This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-08-31-accounts
|
|
|
|
|
2019/2020 |
|
|
2018/2019 |
|
|
|
|
|
Out ofschool |
Preschool |
Total |
Out ofschool |
Praechool |
Total |
|
|
|
|
Club |
Playgroup |
|
Club |
Playgroup |
|
|
|
|
|
|
E |
R |
|
|
|
| ~Re~el Q |
|
|
|
|
|
|
|
|
|
| Fees |
|
|
|
78,774.98 |
12,060.12 |
90,835.10 |
96,956.52 |
16,960.27 |
113,916.79 |
| Funding |
|
|
|
8,035.25 |
123,954.14 |
131,989.39 |
1,102.66 |
84,414.38 |
85,517.04 |
| Uniform |
|
|
|
|
301.25 |
301.25 |
|
548.20 |
548.20 |
| Fundraising |
|
|
|
|
1,357.50 |
1,453.50 |
|
1,522.00 |
1,522.00 |
| Breakfast/Lunch |
|
|
Club |
|
216.75 |
216.75 |
|
193.80 |
193.80 |
| Registration |
|
Fees |
|
|
102.30 |
102.30 |
|
95.40 |
95.40 |
| Grants |
|
|
|
|
|
.00 |
|
|
.00 |
| Milk Refunds |
|
|
|
|
633.00 |
633.00 |
|
1,639.50 |
1,639.50 |
| HNPS Cancelled |
|
|
Cheque |
|
|
.00 |
|
|
.00 |
| Interest |
|
|
|
73.88 |
|
73.88 |
55.35 |
|
55.35 |
| Miscellaneous |
|
|
|
10.00 |
50.00 |
60.00 |
.20 |
371.43 |
371.63 |
|
|
|
|
86,990.11 |
138,675.06 |
225,665.17 |
98,114.73 |
105,744.98 |
203,859.71 |
| ~Pa man |
|
|
|
|
|
|
|
|
|
| Wages & |
Nl |
|
|
68,439.61 |
91,252.43 |
159,692.04 |
62,331.13 |
87,266.13 |
149,597.26 |
| Rent |
|
|
|
1,976.22 |
5,070.00 |
7,046.22 |
9,445.59 |
4,140.00 |
13,585.59 |
| Construction |
|
Costs |
|
|
|
.00 |
|
|
.00 |
| Premises |
Maintenance |
|
|
132.50 |
78.00 |
210.50 |
1,333.40 |
|
1,333.40 |
| Uniform |
|
|
|
|
|
.00 |
374.40 |
1,805.40 |
2,179.80 |
| Committee Fees |
|
|
|
78.31 |
38.56 |
116.87 |
126.53 |
63.75 |
190.28 |
| Telephone |
|
|
|
100.00 |
15.00 |
115.00 |
381.99 |
|
381.99 |
| Postage &Stationery |
|
|
|
393.15 |
353.43 |
746.58 |
590.93 |
434.55 |
1,025.48 |
| Milk |
|
|
|
|
789.00 |
789.00 |
|
1,227.00 |
1,227.00 |
| Insurance |
8 |
Membership |
|
1,196.25 |
1,679.68 |
2,875.93 |
783.06 |
1,580.44 |
2,363.50 |
| Cleaning |
Materials |
|
|
346.32 |
234.22 |
580.54 |
164.06 |
73.47 |
237.53 |
| —Enrichment |
|
Activities |
|
1,516.93 |
1,142.82 |
2,659.75 |
2,341.73 |
1,001.31 |
3,343.04 |
| Materials |
|
|
|
2,022.54 |
1,100.42 |
3,122.96 |
2,731.76 |
1,926.68 |
4,658.44 |
| Catering |
|
|
|
2,271.22 |
563.92 |
2,835.14 |
2,906.96 |
731.61 |
3,638.57 |
| Training |
|
|
|
197.20 |
391.10 |
588.30 |
406.94 |
1,246.75 |
1,653.69 |
| Equipment |
|
|
|
4,494.26 |
1,766.72 |
6,260.98 |
1,037.01 |
2,485.50 |
3,522.51 |
| Fundraising |
|
|
|
|
2.50 |
2.50 |
|
888.19 |
888.19 |
| Other |
|
|
|
761.38 |
708.50 |
1,469.88 |
1,243.78 |
1,068.91 |
2,312.69 |
|
|
|
|
83,925.89 |
105,186.30 |
189,112.19 |
86,199.27 |
105,939.69 |
192,13 .96 |
Su lus/ |
Deficit |
|
|
3,064.22 |
33,488.76 |
36,552.98 |
11,915.46 |
194.71 |
11,720.75 |
|
|
Statement ofAssets |
and Liabilities as at 31August 202 |
0 |
|
|
|
2018/2020 |
2018/2019 |
| Cash |
Funds |
Playgroup |
134,430.06 |
100,941.30 |
|
|
Out ofSchool Club |
86,806.55 |
83,742.33 |
|
|
|
221,236.61 |
184,683.63 |
|
|
2019/2020 |
2018/2019 |
| Opening Balances |
|
|
|
| Playgroup |
|
|
|
| Yorkshire Bank - Savings Account |
|
63,744.88 |
61,516.44 |
| Yorkshire Bank - Current Account |
|
37,175.92 |
39,619.57 |
| Add outstanding |
credits |
20.50 |
|
| Less unpresented |
cheques |
|
|
|
|
100,941.30 |
101,136.01 |
| Out ofSchool Club |
|
|
|
| HSBC - Current Account |
|
47,995.57 |
41,433.19 |
| HSBC - Savings |
Account |
35,385.46 |
29,795.11 |
| Add outstanding |
credits |
361.30 |
1,313.57 |
| Less unpresented |
cheques |
|
715.00 |
|
|
83,742.33 |
71,826.87 |
| Add Receipts |
|
225,665.17 |
203,859.71 |
| Less Payments |
|
189,112.19 |
192,138.96 |
|
|
221,236.61 |
184,683.63 |
| Closing Balances |
|
|
|
| Playgroup |
|
|
|
| Yorkshire Bank - Savings Account |
|
65,819.88 |
63,744.88 |
| Yorkshire Bank - Current Account |
|
66,171.87 |
37,175.92 |
| Add outstanding |
credits |
2,438.31 |
20.50 |
| Less unpresented |
cheques |
|
|
|
|
134,430.06 |
100,941.30 |
| Out ofSchool Club |
|
|
|
| HSBC - Current Account |
|
48,114.69 |
47,995.57 |
| HSBC - Savings |
Account |
38,788.34 |
35,385.46 |
| Add outstanding |
credits |
39.00 |
361.30 |
| Less unpresented |
DD |
135.48 |
|
|
|
86,806.55 |
83,742.33 |
|
|
221,236.61 |
184683.63 |
| Signed |
|
K. Davis MAAT |
|