Lantra (a company limited by guarantee)
Trustees’ Annual Report and Consolidated Financial Statements For the year ended 31 March 2021
Charity no 1022991 Scottish Charity no SC039039 Company no 2823181
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Contents
Index................................................................................................................1 Company information.......................................................................................2 Chair’s Report..................................................................................................4 Trustees’ Annual Report ..................................................................................6 Independent Auditor’s Report to the Members of Lantra ...............................18 Group statement of financial activities ...........................................................23 Balance Sheet................................................................................................25 Group Cash Flow Statement..........................................................................26 Principal Accounting Policies .........................................................................27 Notes to the Financial Statements .................................................................31
Page 1 of 44
Company information
| Company Registration Number: | 2823181 |
|---|---|
| Charity Registration Number: | 1022991 |
| Scottish Charity Number: | SC039039 |
| Registered office: | Lantra House |
| Stoneleigh Park | |
| Coventry | |
| CV8 2LG | |
| Trustees: | Heather Peck (Chair) |
| William Lyle Andrew | |
| Sarah Batten | |
| Richard Clarke | |
| Jane Craigie | |
| Henry Graham | |
| Charles John Henning OBE | |
| Dr Geoff Mackey | |
| Martin Redfearn | |
| Peter Rees | |
| Prof David Roberts | |
| (Appointed 01/07/2021) | |
| Dr Mary Thomson (Appointed 01/07/2021) | |
| Chief Executive and Senior Staff: | Marcus Potter (Chief Executive Officer) |
| Robert Tabor (Chief Operating Officer) | |
| David Cooke (Operations Director) | |
| Rachel Campbell (Head of HR) | |
| Secretary: | Robert M Tabor |
Page 2 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Company Information
Bankers : National Westminster Bank plc Royal Priors 59 The Parade Leamington Spa CV32 4ZX Solicitors : Anthony Collins Solicitors 134 Edmund Street Birmingham B3 2ES Auditors : Cooper Parry Group Limited Blythe Valley Business Park Park View One Central Boulevard Solihull B90 8BG
Page 3 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Chair’s Report
Chair’s Report
I am pleased to introduce our Annual Report for a year which was dominated by the major disruption of coronavirus. I would like to thank all our staff across the UK and Ireland for their amazing adaptability, commitment, and hard work in responding to the crisis. It has been especially pleasing to see such a lot of positive feedback from training providers who have appreciated the support and guidance received from Lantra during such challenging times.
Lantra exists to help our industries meet their skills needs. We do this by working in partnership to:
-
Attract and retain a diverse and competent industry workforce
-
Train people to work safely, productively, and sustainably
-
Encourage and support a commitment to Lifelong Learning.
During the year, despite the various restrictions, Lantra upskilled approximately 77,000 individuals through our Awarding Organisation activities and funded training projects in Wales and Scotland. In part this was made possible by the rapid development and deployment of remote instructor-led training and assessment as well as the growth of e-learning.
There was a hiatus in the assessment of apprenticeships for part of the year as many were furloughed and colleges closed. Demand for assessment has significantly recovered in the last quarter; with a total of 581 apprentices assessed in the year. Lantra continues to consolidate its position as the leading provider of end-point assessment for apprentices in our sectors, with 56 training providers choosing Lantra as their end-point assessment organisation.
Lantra’s reputation for effective skills interventions and project delivery has led to increased engagement from both Scottish and Welsh governments, with Lantra contributing to plans for post-COVID recovery. Due to restrictions, the annual awards ceremonies in Wales and Scotland to showcase people gaining skills, were successfully moved online and very much appreciated by industry stakeholders.
Pre-pandemic Lantra was already working on ambitious plans to increase access to training and improve our services by making greater use of digital technology. During the year, the trustees also approved plans to reinstate careers promotion and advice activities, to help attract and develop talent for our industries. I am pleased that with careful financial management through this challenging year, we have continued to make good progress with both these developments. If anything, the pandemic has made many more people ready to embrace digital ways of working and we are in a strong position to bring these projects to fruition in 2021-22.
Page 4 of 44
Lantra (a company limited by guarantee) Financial Ststements for the year ended 31 March 2021 Chair's Report Despite the tribulations of the last year, much has been learned. The smooth transition to homewDrking has shown that we can work more flexibly and more sustainably. While we all look forward to more normal times ahead, we will seek to embed new working practices Ihat have proved beneficial in terms of customer service, staff wellbeing and reduced environmental impacl. Enormous thanks go to the slaff for their ongoing resilien, and lo the Board fof their continuing support, advice. and commitment. Heather Peck Bsc FCIPD ARAgS Chair Page S of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Trustees’ Annual Report
The Trustees present their annual report, which incorporates the strategic report, with the audited financial statements for the year ended 31 March 2021.
Trustees and advisors
Details of Trustees and advisors are included on pages 2 and 3.
Charity Registration Details
Lantra is a registered charity in both England and Wales, and Scotland. Its registration details are as follows:
Charity registration number: 1022991 Scottish Charity number: SC039039
Principal Office
Lantra House Stoneleigh Park Coventry Warwickshire CV8 2LG
Raising Skills, Backing Business
Lantra is a charity in the land-based, aquaculture and environmental sector.
Our objective is to work closely with employers and stakeholders to ensure that businesses can attract new entrants and develop their skills to reduce risk and improve productivity.
Public benefit
The Trustees have considered the Charity Commission’s guidance in respect of Public Benefit and have had due regard to the guidance in setting the charity’s objectives and activities. In their view the charity meets, in full, the criteria to satisfy the test. Nearly 77,000 individuals benefitted directly from Lantra’s activities during the year, and Lantra’s training, assessments and qualifications benefit a broad range of individuals and organisations.
Page 6 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Financial Review
The financial statements show Lantra making a surplus of £427,866 (2020: £287,070). Upskill UK Limited made a profit of £9,131 (2020: £6,368). Lantra Awards Limited did not trade in the 12 months to 31 March 2021.
The Group has sufficient assets at the end of the year to meet its commitments and to support its future plans.
Covid-19
Lantra continued to operate effectively during the Covid-19 pandemic. While revenue was less predictable than previous years, the launch of a number of approximately 96 remotely delivered products and electronic assessment using an online proctoring solution helped to maintain a level of income during the period.
Government relief on employment costs through the furlough scheme plus deferral of VAT payments, along with effective management and regular review of other internal costs, meant that our operating position remained in control throughout the period.
Due to the level of reserves and cash balances held and security of some of our income streams, we are well placed to continue operating. See accounting policy titled Going Concern for further details.
Income
Total income for the year was £7,683,301 (2020: £8,385,704). This was generated from the provision of education and training services to employers £3,650,221 (2020: £4,381,252), from grants and contracts secured from Government departments and agencies £3,151,543 (2020: £3,499,723), from donations and legacies £601,585 (2020: £Nil), and from other trading activities £278,898 (2020: £499,553). Lantra does not undertake any fundraising activity.
All funds have been allocated to support charitable activities including costs associated with awarding and learner support, and general administrative expenditure.
Expenditure
The Group incurred total expenditure for the year of £7,454,529 (2020: £8,133,051). Payroll costs continue to be Lantra’s largest expenditure.
Balance Sheet
The total reserves of the Group increased from £3,217,955 at 31 March 2020 to £3,654,952 at 31 March 2021.
Page 7 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Financial risk management
The policies for managing risk are summarised below, both of which have been updated since the previous year in line with the review schedule.
Reserves policy
During the year the Trustees reviewed the level of reserves which are held in order to:
-
Underwrite funding of the Charity’s activities against periods of deficit;
-
Provide initial funding for the development of new services;
-
Provide confidence to external funding agencies that the Charity is prudently controlled; and
-
Discharge all the Charity's obligations should it cease operations.
