| Page | ||
|---|---|---|
| Reference and administrative | details ofthe charity, its Trustees and advisers | |
| Trustees' report | 2-5 | |
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 9-18 |
| for the year ended | 31 March 202 | 1 | ||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | ||||||
| Income from: | ||||||
| Donations and legacies |
10,500 | 49,956 | 60,456 | 25,440 | ||
| Charitable activities |
29,300 | 29,300 | 18,070 | |||
| Total income | 10,500 | 79,256 | 89,756 | 44,510 | ||
| Expenditure on: |
||||||
| Charitable activities |
5,883 | 20,027 | 25,910 | 53,034 | ||
| Total expenditure | 5,883 | 20,027 | 25,910 | 53,034 | ||
| Net movement in funds |
4,617 | 59,229 | 63,846 | (8,524) | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 544,276 | 525 | 544,801 | 553,325 | |
| Net movement in funds |
4,617 | 59,229 | 63,846 | (8,524) | ||
| Total funds carried forward | 548,893 | 59,754 | 608,647 | 544,801 |
| Long-term leasehold |
property | - over 125years | - over 125years |
|---|---|---|---|
| Fixtures and fittings | - 25% straight | line | |
| Office equipment | - 25% straight | line |
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Donations | 500 | 10,247 | 10,747 | 313 | |
| Grants | 10,000 | 22,136 | 32,136 | 9,127 | |
| Government | grants | 573 | 573 | ||
| Other income | 17,000 | 17,000 | 17,000 | ||
| Total 2021 | 10,500 | 49,956 | 60,456 | 26,440 | |
| Total 2020 | 9,127 | 17,313 | 26,440 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| Hire | ofhall | 29,300 | 29,300 | 18,070 |
| Total | 2020 | 18,070 | 18,070 |
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| f. | |||||
| 1991Restoration | Fund | 5,883 | 5,883 | 15,160 | |
| General Funds | 20,027 | 20,027 | 37,874 | ||
| Total 2021 | 5,883 | 20,027 | 25,910 | 53,034 | |
| Total 2020 | 15,160 | 37,874 | 53,034 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly 2021 |
costs 2021 |
funds 2021 |
funds 2020 |
||
| Restricted funds | 5,883 | 5,883 | 15,160 | ||
| Unrestricted | funds | 16,788 | 3,239 | 20,02T | 37,874 |
| Total 2021 | 22,671 | 3,239 | 25,910 | 53,034 | |
| Total 2020 | 52,184 | 850 | 53,034 |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Depreciation | 1,624 | 1,624 | 385 | ||||
| Water | 136 | 136 | (952) | ||||
| Light &heat | 14,921 | 14,921 | 9,700 | ||||
| Equipment | 1,755 | 1,755 | 583 | ||||
| Repairs & | maintenance | 5,675 | 5,675 | 11,329 | |||
| Bank charges | 125 | 125 | 107 | ||||
| Sundry | (68) | (68) | 435 | ||||
| Cleaning | 3,995 | 3,995 | 2,204 | ||||
| Printing, postage |
&stationery | 312 | 312 | 1,648 | |||
| Telephone | 3,779 | 3,779 | 1,647 | ||||
| Insurance | 500 | 500 | |||||
| Depreciation | - leasehold | 5,383 | 75 | 5,458 | 5,458 | ||
| Salaries 8 | wages | 17,000 | 1T,000 | 17,000 | |||
| PAYE and | fines not payable | (34,541) | (34,541) | ||||
| Operating | lease | 2,640 | |||||
| Travel | 2,000 | 2,000 | |||||
| Total 2021 | 5,883 | 16,788 | 22,671 | 52,184 | |||
| Total 2020 | 15,160 | 37,024 | 52,184 |
| Independent | examiner's re |
muneration | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Fees payable | to the charity's | independent | examiner for the independent | ||
| examination | ofthe charity's | annual accounts | 925 | 850 |
| Long-term | ||||
|---|---|---|---|---|
| leasehold | Fixtures and | Office | ||
| property | fittings | equipment | Total | |
| f. | ||||
| Cost or valuation | ||||
| At 1 April 2020 | 6.82,253 | 2.0,175 | 11,249 | 713,677 |
| Additions | 10,942 | 10,942 | ||
| At 31 March 2021 | 682,253 | 20,175 | 22,191 | 724,619 |
