>isdeemed to be||||
|||||the fair value ofthose glfis atthe rime oftheir receipt snd they are recognised<br>on receipt.<br>In the reporting<br>period in which Ihe stocks are distributed,<br>they sre recognised as an|Yes|No|N/a|
|||||expense atthe carrying<br>amount ofthe stocks at distribution.||||
|||||Donated goods for resale are measured<br>at fair value on inibal recognibon,<br>which isthe<br>expected proceeds from sale less the expected coals ofsale, and recognised<br>in 'Income<br>from other trading scMies' with the corresponding<br>stock recognised<br>in the balance<br>sheet.<br>On its sale the value ofstock is charged against 'Income from other trading<br>acfivifies' and the proceeds from sale sre also recognised ss 'Income from other trading<br>acbvlbes<br>.|Yes|No|N/a|
|||||Goods donated<br>for on-going use by the charity are recognised as tangible<br>fixed assets<br>and included<br>in the SoFAas incoming resources when receivable.|Yes|No|N/a|
|||||Glfis in kind for use by the chsrity are included<br>in the SoFA as income from donations|Yes|No|N/a|
|||||when receivable.||||
|Donated services and<br>facilities||||Donated services and facilifies are included<br>in the SOFA when received at the value of<br>the gift to the charity provided<br>the value ofthe gift csn bs measured<br>reliably.|Yes|No|N/a|
|||||Donated services and faciliTies that are consumed<br>immediately<br>are recognised as<br>income with an equivalent<br>amount recognised ss an expense under the appropriate<br>heading<br>in the SOFA.|Yes|No|N/a|
|Support costs||||The charity has incurred<br>expenditure<br>on support costs.|Yes|No|N/a|
|||||Tho trolt onf<br>nrrnnltrnton<br>h<br>In r<br>ohrorl<br>'<br>nnt<br>I<br>I otorl intho w<br>nnnlo trtt W rioorri~|Yes|No|N/a|





|Volunteer<br>help|in the trustees'<br>annual<br>report.||||
|---|---|---|---|---|
|Income from interest,<br>royalties and dividends|This is included<br>in the accounts when receipt is probable and the amount<br>receivable can<br>be measured<br>reliably.|es|0|a|
|Income from membership<br>subscriptions|Membership<br>subscrip5ons<br>received<br>in the nature ofa gift are recognised<br>in Donations<br>and Legacies.|es|No|N/a|
||Membemhip<br>subscriptions<br>which gives a member the right to buy senrices or other<br>benefits are recognised as income earned<br>from the provision ofgoods and services as<br>income from charitable<br>activities.|es|o|a|
|Settlement of insurance<br>claims|Insurance<br>claims are only included<br>in the SoFAwhen the general income recognibon<br>criteria are met (IL10to5.12FRS102SORP) and are included as an item ofother|Yes|No|N/a|
||income in the SoFA.||||
|Investment<br>gains and<br>losses|This includes any realised or unrealised<br>gains orlosses on the sale ofinvestments<br>and<br>any gain or loss resulting<br>from revaluing<br>inveslments<br>to market value at the end ofthe|Yes|No|N/a|
||year.||||
|2.3EXPENOITURE|AND LIABILITIES||||
|Liability recognition|Liabilibes are recognised where<br>it is more likely than not that there is a legal or<br>construcbve<br>obliga5on<br>committing<br>the charity to pay out resources and the amount ofthe<br>obligafion can be measured<br>with reasonable<br>certainty.|Yes|No|N/a|
|Governance<br>and support<br>costs|Support costs have been allocated between<br>governance<br>costs and other support.<br>Governance<br>coals comprise<br>afi costs involving<br>public accountability<br>ofthe charity and ils<br>compliance<br>with regulation<br>and good pracfice.|es|0|8|
||Support costs include cemrel funcbons and have been allocated to acbvity cost<br>categories on a basis consistent<br>with the use ofresources, eg allocating<br>properly coals<br>by floor areas, or per capita, staff coals by the time spent and other costs by their usage.|Yes|No|N/a|
|Grants with performance<br>coiiditlons|Where the charity gives a grant with condiTions for its payment<br>being a specific level of<br>seniice or output to be provided,<br>such grants are only recognised<br>in the SoFA once the<br>recipient ofthe grant has provided the specified service or output.|es|0|a|
|Grants payable without<br>performance<br>conditions|Where there are no condifions<br>attaching<br>to the grant that enables the donor charity to<br>realisficafiy<br>avoid the commibnent,<br>a liability for the full funding<br>obligation<br>must be<br>recognised.|Yes|No|N/a|
|Redundancy<br>cost|The charity made no redundancy<br>payments<br>during<br>the reporting<br>period.|Yes|No|N/a|
|Deferred income|Deferred income is recognised tothe extent fees are received<br>in the finandal year but<br>relate to term days falling afier the year end.|Yes|No|N/a|
|Creditors|The charity has creditors which are measured<br>at settlement<br>amounts less any trade<br>discounis|es|No|N/a|
|Provisions for liabilities|A liability is measured<br>on recognition at its historical cost and then subsequently<br>measured atthe best esfimate ofthe amount<br>required tosetfie the obbgation at the<br>reporbng date|Yes|No|N/a|
|Basic financial<br>Ins'truilients|The charity accounts for basic financial instruments<br>on intfial recognibon as per<br>paragraph<br>10.7FRS102SORP. Subsequent<br>measurement<br>isas per paragraphs<br>11.17<br>to 11.19,FRS102SORP.|Yes|No|N/a|
|2.4ASSETS|||||
|Tangible fixed assets for<br>use by charity|These are capitalised<br>ifthey cen be used for more than one year, end cost at least||||
||They are valued at depreciated cost|Yes|No|N/a|
|Intangible<br>fixed assets|The charity has intangible<br>fixed assets, that is, non-monetary<br>assets that do not have<br>physical substance<br>but are identiTisble<br>and are controlled<br>by the charity through<br>custody<br>or legal rights. The amortisation<br>rates and methods<br>used are disclosed<br>in note 9.5|Yes|No|N/a|
||They are valued at cost.|es|0|s|
|Heritage assets|The charity has heritage assets, that is, non-monetary<br>assets wilh historic, artistic,<br>scientific, technological,<br>geophysical<br>or environmental<br>qualBes that are held<br>and|Yes|No|N/a|
||maintained<br>principally<br>for their contribution<br>to knowledge<br>and culture.<br>The depreciation<br>rates and methods<br>used as disclosed<br>in note 9.6.1vk||||