Recent figures from the ITB Pension Funds indicate that the ten-year value at risk is £0.8m. In addition, there are windup costs to provide for which total £1.3m.
The level of reserves held at 31 March 2021 for the Group was £3,654,952 (2020: £3,217,954) and for the Lantra company only £3,615,680 (2020: £3,187,816) as shown in Note 14. There are no reserves which are in deficit at 31 March 2021. Restricted funds totalled £6,665 (2020: £7,065).
The reserves policy is reviewed every year to secure the continuation of the Charity’s activities. A review has been undertaken at year end and the reserves held are deemed to be sufficient for the Charities purposes, taking into account the need to hold reserves against future developments and potential wind up costs if required. In line with the reserves policy, the trustees’ plan to continue to build up reserves to develop an investment fund to support initiatives for the benefit of the sector.
Investment policy
The investment policy of the Trustees is low risk with the aim of securing the real value of assets. The Trustees made a long-term investment in a total return fund during 2018. Lantra continues to hold this investment. There are no other material investments beyond bank deposits and its investments in group companies.
The investment policy is reviewed every year taking account of the Charity’s assets and future cash requirements.
Lantra does not make any social investments.
Page 8 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Interest rate risk
The Charity considers movements in interest rates to be the main financial risk. The Trustees have considered this risk and decided to continue with the approach adopted last year by investing in a total return fund, screened against an Ethical Investment Policy.
Outlook
The plan agreed by Trustees in 2020/21 focused on building sustainable income from training and qualifications, while maintaining capability to deliver other skills-related projects where funding is available. Both activities contribute to delivering our charitable objectives. Having reviewed the new five-year strategy Trustees believe that it remains viable and appropriate.
Taxation status
Lantra is a registered charity and is therefore exempt from paying corporation tax on its charitable activities and is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exemption from taxation in respect of income or capital gains received within categories covered by Part 11, chapter 3 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. Lantra Awards Limited is dormant and not expected to trade in the foreseeable future and Upskill UK Limited will pay tax on profits generated in the future.
Third party indemnity provision for Trustees
Qualifying third party indemnity provision is in place for the benefit of all Trustees of the Charity.
Achievements and Performance
Training and qualifications
During the year we released 14 new courses, in addition to launching 96 existing products for remote delivery during COVID-19 and updating the content of 22 existing products through the standard review process.
Our move into e-learning has also started to pay dividends, with sales increasing gradually throughout the year, helped in particular by the desire during COVID-19 for training to be delivered remotely. In addition to e-learning, electronic assessment using an online proctoring solution was introduced at the start of the year.
Page 9 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
To support delivery through our accredited network, we also recruited 42 new instructors, while also closing 61 skills gaps by adding additional skills to our existing instructor base.
Ongoing social media activity has continued to increase the number of visitors to the Lantra website seeking training and qualifications.
Standards and Apprenticeships
Lantra has continued to be active in development of National Occupational Standards (NOS), qualifications and frameworks, commissioned by Skills Development Scotland (SDS). This year Lantra delivered £101,850 worth of outputs relating to NOS, apprenticeship frameworks in Wales and Modern Apprenticeships in Scotland. By maintaining Lantra’s strong reputation in this area Lantra has become an “approved supplier” to SDS; entitled to bid for future standards development work.
In England Lantra has supported several employer-led groups assisting them to develop new apprenticeship standards for England and associated assessment plans. These have included Agriculture, Animal Care and Horticulture.
We continue to deliver the “End-Point Assessment” (EPA) service, with 582 assessments conducted during the year. We continue to work closely with Land Based Assessments Limited (LBAL) to forecast demand, develop assessment materials and build assessor capacity.
Projects in Scotland and Wales
In Scotland our work, funded by the Agriculture and Rural Economy Directorate, focuses on Promoting positive and rewarding career choices, influencing learning and training provision, and driving investment in learning and skills. During the year we continued the highly successful Land-based and Aquaculture Learner of the Year Awards, delivered remotely due to COVID-19 restrictions, showcasing achievements and promoting opportunities. Finalists are invited to join the Lantra “Industry Champions” programme where they receive personal development in return for acting as careers ambassadors for their industries.
Aquaculture is an increasingly important industry for Scotland, helping to sustain economic growth in the rural and coastal communities of the north and west. Lantra is working with partners to help address skills challenges in this key sector, as well as facilitating the development of short courses promoting improved productivity in the industry. Together with the Scottish Aquaculture Innovation Centre (SAIC) and Women in Scottish Aquaculture (WiSA), Lantra has also been actively promoting aquaculture as a positive destination for school leavers and career changers, by supporting the Aquaculture Skills Review and producing a range of careers videos to promote the industry.
The Lantra team in Wales has continued to expand this year to enable us to deliver new projects on Food Skills, ICT and Animal Welfare, while continuing to run part of the flagship Farming Connect programme, helping farmers to create development plans and access subsidised training.
Page 10 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Our People
We achieved “Silver” accreditation under the new version of Investors in People during 2019. We improved our score for the fourth successive year in the “Times Best Companies” survey and are currently in the One Star category. During 2021 our aim is to maintain this category in the next survey.
Key Performance Indicators
The following key performance indicators are monitored by the charity:
-
Sales income;
-
Number of learners supported;
-
Projects new income and contribution to overheads;
-
Number of End Point Assessments (EPAs);
-
Net promoter score;
-
Number of complaints;
-
New instructors recruited and new instructor skills added;
-
Products which include sustainable best practice;
-
Turnaround times for Sector Schemes and Technical Awards;
-
Staff engagement;
-
Staff turnover and absence;
-
Internal overheads percentages; and
-
Aged debtors.
As described throughout the Trustees’ Report, through the monitoring of these indicators the Trustees are satisfied that Lantra is performing strongly.
Plans for the future
We have recently refreshed our purpose and mission to ensure that it remains relevant and have agreed that Lantra exists to help our industries meet their skills needs.
We do this by working in partnership to:
-
Attract and retain a diverse and competent industry workforce;
-
Train people to work safely, productively and sustainably; and
-
Encourage and support a commitment to Life-Long Learning.
As outlined in our strategy report which was presented by the Board in February 2020, in order to deliver on this mission it has been agreed that Lantra’s strategy should focus on the following priorities:
-
Industry Engagement;
-
Being the Skills Partner of Choice;
-
Attracting and Retaining Talent for our Industries;
-
Encouraging and Supporting Life-Long Learning;
-
Sustainability; and
-
Operational Excellence.
These activities will principally be paid for through trading income, therefore the scope, pace and sustainability of these elements depends critically on the availability of surpluses from trading.
Page 11 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
We are continuing to improve our relationships and information flows with our instructor and training provider network, while also increasing our delivery capacity across our course portfolio.
We will shortly be providing our learners with online access to their skills records, with the aim of also providing them with electronic skills cards and electronic certificates through the same online portal.
We measure our success through a range of performance indicators including the number of quality assured providers and instructors, the number of individuals and businesses who benefit directly from Lantra’s support.
Levy
During the year a levy has been agreed to be charged to help new Instructors cover the cost of skills assessment, which is often cited as a barrier to recruitment. From 1 April 2021 for 6 months, Lantra is charging Training Providers a £1.50 levy per Learner on a selection of courses where Lantra have identified an immediate Instructor shortage. Lantra are also match funding these contributions from Providers and the fund is being used to pay for:
-
Training and development costs for new instructors in certain specified skills
-
Supporting Providers to mentor new Instructors
-
Funding instructional techniques courses.
