OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Charity information
Trustees'
Report
2-8
Independent
Examiners'
Report
Profit and loss account 10
Balance sheet
Notes to the accounts 12-15

Mr V K Aning Trustee ISecretary
Mr E K Abbe-Fynn Trustee
Ms M Quansah Trustee
Mrs M Owusu Yaw Trustee i' (Ag. Chairman)
Capt. C D I Daramanu Trustee
Mr SOppong Trustee

for the year ended 31 De ce mber 2021
2021 2020
Notes K
I'ncome from Offerings, Harvests and Donations 8 44,590 101,222
Other income 48,321 48,468
Total income 92,911 149,690
Expenses
Mission Donations 8,220 346
Employee costs 25,113 25,114
Premises costs 18,620 12,639
General administrative expenses 4,257 2,828
Travel and subsistence 2,442 198
Legal and professional costs 13,359 14,343
Interest 360 1,337
Finance charges 21 56
Depreciation
and loss/(profit)
on sale 8,254 7,565
Total expended 80,646 64,426
Net (deficit)/surplus 12,265 85,264
God's Church ofPeace God's Church ofPeace
Balance Sheet
as at31December 2021 Unrestricted Restricted Total Unresbicted Restricted Total
funds funds funds fumls funds funds
Notes 2021
8
2021
8
2021
8
2021
8
2020 2020f 2020
8
2020
8
Fixed assets
Tangible lixed assets 3 301,322 301,322 308,180 308,180
Investmsnt 6 700,000 700,000 700,000 700,000
1,001,322 1,0M,180
Current assets
Debtors and prepayments 4 4,105 4,105 14,259 14,259
Bank/building
society balances
66,108 36,973 103,081 43,403 68,130 111,533
Cash in hand 995 995 2.023 2,023
108,181 127,815
Cunsnt Iiabglties
Trade creditor and accruals 5 17,157 17,157 17,653 17,653
Loans due within 1year 28,046 28,046
Other lisbgttes 3,932 3,932
21,089 45,699
Net cunsnt assets 87,092 82,116
Loans due after more than one year 7 (7,558) (7,558) (21.705)
Net assets 1,080.856 1,068,591
Financed by
Balance at start ofperiod 1,068,591 1.068,591 983,327 983,327
Net (deacit)rsurplus (24,708) 36,973 12,265 17.134 68,130
1,043,883 36,973 1.080,856 1,000.461 68,130 1,068.591

Depreciation
has been provided at the
estimated
useful lives.
following
rates in order t
o write offthe asse ts over their
Plant and machinery 25% Reducing balance
Motor vehicles 25% Reducing balance
Freehold
property
2% Straight line
2 Staff Costs 2021 2020
R
Wages and salaries 25,000 25,000
Employee costs - Pensions 113 114
25,113 25,114

3 Tangible fixed assets
Plant and Motor Freehold Total
machinery vehicles Property
Cost
At 1 January 2021 28,075 28,721 337,265 394,061
Additions/Improvements 1,395 1,395
At 31 December 2021 29,470 28,721 337,265 395,456
Depreciation
At 1 January 2021 25,100 27,054 33,727 85,881
Charge for the year 1,092 416 6,745 8,253
At 31 December 2021 26,192 27,470 40,472 94,134
Net book value
At 31 December 2021 3,278 1,251 296,793 301,322
At 31 December 2020 2,975 1,667 303,538 308,180
4 Debtors 2021 2020
Gift aid recoverable 9,753
Other debtors 4,105 4,506
4,105 14,259
5 Liabilities: Amounts falling due within one year 2021 2020
K
Trade creditors &accruals 17,157 17,662
Bank loan 28,046
Other liabilities 3,932
21,089 45,708

fo r the year ended 31D r the year ended 31D ecember 20 21
6 Other fixed assets
2021
E
2020f
Investment
property
-cost 182,685 182,685
Fair value movement on investment property- B/fwd 517,315 517,315
700,000 700,000
The freehold property relates to 8 Manor Grove, London, SE151SX.
7 Loans due after more than 1year
2021f 2020
K
Mrs M Owusu Yaw 2,563 2,563
Mr V KAning 2,370 2,370
MrSOppong 2,625 2,625
Bank loan 14,147
7,558 21,705

Profit and loss accou nt analysis
2021 2020
Income
Unrestricted
Offerings,
Harvests and Donations 44,498 58,969
Restricted
Donations
32,500
Earlier years giR aid 92 9,753
44,590 101,222
Other income/profits
Interest receivable 2 4
Other income 13,958 16,064
Rental income 34,361 32,400
48,321 48,468
Employee costs
Wages and salaries 25,000 25,000
Pensions 113 114
25,113 25,114
Premises costs
Rates 745 (1,109)
Light and heat
Repairs &Maintenance
5,217
8,531
5,106
5,115
Insurance 3,422 3,447
Cleaning
and welfare
705 80
18,620 12,639
General administrative expenses
Telephone
and fax
1,455 529
Stationery,
printing
and postage 122
Subscription s 1,362 1,644
Canteen expenses 253
Sundry 60
Harvest organisation cost 1,440 220
4,257 2,828
Travel and subsistence
Travel and subsistence 2,442 198
Legal and professional costs
Accountants
fees
4,620 4,260
Other legal and professional 2,662 3,162
Management
fees
6,077 6,921
13,359 14,343
Interest
Mortgage interest 360 1,337
Other finance charges
Bank charges 21
Depreciation
and lossl(profit) on
sale
Depreciation 8,254 7,565