OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

2019/2020 2018/2019
Out ofschool Preschool Total Out ofschool Praechool Total
Club Playgroup Club Playgroup
E R
~Re~el Q
Fees 78,774.98 12,060.12 90,835.10 96,956.52 16,960.27 113,916.79
Funding 8,035.25 123,954.14 131,989.39 1,102.66 84,414.38 85,517.04
Uniform 301.25 301.25 548.20 548.20
Fundraising 1,357.50 1,453.50 1,522.00 1,522.00
Breakfast/Lunch Club 216.75 216.75 193.80 193.80
Registration Fees 102.30 102.30 95.40 95.40
Grants .00 .00
Milk Refunds 633.00 633.00 1,639.50 1,639.50
HNPS Cancelled Cheque .00 .00
Interest 73.88 73.88 55.35 55.35
Miscellaneous 10.00 50.00 60.00 .20 371.43 371.63
86,990.11 138,675.06 225,665.17 98,114.73 105,744.98 203,859.71
~Pa man
Wages & Nl 68,439.61 91,252.43 159,692.04 62,331.13 87,266.13 149,597.26
Rent 1,976.22 5,070.00 7,046.22 9,445.59 4,140.00 13,585.59
Construction Costs .00 .00
Premises Maintenance 132.50 78.00 210.50 1,333.40 1,333.40
Uniform .00 374.40 1,805.40 2,179.80
Committee Fees 78.31 38.56 116.87 126.53 63.75 190.28
Telephone 100.00 15.00 115.00 381.99 381.99
Postage &Stationery 393.15 353.43 746.58 590.93 434.55 1,025.48
Milk 789.00 789.00 1,227.00 1,227.00
Insurance 8 Membership 1,196.25 1,679.68 2,875.93 783.06 1,580.44 2,363.50
Cleaning Materials 346.32 234.22 580.54 164.06 73.47 237.53
—Enrichment Activities 1,516.93 1,142.82 2,659.75 2,341.73 1,001.31 3,343.04
Materials 2,022.54 1,100.42 3,122.96 2,731.76 1,926.68 4,658.44
Catering 2,271.22 563.92 2,835.14 2,906.96 731.61 3,638.57
Training 197.20 391.10 588.30 406.94 1,246.75 1,653.69
Equipment 4,494.26 1,766.72 6,260.98 1,037.01 2,485.50 3,522.51
Fundraising 2.50 2.50 888.19 888.19
Other 761.38 708.50 1,469.88 1,243.78 1,068.91 2,312.69
83,925.89 105,186.30 189,112.19 86,199.27 105,939.69 192,13 .96
Su
lus/
Deficit 3,064.22 33,488.76 36,552.98 11,915.46 194.71 11,720.75

Statement ofAssets and Liabilities as at 31August 202 0
2018/2020 2018/2019
Cash Funds Playgroup 134,430.06 100,941.30
Out ofSchool Club 86,806.55 83,742.33
221,236.61 184,683.63

2019/2020 2018/2019
Opening Balances
Playgroup
Yorkshire Bank - Savings Account 63,744.88 61,516.44
Yorkshire Bank - Current Account 37,175.92 39,619.57
Add outstanding credits 20.50
Less unpresented cheques
100,941.30 101,136.01
Out ofSchool Club
HSBC - Current Account 47,995.57 41,433.19
HSBC - Savings Account 35,385.46 29,795.11
Add outstanding credits 361.30 1,313.57
Less unpresented cheques 715.00
83,742.33 71,826.87
Add Receipts 225,665.17 203,859.71
Less Payments 189,112.19 192,138.96
221,236.61 184,683.63
Closing Balances
Playgroup
Yorkshire Bank - Savings Account 65,819.88 63,744.88
Yorkshire Bank - Current Account 66,171.87 37,175.92
Add outstanding credits 2,438.31 20.50
Less unpresented cheques
134,430.06 100,941.30
Out ofSchool Club
HSBC - Current Account 48,114.69 47,995.57
HSBC - Savings Account 38,788.34 35,385.46
Add outstanding credits 39.00 361.30
Less unpresented DD 135.48
86,806.55 83,742.33
221,236.61 184683.63
Signed K. Davis MAAT