During this financial year Lantra have committed £10,000 towards the levy in a designated fund and this will be transferred to a restricted fund before 31[st] March 2022.
Governance and management
Governing document
The Charity (Lantra) is a company, limited by guarantee and incorporated on 2 June 1993 it has no share capital. Its Memorandum and Articles of Association were last updated on 7 February 2019. The Charity has two wholly owned subsidiaries, each governed by their own Memorandum and Articles of Association.
-
Lantra Awards Limited; a charity whose business was transferred into Lantra on 1 July 2011 and is now dormant; and
-
Upskill UK Limited; a company incorporated on 28 August 2007, to take forward the commercial opportunities.
The term ‘Group’ refers to the combined activity of Lantra and its subsidiaries.
Appointment of Trustees
Trustees are appointed independently with recruitment and selection based on an assessment of the skills and experience needed. This assessment is updated regularly. Recruitment is planned to replace Trustees as their term of office expires and to fill casual vacancies as they arise.
Page 12 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Trustee induction and training
Incoming Trustees receive induction to ensure that they understand the charitable aims and strategic objectives of the Charity as well as the operation of the business and the duties and responsibilities of a Trustee. Performance of the Board and of individual Trustees is reviewed on an annual basis. Training and development is undertaken to ensure that knowledge and skills are appropriately maintained.
Governance structure
The governance structure consists of the main Board supported by the Audit and Quality Committee and the Remuneration Committee.
The Board of Trustees is comprised of not less than seven nor more than thirteen competent individuals. Trustees who served during the year were:
Heather Peck (Chair) Richard Clarke William Lyle Andrew Sarah Batten Jane Craigie Henry Graham Charles John Henning Dr Geoff Mackey Peter Rees Martin Redfearn.
The Board of Trustees meets at least on a quarterly basis to ensure that the Charity is meeting its charitable objectives and remains financially sound. Trustees provide the strategic direction for the Charity and agree operational plans which are implemented by the Executive Team. Trustees regularly monitor strategic and operational performance through regular reports against agreed metrics and targets.
The Chief Executive and Senior Staff who served during the period were:
Marcus Potter (Chief Executive Officer) Robert Tabor (Chief Operating Officer) David Cooke (Director of Operations) Rachel Campbell (Head of HR).
Page 13 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Pay and remuneration of key management
The remuneration of all staff including key management is benchmarked using local market data and inflation. Based on this benchmark the key management team receive pay rises in line with all other staff in the Charity. In addition, key management receive a bonus based on the achievement of performance targets set by the Trustees at the beginning of the year. Parameters to the organisational pay review are set by the Remuneration Committee which also scrutinises individual pay rises and performance bonuses of key management.
Risk management and internal control
The Trustees, through the Audit and Quality Committee, undertake a regular review of risks to ensure that appropriate measures are in place to control and mitigate them. The risk register is reviewed quarterly by the Audit and Quality Committee. The Board and the Audit and Quality Committee also consider any risks which may arise as a result of new activities or areas of work being considered by the Charity.
Lantra seeks to maintain a sound system of internal control to safeguard assets and resources and support the achievement of its charitable objectives. Our internal control processes have been in place for the whole of the year ending 31 March 2021 and are designed to manage risks rather than eliminate them. Lantra’s system of internal control involves an ongoing process to identify and evaluate the nature and extent of the main risks which could affect achievement of our objectives, and to manage them efficiently, effectively and economically.
Key features of the system of internal control are:
-
Procedures for identifying the organisation’s key risks in relation to its objectives:
-
Review and maintenance of the internal control strategy and risk management policy;
-
Involvement of all senior managers to identify and assess risks, including consideration of risks at all monthly management meetings;
-
The allocation of risk ownership;
-
The use of internal audit and quality systems compliant with ISO 9001:2015;
-
Procedures for ensuring that aspects of risk management and internal control are regularly reviewed and reported on;
-
Systems for ensuring compliance with specific regulations or procedures laid down by key external parties;
-
The Audit and Quality Committee reviews the systems and procedures in place against the risk schedule to provide guidance to the Executives; and
-
The main risks and associated mitigation plans are reviewed by the board on a quarterly basis.
Page 14 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
The key risks facing the organisation are:
1. Insufficient delivery capacity/coverage - Instructors/Assessors
Mitigation plan: Each market group has a targeted recruitment plan for the “skills groups” in its remit, supported by appropriate marketing, and a new Instructor Manager has recently been appointed to provide the necessary focus for this business. Performance against instructor recruitment and instructor upskilling targets is reviewed quarterly. An instructor account management programme has been commenced to improve relationships, loyalty to Lantra and to increase the number of Lantra courses each instructor delivers.
2. Insufficient stakeholders actively engaged with Lantra
Mitigation plan: The Head of Industry Partnership roles which we have in place actively engages with key contacts across the relevant sectors, to understand the needs of the market and to build effective relationships outside of Lantra. This will ensure that training products will only be developed when there is a clear market requirement and when a commercial return is identified.
3. Collapse/closure of market and/or provider network
Mitigation plan: Continued development of new products and routes to market, based on key market information and insights, along with effective management of external relationships and close monitoring of any potential policy changes, ensures that our products remain up to date and relevant to the market.
Health and safety
Lantra has an identified Health and Safety Officer and a network of health and safety representatives across the organisation to maintain standards. Health and safety are regularly reported on and reviewed both by management and by the Board of Trustees.
Scottish Activity
The Office of Scottish Charity Regulator (OSCR) requires certain additional information to be provided regarding Lantra’s operation in Scotland, which is laid out in the paragraphs below.
The aims and objectives of Lantra in Scotland are consistent with those for the rest of the UK. Lantra operates across all four countries of the UK, with key functions and support services provided from our head office. Lantra’s team in Scotland undertakes a range of activities to support skills development in the land-based and aquaculture sector, including promotion of careers, celebrating the achievements of land-based learners (e.g. at the Royal Highland Show and Land-Based and Aquaculture Learner of the Year Awards), and employer engagement to promote the benefits of training and development and to influence skills policies and funding. Lantra received £776,056 funding from Scottish institutions and incurred £340,980 of costs locally. These costs exclude support from non-Scotland-based staff.
Page 15 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Trustees’ Annual Report
Lantra also provides standards and qualifications development services, separately funded through Skills Development Scotland. This year Lantra reviewed 2 NOS suites, translated 4 NOS suites into Welsh, reviewed 5 Welsh Apprenticeship frameworks and a SDS pilot (stage 1), carrying out research into a new development process for Landbased Modern Apprenticeships in Scotland.
The Charity Governance Code
The Board of Trustees has reviewed and discussed the Charity Governance Code and consider Lantra to be compliant with all seven principles of the Code.
The Board has agreed its five-year strategic plan for 2020-25 which sets out our clear purpose, vision and values. To ensure we deliver against these objectives we have created a series of key performance indicators and monitor performance against these at our Board meetings. These KPIs measure the effectiveness of the organisation on both an operational and a values basis. The Board is committed to adopting values and creating a culture which helps the organisation achieve its charitable purpose and has created a network of value ambassadors to drive our values throughout the organisation.
All our decisions are based on sound management information and are reviewed against our risk schedule which is monitored at each meeting. The Trustees are recruited for their skills and experience as well as their areas of specialism. Recruitment is undertaken against a skills and knowledge matrix and each Board meeting has a feedback session to enable the Board to identify learning and development opportunities in terms of Board effectiveness. The Board regularly has attendance by non-Trustees to assist in open and transparent communication.
Use of Volunteers
The Charity is supported by the work of a significant number of volunteers who freely provide their time to attend to steering and advisory groups. In addition, businesses make their time freely available to help provide research information and assist in the development of occupational standards and frameworks and training courses.