| Depreciation | ||||
| At 1 April 2020 | 139,382 | 20,175 | 11,249 | 170,806 |
| Charge for the year | 5,458 | 4,168 | 9,626 | |
| At 31 March 2021 | 144,840 | 20,175 | 15,417 | 180,432 |
| Net book value | ||||
| At 31 March 2021 | 537,413 | 6,774 | 544,187 | |
| At 31March 2020 | 542,871 | 542,871 | ||
| Debtors | ||||
| 2021 | 2020 | |||
| Due within one year | ||||
| Other debtors | 11,078 | 18,695 |
| 2021 | 2020 | ||
|---|---|---|---|
| Bank loans | 4,583 | ||
| Other taxation and social security | 26,790 | ||
| Obligations under finance lease.and hire purchase. contracts |
2,.545 | ||
| Other creditors | 7,751 | ||
| Accruals and deferred | income | 5,526 | 1,450 |
| 12,654 | 35,991 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Bank loans | 20,417 | |||
| Net obligations | under finance lease and hire purchase | contracts | 4,774 | |
| 25,191 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 March | ||||||
| April 2020 | Income | Expenditure | 2021 | ||||
| Unrestricted funds |
|||||||
| General Funds - | all | funds | 525 | 79,256 | (20,027) | 59,754 | |
| Restricted funds | |||||||
| 1991Restoration | Fund | 534,276 | (5,383) | 528,893 | |||
| East End Community | Foundation | 10,000 | 10,000 | ||||
| Hunger Project | 10,000 | 10,000 | |||||
| East End Community | Foundation | 2021 | 500 | (500) | W | ||
| 544,276 | 10,500 | (5,883) | 548,893 | ||||
| Total offunds | 544,801 | 89,756 | (25,910) | 608,647 |
| Statement of | fun | ds | - prior year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 31March | ||||||
| 1April 2019 | Income | Expendl'ture | 2020 | ||||
| Unrestricted | funds | ||||||
| General Funds |
3,016 | 35,383 | (37,874) | 525 | |||
| Restricted funds | |||||||
| 1991Restoration | Fund | 539,659 | (5,383) | 534,276 | |||
| Tower Hamlets | 9,127 | (9,127) | |||||
| East End Community | Foundation | 10,000 | 10,000 | ||||
| National Herritage |
650 | (650) | |||||
| 550,309 | 9,127 | (15,160) | 544,276 | ||||
| Total offunds | 553,325 | 44,510 | (53,034) | 544,801 | |||
| Summary of |
funds | ||||||
| Summary of |
funds - current year | ||||||
| Balance at | |||||||
| Balance at 1 | 31 March | ||||||
| April 2020 | income | Expenditure | 2021 | ||||
| General funds | 525 | 79,256 | (20,027) | 59,754 | |||
| Restricted funds | 544,276 | 10,500 | (5,883) | 548,893 | |||
| 544,801 | 89,756 | (25,910) | 608,647 | ||||
| Summary of |
funds - prior year | ||||||
| Balance at | |||||||
| Balance at | 31March | ||||||
| 1April 2019 | Income | Expenditure | 2020 | ||||
| General funds | 3,016 | 35,383 | (37,874) | 525 | |||
| Restricted funds | 550,309 | 9,127 | ('l5, 'I 60) | 544,276 | |||
| 553,325 | 44,510 | (53,034) | 544,801 |
year en Analysis Analysis |
ded 31March 2021 ofnet assets between funds ofnet assets between funds - current year |
|||
|---|---|---|---|---|
| Restricted | Unrestricted | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| Tangible | fixed assets | 528,891 | 15,296 | 544,187 |
| Current | assets | 20,002 | 82,303 | 102,305 |
| Creditors | due within one year | (12,654) | (12,654) | |
| Creditors | due in more than one year | (25,191) | (25,191) | |
| Total | 548,893 | 59,754 | 608,647 | |
| Analysis | ofnet assets between funds - prior year | |||
| Restricted | Unrestricted | Total | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2020 | ||
| Tangible | fixed assets | 534,274 | 8,597 | 542,871 |
| Current | assets | 10,002 | 27,919 | 37,921 |
| Creditors | due within one year | (35,991) | (35,991) | |
| 544,276 | 525 | 544,801 |