||||Yes|No|N/a|
|---|---|---|---|---|---|
||They are valued at cost.|||||
|Investments|Fixed asset investments<br>in quoted shares, traded bonds and similar investments<br>are|||||
||valued at initially at cost and subsequently<br>at fair value (their market value) at the year<br>end. The same treatment<br>is applied to unlisted<br>investments<br>unless fair value cannot be||Yes|No|N/a|
||measured<br>reliablv<br>in which case it is measured<br>at cost less impairment.|||||
||Investments<br>held for resale or pending<br>their sale and cash and cash equivalents<br>with a<br>maturity date ofless than<br>1year are treated as current asset investments||Yes|No|N/a|
|Stocks and work in|Stocks held for sale as part ofnon-charitable<br>trade are measured<br>at the lower or cost or|net|Yes|No|N/a|
|progress|real/sable<br>value.|||||
||Goods orservices provided as part ofa charitable<br>ectivity are measured<br>at net realisable|value|es|No|N/a|
||based on the sen/ice<br>potential<br>provided<br>by items ofstock.|||||
||Work in progress is valued at cost less any foreseeable<br>loss that is likely to occur on the||Yes|No|N/a|
||contract.|||||
|Debtors|Debtors (including<br>trade debtors and loans receivable) are measured<br>on initial recognition<br>at<br>setllement<br>amount after any trade discounts<br>or amount advanced<br>by the charily.<br>Subsequently,<br>they are measured<br>atthe cash or other consideration<br>expected to be received.||Yes|No|N/a|
|Current asset<br>investments|The charity has has investments<br>whrch<br>it holds for resale or pending<br>their sale and cash and<br>cash equivalents<br>with a matunly<br>date less than one year. These include cash on deposit and<br>cash equivalents<br>with a maturity date ofless than one year held for investment<br>purposes<br>rather<br>than to meet short term cash commitments<br>as they fall due.||Yes|No|N/a|
||||Yes|No|N/a|
||They are valued at fair value except where they qualify as basic gnsncial<br>instruments.|||||
|POLICIES ADOPTED|To provide further detail ofour accounting<br>policies:|||||
|ADDITIONAL TO OR||||||
|DIFFERENT FRONI<br>THOSE A80)/E|Modular<br>buildings<br>shall be depredator<br>over 10years. Other tangible assets considered<br>to have a benefit for <br>excess ofK1,000costshall be depreciate<br>over 3years.|||& 1 year|and in|
||Income is recognised<br>over the period<br>in which the related childcare is provided,<br>calculated<br>term straddling<br>the year end based on a daily calculagon.|by term and pro rated across a||||
||An accrual for staff costs post the balance sheet date but related to the period is made based on <br>costs.||the following|month's|staff|