Statement of Trustees' responsibilities
The Trustees (who are also directors of Lantra for the purposes of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Charitable Company and the Group and of the incoming resources and application of resources, including the income and expenditure, of the Charitable Company and Group for that period. In preparing these financial statements, the Trustees are required to:
Page 16 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021 Trustees, Annual Report Select suilable accounting policies and then apply them consistently., ObseNe the methods and principles in the Charity's SORP 2019 (FRS 102)., Make judgements and accounting estimates that are reasonable and prudent., State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements., Prepare the f5nancial statements on the going concern basis unless it is inappropriate lo presume that the Charitable Company and the Group will continue in business. The Trustees are responsible for keeping adequate accounling records that disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements cornply with the Companies Act 2006, and with the Charities and Trustee Investment (Scolland) Act 2005 and the Charities Accounts (Scotlandl Regulations 2006. They are also responsible for safeguarding the assets of the Charitable Company and the Group and hence for taking reasonable steps for the prevention and deleclion of fraud and other irregularilies. The Trustees confim that.. So far as each Trustee is aware, there is no relevant audit information of which the Charitable Company's aLJditors are unaware and The Trustees have taken all steps that they ought ID have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of thal information. The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Charitable Company's website. Legislation in the United Kingdom governing the preparation and disseminalion of financial statements may differ from legislation in other jurisdictions. Auditors The auditors, Cooper Parry Group Limited, are willing lo continue in office and a resolution lo appoint them will be proposed at the annual general meeting. Small Companies Exemption In preparing this report, the directors have taken advantage of the small companies, exemption in section 415A ofthe Companies Act 2016. Signed on behalf of the Board of Truslees Heather Peck Bsc FCIPD ARAgS Chair P8ge 17of44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Independent Auditor’s Report to the Members of Lantra
Independent Auditor’s Report to the Members of Lantra
Opinion
We have audited the financial statements of Lantra (“the Parent Charitable Company”) and its subsidiaries (“the Group”) for the year ended 31 March 2021 which comprise the group statement of financial activities, the consolidated and company only balance sheet, the consolidated and company only cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the Group’s and of the Parent Charitable Company’s affairs as at 31 March 2021 and of the Group’s incoming resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities Act 2011, the Charities and Trustee Investment (Scotland) Act 2005 and regulations 6 and 8 of the Charities Accounts (Scotland) Regulations 2006, as amended in 2010.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and the Parent Charitable Company in accordance with the ethical requirements relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions related to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and Parent Charitable company’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 18 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Independent Auditor’s Report to the Members of Lantra
Other information
The other information comprises the information included in the Trustees Annual Report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
-
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Report, which includes the Directors’ Report prepared for the purposes of Company Law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Directors’ Report, which is included in the Trustees’ Report, has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatement in the Directors’ Report, which is included in the Trustee’s report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006, the Charities Act 2011 and the Charities and Trustee Investment (Scotland) Act 2005 requires us to report to you if, in our opinion;
-
adequate and proper accounting records have not been kept by the Group or Parent Charitable Company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the Group or Parent Charitable Company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the Directors’ report and from the requirement to prepare a strategic report.
Page 19 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Independent Auditor’s Report to the Members of Lantra
Responsibilities of Trustees
As explained more fully in the Statement of Trustees' responsibilities, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group’s and the Parent Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the Parent Charitable Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005, section 151 of the Charities Act 2011 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below:
Our assessment focussed on key laws and regulations the Group and Parent Charitable Company has to comply with and areas of the financial statements we assessed as being more susceptible to misstatement. These key laws and regulations included but were not limited to compliance with the Companies Act 2006, Charities Act 2011, Charities and Trustee Investment (Scotland) Act 2005, Education Act 2011, taxation legislation, data protection, anti-bribery and employment legislation.
Page 20 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Independent Auditor’s Report to the Members of Lantra
We are not responsible for preventing irregularities. Our approach to detecting irregularities included, but was not limited to, the following:
-
obtaining an understanding of the legal and regulatory framework applicable to the Group and Parent Charitable Company and how the Group and Parent Charitable Company are complying with that framework, including agreement of financial statement disclosures to underlying documentation and other evidence;
-
obtaining an understanding of the Group and Parent Charitable Company’s control environment and how the Group and Parent Charitable Company have applied relevant control procedures, through discussions with Trustees and other management and by performing walkthrough testing over key areas;
-
obtaining an understanding of the Group and Parent Charitable Company’s risk assessment process, including the risk of fraud;
-
reviewing meeting minutes of those charged with governance throughout the year; and
-
performing audit testing to address the risk of management override of controls, including testing journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
Whilst considering how our audit work addressed the detection of irregularities, we also considered the likelihood of detection based on our approach. Irregularities arising from fraud are inherently more difficult to detect than those arising from error.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located at the Financial Reporting Council’s (“FRC’s”) website at: https://www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Charitable Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the Charitable Company’s trustees, as a body, in accordance with the Charities (Accounts and Reports) Regulations 2008 and the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the Charitable Company’s members and trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company, the Charitable Company’s members as a body and the Charitable Company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Page 21 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021 Independent Auditor's Report to the Members of Lantra Glen Bott (Senior Slatulory Auditor) For and on behalf of.. Cooper Parry Group Limited Chartered Accountants & Statutory Auditors Park View One Central Boulevard Blythe Valley Business Park Solihull West Midlands B90 8BG Date.. 30 September 2021 Page 22 0144
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Group statement of financial activities for the year ended 31 March 2021 (incorporating the income and expenditure account)
Group statement of financial activities
| INCOME AND ENDOWMENTS FROM: Note Income from Donations & legacies 3 Investments 1 Charitable activities - Awarding and Learning - Grants and other Government contracts 2 - Other services provided 4 Total group income EXPENDITURE ON: Charitable activities Total resources expended 5 Net gains on investments 12 Net movement in funds Total funds brought forward Total funds carried forward 15 |
Unrestricted Funds £ 601,585 1,054 3,650,221 3,151,543 278,898 7,683,301 7,454,529 7,454,529 208,625 437,397 3,210,890 3,648,287 |
Restricted Funds £ - - - - - - 400 400 - (400) 7,065 6,665 |
31 March 2021 £ 601,585 1,054 3,650,221 3,151,543 278,898 7,683,301 7,454,929 7,454,929 208,625 436,997 3,217,955 3,654,952 |
31 March 2020 £ - 5,176 4,381,252 3,499,723 499,553 |
|---|---|---|---|---|
| 8,385,704 | ||||
| 8,133,051 | ||||
| 8,133,051 | ||||
| 40,785 293,438 2,924,517 |
||||
| 3,217,955 |
All activities during the period are classed as continuing.
The accompanying accounting policies and notes form an integral part of these financial statements.
The Charity has taken advantage of section 408 of the Companies Act 2006 to not publish its own Statement of Financial Activities.
