OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-18

for the year ended 31 March 202 1
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note
Income from:
Donations
and legacies
10,500 49,956 60,456 25,440
Charitable
activities
29,300 29,300 18,070
Total income 10,500 79,256 89,756 44,510
Expenditure
on:
Charitable
activities
5,883 20,027 25,910 53,034
Total expenditure 5,883 20,027 25,910 53,034
Net movement
in funds
4,617 59,229 63,846 (8,524)
Reconciliation
offunds:
Total funds brought forward 544,276 525 544,801 553,325
Net movement
in funds
4,617 59,229 63,846 (8,524)
Total funds carried forward 548,893 59,754 608,647 544,801

Long-term
leasehold
property - over 125years - over 125years
Fixtures and fittings - 25% straight line
Office equipment - 25% straight line

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Donations 500 10,247 10,747 313
Grants 10,000 22,136 32,136 9,127
Government grants 573 573
Other income 17,000 17,000 17,000
Total 2021 10,500 49,956 60,456 26,440
Total 2020 9,127 17,313 26,440

Unrestricted Total Total
funds funds funds
2021 2021 2020
Hire ofhall 29,300 29,300 18,070
Total 2020 18,070 18,070

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
f.
1991Restoration Fund 5,883 5,883 15,160
General Funds 20,027 20,027 37,874
Total 2021 5,883 20,027 25,910 53,034
Total 2020 15,160 37,874 53,034

Activities
undertaken Support Total Total
directly
2021
costs
2021
funds
2021
funds
2020
Restricted funds 5,883 5,883 15,160
Unrestricted funds 16,788 3,239 20,02T 37,874
Total 2021 22,671 3,239 25,910 53,034
Total 2020 52,184 850 53,034

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Depreciation 1,624 1,624 385
Water 136 136 (952)
Light &heat 14,921 14,921 9,700
Equipment 1,755 1,755 583
Repairs & maintenance 5,675 5,675 11,329
Bank charges 125 125 107
Sundry (68) (68) 435
Cleaning 3,995 3,995 2,204
Printing,
postage
&stationery 312 312 1,648
Telephone 3,779 3,779 1,647
Insurance 500 500
Depreciation - leasehold 5,383 75 5,458 5,458
Salaries 8 wages 17,000 1T,000 17,000
PAYE and fines not payable (34,541) (34,541)
Operating lease 2,640
Travel 2,000 2,000
Total 2021 5,883 16,788 22,671 52,184
Total 2020 15,160 37,024 52,184

Independent examiner's
re
muneration
2021 2020
Fees payable to the charity's independent examiner for the independent
examination ofthe charity's annual accounts 925 850

Long-term
leasehold Fixtures and Office
property fittings equipment Total
f.
Cost or valuation
At 1 April 2020 6.82,253 2.0,175 11,249 713,677
Additions 10,942 10,942
At 31 March 2021 682,253 20,175 22,191 724,619
Depreciation
At 1 April 2020 139,382 20,175 11,249 170,806
Charge for the year 5,458 4,168 9,626
At 31 March 2021 144,840 20,175 15,417 180,432
Net book value
At 31 March 2021 537,413 6,774 544,187
At 31March 2020 542,871 542,871
Debtors
2021 2020
Due within one year
Other debtors 11,078 18,695

2021 2020
Bank loans 4,583
Other taxation and social security 26,790
Obligations
under finance lease.and hire purchase. contracts
2,.545
Other creditors 7,751
Accruals and deferred income 5,526 1,450
12,654 35,991

2021 2020
Bank loans 20,417
Net obligations under finance lease and hire purchase contracts 4,774
25,191

Balance at
Balance at 1 31 March
April 2020 Income Expenditure 2021
Unrestricted
funds
General Funds - all funds 525 79,256 (20,027) 59,754
Restricted funds
1991Restoration Fund 534,276 (5,383) 528,893
East End Community Foundation 10,000 10,000
Hunger Project 10,000 10,000
East End Community Foundation 2021 500 (500) W
544,276 10,500 (5,883) 548,893
Total offunds 544,801 89,756 (25,910) 608,647

Statement of fun ds - prior year
Balance at
Balance at 31March
1April 2019 Income Expendl'ture 2020
Unrestricted funds
General
Funds
3,016 35,383 (37,874) 525
Restricted funds
1991Restoration Fund 539,659 (5,383) 534,276
Tower Hamlets 9,127 (9,127)
East End Community Foundation 10,000 10,000
National
Herritage
650 (650)
550,309 9,127 (15,160) 544,276
Total offunds 553,325 44,510 (53,034) 544,801
Summary
of
funds
Summary
of
funds - current year
Balance at
Balance at 1 31 March
April 2020 income Expenditure 2021
General funds 525 79,256 (20,027) 59,754
Restricted funds 544,276 10,500 (5,883) 548,893
544,801 89,756 (25,910) 608,647
Summary
of
funds - prior year
Balance at
Balance at 31March
1April 2019 Income Expenditure 2020
General funds 3,016 35,383 (37,874) 525
Restricted funds 550,309 9,127 ('l5, 'I 60) 544,276
553,325 44,510 (53,034) 544,801


year en
Analysis
Analysis

ded 31March 2021
ofnet assets between funds
ofnet assets between funds - current year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
Tangible fixed assets 528,891 15,296 544,187
Current assets 20,002 82,303 102,305
Creditors due within one year (12,654) (12,654)
Creditors due in more than one year (25,191) (25,191)
Total 548,893 59,754 608,647
Analysis ofnet assets between funds - prior year
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Tangible fixed assets 534,274 8,597 542,871
Current assets 10,002 27,919 37,921
Creditors due within one year (35,991) (35,991)
544,276 525 544,801