## 

## 

||||||||This year<br>f||Last year|
|---|---|---|---|---|---|---|---|---|---|
|Independent<br>examiner's||fees||||||||
|Assurance<br>services|other than audit or independent||examination|||Nil||Nil||
|Tax advisory fees||||||Nil||Nil||
|Other fees (forexample: financial advice, consultancy,<br>tothe independent<br>examiner||||accountancy|services) paid|Nil||Nil||
|||||||Nil||Nil||





## 

## 

||||This|year|Last year|
|---|---|---|---|---|---|
|||||6||
|||||216,189.58|191,852|
|||||27,228.48|28,078|
|||||7,530.73|6,698|
|Total|staff|costs||250949|226 629|
|||Check||||



|<br>'true' in the box provided.<br><br>|<br>|,  ,  <br>|p.<br>|are no su|ran|ac|
|---|---|---|---|---|---|---|
|No employees<br>received employe|e|benefits (excluding|employer|||TRUE|
|pension costs) for the reporting||period of more than|660,000||||
|Band||||Number ofem|lo ees||
|860,000to 669,999|||||||
|670,000to 679999|||||||
|660,000to689,999|||||||
|E90,000to 699,999|||||||
|8100,000to8109,999|||||||
|Please provide the total amount|paid to|||630,601.09|||



||This year|Last year|
|---|---|---|
||Number|Number|
|Total|||





## 

## 



## 

|||||||Freehold land|Other land &|Plant,||Fixtures,|Total||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||tt buildings|buildings|machinery|end|fittings and|||
|||||||||motor vehicles||equipment|||
|At the beginning||||of|||75,760|29,411|||105,171||
|the year|||||||||||||
|Additions|||||||||||||
|Revaluations|||||||||||||
|Disposals|||||||||||||
|Transfers|*||||||||||||
|At end of|the|year|||||75,760|29,411|||105,171||
|14.2 Depreciation|||||and|impairments|||||||
||||Basis|||SLor RB|SL|SL||SLor RB|SLor RB|Straight Line|
|||||||||||||("SL")or|
|||||||||||||Reducing|
|||||||||||||Balance|
|||||||||||||("RB")|
|||**Rate|||||10 ears|3 ears|||||
|At beginning||of|the||||34,723|23,305|||58,028||
|year|||||||||||||
|Disposals|||||||||||||
|Depreciation|||||||7,576|4,678|||12,254||
|Impairment|||||||||||||
|Transfers*|||||||||||||
|At end ofthe||year|||||42,299|27,983|||70,282||
|14.3Net book value|||||||||||||
|Net book value|||at|the|||41,037|6,106|||47,143||
|beginning|ofthe||year||||||||||
|Net book value <br>end ofthe year|||at|the|||33,461|1,428|||34,889||
|||||||||||||Checks|





## 

## 

|Trade debtors|||
|---|---|---|
|Prepayments|and accrued income||
|Other debtors|||
|||Total|



|This|year|Last year|
|---|---|---|
|||3,250.0|
|||3,250.0|



|Trade debtors||
|---|---|
|Prepayments|and accrued income|
|Other debtors||



||This|year|Last|year|
|---|---|---|---|---|
|Total|||||





## 

|Accruals for grants|payable|
|---|---|
|Bank loans and overdrafts||
|Trade creditors||
|payments<br>received|on account for contracts or|
|performance-related|grants|
|Accruals and deferred income||
|Taxation and social|security|
|Other creditors||



||Amounts|falling due|Amounts|falling due after|
|---|---|---|---|---|
||within|one year|more|than one year|
||This year|Last year|This year<br>Last year<br>f||
||8,212|3,485|||
|Total|||||



## 

## 

## 

|Balance|at the start ofthe reporting|period||
|---|---|---|---|
|Amounts|added<br>in current period|||
|Amounts|released to income from|previous|periods|
|Balance|at the end ofthe reporting|period||






|Note|24|Cash|at bank and in hand|||||
|---|---|---|---|---|---|---|---|
|||||||This year|Last year|
|Short <br>Short <br>Cash|term cash investments<br> term deposits<br> at bank and on hand||(less than 3months|maturity|date)|112,282|108,297<br>777|
|Other||||||||
|Total||||||||





## 



## 

## 

## 



(HARITY (OhlMISSION
f(* lQiO WAI&S
Ind•p•nd•nt oxamlnerfs r•port on th•
•ccount•
Sciliol) A
li)Jci)CfTrdLril IAJiiiiiicr •. R*fK&fl
31 2021
14
1445Xb) d IJMI A
111 •nyi:

13cIo>i.'rc