Page 23 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Group statement of financial activities for the year ended 31 March 2021 (incorporating the income and expenditure account)
| INCOME AND ENDOWMENTS FROM: Note Investments 1 Charitable activities - Awarding and Learning - Grants and other Government contracts 2 - Other services provided 4 Total group income EXPENDITURE ON: Charitable activities Total resources expended 5 Net gains on investments Net movement in funds Total funds brought forward Total funds carried forward 15 |
Unrestricted Funds for Y/E 31 March 2020 £ 5,176 4,381,252 3,499,723 499,553 8,385,704 8,132,651 8,132,651 40,785 293,838 2,917,052 3,210,890 |
Restricted Funds for Y/E 31 March 2020 £ - - - - - 400 400 - (400) 7,465 7,065 |
31 March 2020 £ 5,176 4,381,252 3,499,723 499,553 |
|---|---|---|---|
| 8,385,704 | |||
| 8,133,051 | |||
| 8,133,051 | |||
| 40,785 293,438 2,924,517 |
|||
| 3,217,955 |
Page 24 of 44
Lantra (a company limited by guarantee} Financial Statements for the year ended 31 March 2021 Consolidated and Company Balance Sheet as at 31 March 2021 Balance Sheet Group 31 March 2021 Company 31 March 31 March 2021 2020 31 March 2020 Flxed assets Tangible fixed assets Investments Note 11 12 478,757 1.22S,364 522,932 1.016,739 478,757 1,225,466 522,932 1,016,841 1,704.121 1,539,671 1.704.223 1,539,773 Current assets Debtors Cash at bank and in hand 13 2.396,705 2.827,258 2,551,853 1,480,048 2.396,106 2.826,631 2.551,853 1.479,383 5,223,963 4,031.901 5.222.737 4,031,236 Creditors.. arnounls falling due within one year 14 {3,273,132) {2,353,617) {3.311,2801 12,383,193) Net current assets 1,950.831 1,678,284 1,911,457 1.648,043 Net assets 15 3,654,952 3,217,955 3,615,680 3,187.816 Income funds Unrestricted funds Restricted fijnds 15 16 3,648,287 6,665 3,210.890 7.065 3,6D9.015 6.665 3,180,751 7,065 3,654,952 3,217,954 3.615.680 3,187,816 These financial statements have been prepared in accordance with the special provisions in relation to companies subject to the Small companies regime within the Companies Act 2006 and constitute the annual accounts reqUId by the Companies Act 2006 and are for circulation lo members of the company. The financial statements were approved by the Board of Directors on 13 I11 and signed on its behalf by.. Heather Peck Bsc FCIPD ARAgS Chair Company number.. 2823181 The accompanying accounting policies and notes form an integral part of these financial statements. Paoe 25 0144
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Statement of Cash Flows and Consolidated Statement of Cash Flows for the year ended 31 March 2021
Group Cash Flow Statement
| Note Net cash provided by (used by) operating activities 20 Cash flows from investing activities Interest received 1 Purchase of fixed assets 11 Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
Group Company 31 March 2021 31 March 2020 31 March 2021 31 March 2020 £ £ £ £ 1,477,447 (276,899) 1,475,864 (279,921) |
|---|---|
| 1,054 5,176 2,675 8,052 (131,291) (151,697) (131,291) (151,697) |
|
| (130,237) (146,521) (128,616) (143,645) |
|
| 1,347,210 (423,420) 1,347,248 (423,556) 1,480,048 1,903,468 1,479,383 1,902,949 2,827,258 1,480,048 2,826,631 1,479,383 |
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 26 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Principal Accounting Policies
Principal Accounting Policies
General information
Lantra is a private limited company, limited by guarantee and registered in England and Wales. Its company registration number is: 2823181. It is domiciled in England.
The Registered Office is Lantra House, Stoneleigh Park, Coventry, CV8 2LG.
Basis of preparation
The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’ (2019), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.
The financial statements have been prepared in accordance with all applicable laws and regulations for both, charities and companies.
The financial statements are presented on a consolidated basis. The financial statements are presented in Sterling (£), which is Lantra’s functional currency and are rounded to the nearest whole pound.
Lantra meets the definition of a public benefit entity under FRS 102. The financial statements have been prepared under the historical cost convention except that certain investments are held at market value.
Basis of consolidation
The Group financial statements consolidate those of Lantra and its wholly owned subsidiary Upskill UK Limited on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the Charity has not been presented because the Trust has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
Going Concern
At the time of signing the accounts, the Trustees have considered the effect of the Coronavirus on the going concern position, and consider that this does indicate that the group will continue to operate for a period of at least 12 months from the date of signing these accounts due to the level of funding already secured with its key partners. At the balance sheet date the group held significant cash balances. The group has significant reserves, the majority of which are unrestricted and is sufficient to absorb short-term in-period deficits if required. Government support is utilised, where it is appropriate to do so, and during the year both the Furlough scheme and VAT deferral facility have been used.
Page 27 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Principal Accounting Policies
The financial forecasts prepared by the executive team show that the group will be able to operate within the facilities available to it.
On that basis the Trustees have prepared these financial statements on a going concern basis.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.
Income from grants and government contracts
The Charity carries out work for government bodies; income under these contracts is recognised once milestones attached to the income have been met.
Deferred income is recognised in the balance sheet when the Charity has received income in advance of milestones relating to that income being delivered.
Investment income is included when receivable.
Resources expended
All expenditure is accounted for on an accruals basis as a liability is incurred and has been classified under headings that aggregate all costs related to the category. Direct staff costs and overheads are allocated between charitable activities on the basis of estimated time spent on each project. Support costs are those incurred directly in support of expenditure on the objects of the Charity. Governance costs are those incurred in connection with administration of the Charity and compliance with statutory requirements.
Support costs are allocated in proportion to the direct costs incurred on the Charity’s various activities.
Fixed assets and depreciation
Tangible fixed assets are stated at cost net of depreciation. The cost of minor additions or those under £500 are not capitalised. Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets over their expended useful lives. The rates generally applicable are:
| Long leasehold premises | 4% |
|---|---|
| Training and office equipment and computers | 20% |
| Telephony equipment and computers | 33% |
| Office furniture | 20% |
| Software and website development | 33% |
Page 28 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Principal Accounting Policies
Investments
Investments in unlisted subsidiaries are held as fixed assets measured at cost less impairment.
Stocks and work in progress
Stocks of training aids and publications are expended in the year and no value is recognised at the period end.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discounts offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Financial Instruments
The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Financial Activities.
Financial assets that are measured at fair value are valued based on valuations obtained at the year end. The fair value of the cash has been determined with reference to the bank statements and reconciling items at the year end.
Retirement benefits – Pension Scheme
The Charity participates in the ITB Pension Funds, a defined benefit scheme, which is externally funded and has its own direct contribution stakeholder pension. The fund is valued at least every 3 years by a professionally qualified independent actuary with the rates of contribution payable being determined by the Trustees on the advice of the actuary. The scheme operates as a pooled arrangement. As a consequence, no share of the underlying assets and liabilities can be directly attributed to the Charity.
In these circumstances, contributions are accounted for as if the scheme was a defined contribution scheme based on actual contributions paid through the year with the amount charged to the Statements of Financial Activities in respect of pension costs and other post-retirement benefits being the contributions payable in the year.
Page 29 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Principal Accounting Policies
Redundancy Costs
The costs of making employees redundant are recognised in the period in which the redundancy is communicated to the employee. In cases where the redundancy is communicated prior to the year end but the employee does not leave until after the year end, the full costs of the redundancy are accrued.
Leased assets
Rentals paid under operating leases are charged to income on a straight-line basis over the term of the lease. Operating leases are where the risks and rewards of ownership remain with the lessor.
Restricted funds
Lantra receives some restricted income which can only be used for specified purposes as stated by the funder. Each type of restricted fund is accounted for and separately identified in the accounts.
Unrestricted funds
Unrestricted funds are incoming resources received or generated for charitable purposes and are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Judgements in applying accounting policies and key sources of estimation uncertainty
In preparing the Financial Statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.
In relation to government contract income where we also have deferred income overlapping the financial year end, the income recognised matches the direct costs and any remaining contract funds are not recognised until the contract is complete. Accruals are mostly based on post year end events and depreciation rates are set based on industry norms and are consistent year on year.
Page 30 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
Notes to the Financial Statements
1. Investment income
| 31 March 2021 Unrestricted £ Interest receivable 1,054 2. Analysis of grants and other Government contracts 31 March 2021 Unrestricted £ Other Government contracts 3,052,693 Other Skills Development Scotland contracts 98,850 3,151,543 3. Donations & legacies 31 March 2021 Unrestricted £ Other grants 601,585 601,585 4. Other services provided 31 March 2021 Unrestricted £ Sale of Animal Care workbooks - Apprenticeship certification 42,207 Room hire 2,040 Skills Manager sales 223,485 Consultancy 10,487 Other 679 278,898 |
31 March 2021 Unrestricted £ 1,054 |
31 March 2020 Unrestricted £ 5,176 |
|---|---|---|
| 31 March 2020 Unrestricted £ 3,312,423 187,300 3,499,723 31 March 2020 Unrestricted £ - - 31 March 2020 Unrestricted £ 425 68,164 68,008 190,329 170,422 2,205 499,553 |
Page 31 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
5. Analysis of total resources expended
| Charitable Activities: Awarding and Learning Grants and Contracts Other services provided Total |
Direct costs £ 1,024,964 1,673,720 156,483 2,855,167 |
Staff costs £ 2,430,270 1,421,770 92,137 3,944,177 |
Support costs £ 271,107 380,152 4,326 655,585 |
31 March 2021 £ 3,726,341 3,475,642 252,946 7,454,929 |
31 March 2020 £ 3,880,773 3,797,827 454,451 8,133,051 |
|---|---|---|---|---|---|
-
Staff costs have been allocated to activities based on the estimated time spent by staff members on those activities
-
Operating costs have been allocated based on estimated time spent by staff members on those activities.
Total expenditure in the year was £7,454,929 (2020: £8,133,051) with £7,454,529 unrestricted (2020: £8,132,651) and £400 restricted (2020: £400).
6. Support Costs
| Support Costs Repairs & Maintenance Depreciation IT & Telephone Rent & Rates General office Governance costs (see below) Total Governance Costs Audit & Account Prep. fees Bad debts Meetings & Board costs Other Professional Fees Total Governance Costs |
Awarding & Learning Grants & Contracts Other services provided 31 March 2021 31 March 2020 £ £ £ £ £ 15,694 10,291 5,146 31,131 88,672 74,750 49,016 24,508 148,274 156,060 78,043 51,176 25,588 154,807 174,130 48,853 32,035 16,017 96,905 101,086 96,747 63,441 31,720 191,908 245,428 16,414 10,764 5,382 32,560 101,683 330,501 216,723 108,361 655,585 867,059 Awarding & Learning Grants & Contracts Other services provided 31 March 2021 31 March 2020 £ £ £ £ £ 6,453 4,231 2,116 12,800 14,450 (1,896) (1,242) (621) (3,759) 47,622 - - - - 8,689 11,881 7,759 3,879 23,519 30,922 |
|---|---|
| 16,438 10,748 5,374 32,560 101,683 |
Costs are allocated based on the staff allocated to each activity.
Page 32 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
7. Information regarding directors and employees
During the financial year and in accordance with the Memorandum and Articles of Association of the Charity the sum of £12,500 was paid to Heather Peck for consultancy services which the Chair provided to the Board during the year (2020: £12,500). This year the Charity paid no other Trustees for additional work undertaken in line with its Articles of Association (2020: no remuneration was paid to any other Trustees).
Expenses were reimbursed to 1 Trustees which amounted to £190 (2020: 12 Trustees which amounted to £13,047) for meeting and travel expenses.
Pension contributions worth £nil were made on behalf of the Chair (2020: £nil). Pension contributions worth £nil were made on behalf of any other Trustee (2020: £nil).
The total remuneration paid to key management personnel for their services provided to the Charity was £411,415 (2020: £412,916). Key management personnel comprise of the trustees and the Chief Executive and Senior Staff as detailed on page 2.
The average number of persons (including executive directors) employed during the year was:
| By activity Government Contracts Awarding and Learning Central Services Total Staff costs (for the above persons) Salaries and wages Social security costs Pension costs Restructuring costs Travel/Subsistence and other staff related costs Value of Benefit in Kind Total per Note 5 |
2021 Number 40 61 20 121 31 March 2021 £ 3,418,440 311,336 144,444 - |
2020 Number 38 62 19 119 31 March 2020 £ 3,436,592 319,291 148,299 3,503 |
|---|---|---|
| 3,874,220 | 3,907,685 | |
| 169,197 (99,240) 3,944,177 |
336,535 (94,210) 4,150,010 |
Page 33 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
The costs and liability in relation to the defined contribution pension scheme are allocated between activities on the same basis as staff costs. Direct staff costs including pensions are allocated directly to the activities that the staff work on, based on the estimated time that the employees have worked on the projects. Support staff pension costs are allocated in-line with all support costs.
Redundancy costs of £Nil (2020: £3,503) were incurred during the year. At the balance sheet date £nil (2020: £nil) was accrued in relation to redundancy payments that had been agreed, but not paid.
The number of staff whose emoluments for the year (including taxable benefits) exceeded £60,000 were as follows:
| 31 March | 31 March | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| £70,000 – £79,999 | 1 | 1 |
| £110,000 – £119,999 | 1 | 1 |
| £130,000 – £139,999 | 1 | 1 |
The number of higher paid staff to whom retirement benefits are accruing is 3 (2020: 3).
8. Net incoming resources for the year
Net incoming resources for the year is stated after charging:
| Depreciation – owned assets Auditor's remuneration for: – fees payable to auditor for audit of Lantra's annual accounts – fee payable to auditor for review of subsidiary accounts – Corporation tax – other services Operating lease rentals – plant and machinery – land and buildings |
31 March 2021 31 March 2020 £ £ 169,009 182,542 11,500 11,500 500 500 800 800 - 400 132,566 141,842 80,590 85,229 |
|---|---|
Page 34 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
9. Support of volunteers
The Charity is supported by the work of a significant number of volunteers who freely provide their time to attend to steering and advisory groups. In addition, businesses make their time freely available to help provide research information and assist in the development of occupational standards and frameworks and training courses. It is difficult to put a value on this contribution, but to buy in this level of support would have cost Lantra £233,415 (2020: £231,093). In accordance with the SORP, no amount is recognised in the financial statements in relation to the value of volunteer support.
10. Net income attributable to the parent company
The entity has taken exemption from presenting its own profit and loss account under section 408 of Companies Act 2006. The net income dealt with in the financial statements of the parent company is £427,866 (2020: £287,070).
11. Tangible fixed assets
| Group & Company Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation At 1 April 2020 Charge for the year Disposals At 31 March 2021 Net book value At 31 March 2021 Net book value At 31 March 2020 |
Long leasehold premises £ 514,265 6,500 (10,300) 510,465 268,856 20,498 (3,843) 285,511 224,954 245,409 |
Office equipment £ 219,828 1,561 (34,430) 186,959 92,657 59,100 (34,430) 117,327 69,632 127,171 |
Software and website develop- ment £ 267,066 123,230 (36,625) 353,671 117,551 89,054 (36,625) 169,980 183,691 149,515 |
Office furniture £ 1,788 - - 1,788 951 357 - 1,308 480 837 |
Total £ 1,002,947 131,291 (81,355) 1,052,883 480,015 169,009 (74,898) 574,126 478,757 522,932 |
|---|---|---|---|---|---|
Page 35 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
12. Fixed asset investments
| Group Value at 1 April 2020 Unrealised gain Value at 31 March 2021 Company Value at 1 April 2020 Unrealised gain Value at 31 March 2021 |
Shares in subsidiaries £ 102 - 102 |
Total return fund £ 31 March 2021 £ 1,016,739 1,016,739 208,625 208,625 1,225,364 1,225,364 Total return fund £ 31 March 2021 £ 1,016,739 1,016,841 208,625 208,625 1,225,364 1,225,466 |
|---|---|---|
Lantra owns 100% of the share capital of Upskill UK Limited (100 £1 ordinary shares) and Lantra Awards Limited (2 ordinary £1 shares).
The principal activity of Upskill UK Limited is the development and supply of IT solutions based on individual and business competency. The shares are unlisted and represent 100% of Upskill UK Limited; the Company is registered in England and Wales. Its company number is 06352816.
Lantra Awards Limited historically provided awarding and accreditation services to land-based and environmental industries but has been dormant since 1 July 2011. Lantra hold 100% of the issued share capital of Lantra Awards Limited which is registered in England and Wales. The shares are unlisted. Its company number is 03567982.
The aggregate amount of the subsidiary undertakings’ assets, liabilities and funds are as follows:
| Assets | Liabilities | Funds | |
|---|---|---|---|
| £ | £ | £ | |
| Upskill UK Limited | 40,672 | (187,843) | (147,171) |
| Lantra Awards Limited | 2 | - | 2 |
Page 36 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
The incoming resources, resources expended, and net incoming resources of the subsidiary undertakings are as follows:
| Incoming | Resources | Net incoming | |
|---|---|---|---|
| resources | Expended | resources | |
| £ | £ | £ | |
| Upskill UK Limited | 30,577 | (21,446) | 9,131 |
| Lantra Awards Limited | - | - | - |
Upskill UK Limited is not required to have an audit as it qualifies as a small company under the Companies Act 2006. The directors have considered the need for audit, but as the activities of Upskill UK Limited are immaterial relative to the Group, an audit has not been deemed necessary in the current or previous year.
During the year ended 31 March 2018 Lantra invested in a total return fund seeking long term growth, the original investment of £1,000,000 was valued at £1,225,364 at 31 March 2021.
13. Debtors
| Trade debtors Other debtors Prepayments Accrued income |
Group 31 March 2021 31 March 2020 £ £ 2,187,689 2,252,194 400 400 197,437 179,319 11,179 119,940 2,396,705 2,551,853 |
Company 31 March 2021 31 March 2020 £ £ 2,187,090 2,252,194 400 400 197,437 179,319 11,179 119,940 2,396,106 2,551,853 |
Company 31 March 2021 31 March 2020 £ £ 2,187,090 2,252,194 400 400 197,437 179,319 11,179 119,940 2,396,106 2,551,853 |
|---|---|---|---|
| 2,551,853 |
Accrued income includes £5,815 to fund Welsh Government Supply Chain Horticulture training in Wales, £2,180 to fund Farming Connect Training in Wales, £3,143 from Welsh Government Supply Chain Food to support training in Wales and £41 from Welsh Government Animal Health fund.
Page 37 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
14. Creditors: amounts falling due within one year
| Trade creditors Other creditors Other taxation and social security Accruals Deferred income |
Group 31 March 2021 31 March 2020 £ £ 322,629 310,364 967 609 384,145 247,807 340,616 125,224 2,224,775 1,669,613 3,273,132 2,353,617 |
Company 31 March 2021 31 March 2020 £ £ 362,077 341,241 967 608 384,145 247,807 339,316 123,924 2,224,775 1,669,613 3,311,280 2,383,193 |
Company 31 March 2021 31 March 2020 £ £ 362,077 341,241 967 608 384,145 247,807 339,316 123,924 2,224,775 1,669,613 3,311,280 2,383,193 |
|---|---|---|---|
| 2,383,193 |
Group deferred income comprises contract income received in advance of contract outputs/ milestones being delivered. This figure is calculated based on actual outputs at the year end compared to cash received and includes any provisions to allow for non-delivery by the conclusion of the project timetable.
Deferred income includes £1,489,824 from Welsh Government for various projects (2020: £1,489,824), £324,766 (2020: £150,155 for end point assessments invoiced in advance and other deferred income of £369,360 from Scottish Government for various projects (2020: £Nil) and other deferred income of £40,825 (2020: £29,634)
Deferred Income
| Deferred Income | |
|---|---|
| Balance as at 31 March 2020 Amount released to incoming resources Amount deferred in year Balance as at 31 March 2021 |
Group & Company £ 1,669,613 (164,000) 719,162 |
| 2,224,775 |
Page 38 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
15. Funds
| Group Restricted funds Unrestricted funds Designated fund Total funds Company Restricted funds Unrestricted funds Designated fund Total funds |
Opening Balance 01/04/2020 Income £ £ 7,065 - 3,210,890 7,683,301 - - 3,217,955 7,683,301 Opening Balance 01/04/2020 Income £ £ 7,065 - 3,180,751 7,704,299 - - 3,187,816 7,704,299 |
Expenditure £ (400) (7,454,529) - |
Net loss on investments / Transfers - 198,625 10,000 208,625 Net loss on investments / Transfers - 198,625 10,000 208,625 |
Closing Balance 31/03/2021 £ 6,665 3,638,287 10,000 |
|---|---|---|---|---|
| (7,454,929) | 3,654,952 | |||
| Expenditure £ (400) (7,484,660) - |
Closing Balance 31/03/2021 £ 6,665 3,599,015 10,000 |
|||
| (7,485,060) | 3,615,680 |
During the year Lantra have set up a designated fund, which will become a restricted fund in the 2021-22 financial year. The purpose is to support instructor recruitment, this fund will form part of Lantra’s match funding contribution and the commitment to support the development of instructors.
The above information has also been provided for the prior year below.
| Group Restricted funds Unrestricted funds Designated fund Total funds Company Restricted funds Unrestricted funds Designated fun Total funds |
Opening Balance 01/04/2019 Income £ £ 7,465 - 2,917,052 8,385,704 - - 2,924,517 8,385,704 Opening Balance 01/04/2019 Income £ £ 7,465 - 2,893,280 8,409,550 - - 2,900,745 8,409,550 |
Expenditure £ (400) (8,132,651) - |
Net loss on investments / Transfers - 40,785 - 40,785 Net loss on investments /Transfers - 40,785 - 40,785 |
Closing Balance 31/03/2020 £ 7,065 3,210,890 - |
|---|---|---|---|---|
| (8,133,051) | 3,217,955 | |||
| Expenditure £ (400) (8,161,864) - |
Closing Balance 31/03/2020 £ 7,065 3,180,751 - |
|||
| (8,162,264) | 3,187,816 |
Page 39 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
16. Restricted funds
| Group and company Frank Parkinson Trust Animal Care Lead Body R2 |
Opening Balance 01/04/2020 £ 1,600 4,385 1,080 7,065 |
Income £ - - - - |
Expenditure £ (400) - - |
Closing Balance 31/03/2021 £ 1,200 4,385 1,080 |
|---|---|---|---|---|
| (400) | 6,665 |
The Frank Parkinson Trust contributed funds towards building costs.
Animal Care Lead Body funds provide support for the keeping of animals in educational establishments.
R2 provide funds to support the promotion of the arboriculture professional skill register to the industry.
The above information has also been provided for prior year below.
| Group and company Frank Parkinson Trust Animal Care Lead Body R2 |
Opening Balance 01/04/2019 £ 2,000 4,385 1,080 7,465 |
Income £ - - - - |
Expenditure £ (400) - - |
Closing Balance 31/03/2020 £ 1,600 4,385 1,080 |
|---|---|---|---|---|
| (400) | 7,065 |
Page 40 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
17. Analysis of group net assets between funds
| Group Tangible fixed assets Investments Current assets Current liabilities Total net assets Company Tangible fixed assets Investments Current assets Current liabilities Total net assets |
Restricted Funds £ 1,200 - 5,465 - 6,665 Restricted Funds £ 1,200 - 5,465 - 6,665 |
Unrestricted funds £ 477,557 1,225,364 5,218,498 (3,273,132) 3,648,287 Unrestricted funds £ 477,557 1,225,466 5,217,272 (3,311,280) 3,609,015 |
2021 Total £ 478,757 1,225,364 5,223,963 (3,273,132) 3,654,952 2021 Total £ 478,757 1,225,466 5,222,737 (3,311,280) 3,615,680 |
2020 Total £ 522,932 1,016,739 4,031,901 (2,353,617) |
|---|---|---|---|---|
| 3,217,955 | ||||
| 2020 Total £ 522,932 1,016,841 4,031,236 (2,383,193) |
||||
| 3,187,816 |
18. Guarantee
Lantra is a Company limited by guarantee. The members of the Company have each agreed to contribute £1 to the assets of the Company in the event of it being wound up. As at 31[st] March 2021 there were 10 members (2020: 10 members) of Lantra.
19. Pension obligations
Under the definitions set out in FRS 102, the ITB Pension Funds is a multi-employer pension scheme. Lantra is unable to identify its share of the underlying assets and liabilities of the scheme. Accordingly, Lantra has taken advantage of the exemption in FRS 102 and has accounted for its contributions to the scheme as if it were a defined contribution scheme. Lantra has set out below the information available on the surplus in the scheme and the implications for Lantra in terms of anticipated contribution rates.
The pension cost is assessed every three years in accordance with the advice of an independent qualified actuary using the projected unit valuation method. The objective of this method is to maintain a fund that is expected to be sufficient to meet the expected outgo in respect of all benefits accrued to the date of valuation. The latest actuarial valuation of the scheme was as at 31 March 2019. The assumptions that have the most significant effect on the valuation are as follows:
Pre-retirement discount rate Post-retirement discount rate Rate of price inflation
Gilt Yield Curve + 0.15% Gilt Yield Curve + 0.15% Implied by gilt curves
Page 41 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
The assets in the scheme and the expected rate of return were:
| Market value of assets at date of last valuation | £507.2 million |
|---|---|
| Surplus in scheme | £21.3 million |
20. Reconciliation of net movement in funds to net cash inflow from operating activities
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Net movement in funds for the | ||||
| period | 436,997 | 293,438 | 427,864 | 287,071 |
| Investment gains | (208,625) | (40,785) | (208,625) | (40,785) |
| Interest receivable | (1,054) | (5,176) | (2,675) | (8,052) |
| Depreciation charge | 169,009 | 182,542 | 169,009 | 182,542 |
| Loss on sale of fixed assets | 6,457 | - | 6,457 | - |
| Decrease / (Increase) in debtors | 155,148 | (705,138) | 155,747 | (703,927) |
| Increase / (Decrease) in creditors | 919,515 | (1,780) | 928,087 | 3,230 |
| Net cash provided by (used in) | ||||
| operating activities | 1,477,447 | (276,899) | 1,475,864 | (279,921) |
| 21. Analysis of cash and cash |
equivalents | |||
| Group | Company | |||
| 2021 | 2020 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Cash at bank and in hand | 2,827,258 | 1,480,048 | 2,826,631 | 1,479,383 |
| Company | ||||
| At start of | Cashflows | At end of | ||
| year | year | |||
| £ | £ | £ | ||
| 1,479,383 | 1,347,248 | 2,826,631 | ||
| Group | ||||
| At start of | Cashflows | At end of | ||
| year | year | |||
| £ | £ | £ | ||
| 1,480,048 | 1,347,210 | 2,827,258 |
21. Analysis of cash and cash equivalents
Page 42 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
22. Financial commitments
At 31 March 2021 the Group and Company had total commitments under noncancellable operating leases as follows:
| Leases falling due: Within one year Between two and five years Over 5 years |
2021 2020 Land and buildings Other Land and buildings Other £ £ £ £ 84,910 83,220 88,522 106,377 286,307 75,688 305,141 129,768 4,344,546 - 4,410,623 - 4,715,763 158,908 4,804,286 236,145 |
|---|---|
23. Capital Commitments
Contractual commitments for the acquisition of tangible fixed assets contracted for but not provided in the financial statements amounted to £43,086 (2020: £Nil)
24. Contingent liability
The Group has been in receipt of significant income from a variety of grant making bodies in recent years and takes all reasonable steps to ensure it complies with the terms attached to the receipt of all such income. However, the Trustees recognise that this is a complex area and there is always a risk that some funding could become repayable as a result of an inspection by those bodies.
It is not possible to estimate the value, if any, or timing of any such repayments.
25. Financial Instruments
| Financial assets measured at fair value through profit or loss Financial assets that are debt instruments measured at amortised cost Financial liabilities that are debt instruments measured at amortised cost |
Group 2021 2020 £ £ 2,827,258 1,480,048 2,199,268 2,372,534 5,026,526 3,852,582 1,048,357 684,004 |
Company 2021 2020 £ £ 2,826,631 1,479,383 2,198,669 2,372,534 5,025,300 3,851,917 1,086,505 713,580 |
Company 2021 2020 £ £ 2,826,631 1,479,383 2,198,669 2,372,534 5,025,300 3,851,917 1,086,505 713,580 |
|---|---|---|---|
| 3,851,917 | |||
| 713,580 |
Page 43 of 44
Lantra (a company limited by guarantee) Financial Statements for the year ended 31 March 2021
Notes to the Financial Statements (continued)
Financial assets measured at fair value through profit or loss comprise of cash at bank and in-hand. The fair value of the cash has been determined with reference to the bank statements and reconciling items at the year end.
Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and accrued income.
Financial liabilities that are debt instruments measured at amortised cost consists of trade creditors, other creditors, other taxation and social security, and accruals.
26. Related party transactions
During the year Upskill UK Limited, a 100% owned subsidiary, made sales to Lantra totalling £30,577 (2020: £20,969), additionally Lantra made sales/recharges to Upskill UK Limited totalling £11,908 (2020: £4,209) an amount of £39,445 (2020: £31,837) was outstanding to Upskill/owed by Lantra. Lantra also charged interest of £1,622 (2020: £2,876) to Upskill UK Limited on the outstanding inter-company loan of £186,543 (2020: £186,543). All inter-company transactions are charged according to the Service Contract that is in place between the two entities.
Details of the balances and transactions with the Directors and Trustees are disclosed in Note 7.
Income of £1,321 (2020: £5,806) from Countryside Services Limited was received, a company that C Henning is also a Director of. As at 31 March 2021 £Nil (2020 £1,551) was outstanding from Countryside Services Limited.
Income of £Nil (2020: £20,036) from AHDB Dairy Board was received, a company that P Rees is also a Director of, as at 31 March 2021 £Nil (2020 £2,816) was outstanding from AHDB Dairy Board.
Income of £43,006 (2020: £63,293) was received from Ringlink Services Limited, a company that J Craigie is a Director of. As at 31 March 2021 £7,456 (2020 £172) was outstanding from Ringlink Services Limited. Expenditure of £9,064 (2020 £10,000) was incurred from Ringlink Services Limited.
Income of £4,666 (2020: £Nil) was received from SRUC, a company that J Craigie is a Director of. As at 31 March 2021 £1,377 (2020 £Nil) was outstanding from SRUC.
Page 44 of 44