| Page | ||
|---|---|---|
| Charity information | ||
| Trustees' Report |
2-8 | |
| Independent Examiners' |
Report | |
| Profit and loss account | 10 | |
| Balance sheet | ||
| Notes to the accounts | 12-15 |
| Mr V K Aning | Trustee | ISecretary |
|---|---|---|
| Mr E K Abbe-Fynn | Trustee | |
| Ms M Quansah | Trustee | |
| Mrs M Owusu Yaw | Trustee | i' (Ag. Chairman) |
| Capt. C D I Daramanu | Trustee | |
| Mr SOppong | Trustee |
| for the year ended | 31 De | ce | mber 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | K | |||||
| I'ncome from Offerings, | Harvests | and Donations | 8 | 44,590 | 101,222 | |
| Other income | 48,321 | 48,468 | ||||
| Total income | 92,911 | 149,690 | ||||
| Expenses | ||||||
| Mission Donations | 8,220 | 346 | ||||
| Employee costs | 25,113 | 25,114 | ||||
| Premises costs | 18,620 | 12,639 | ||||
| General administrative | expenses | 4,257 | 2,828 | |||
| Travel and subsistence | 2,442 | 198 | ||||
| Legal and professional | costs | 13,359 | 14,343 | |||
| Interest | 360 | 1,337 | ||||
| Finance charges | 21 | 56 | ||||
| Depreciation and loss/(profit) |
on | sale | 8,254 | 7,565 | ||
| Total expended | 80,646 | 64,426 | ||||
| Net (deficit)/surplus | 12,265 | 85,264 |
| God's Church ofPeace | God's Church ofPeace | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||||||
| as at31December 2021 | Unrestricted | Restricted | Total | Unresbicted | Restricted | Total | |||||
| funds | funds | funds | fumls | funds | funds | ||||||
| Notes | 2021 8 |
2021 8 |
2021 8 |
2021 8 |
2020 | 2020f | 2020 8 |
2020 8 |
|||
| Fixed assets | |||||||||||
| Tangible lixed assets | 3 | 301,322 | 301,322 | 308,180 | 308,180 | ||||||
| Investmsnt | 6 | 700,000 | 700,000 | 700,000 | 700,000 | ||||||
| 1,001,322 | 1,0M,180 | ||||||||||
| Current assets | |||||||||||
| Debtors and prepayments | 4 | 4,105 | 4,105 | 14,259 | 14,259 | ||||||
| Bank/building society balances |
66,108 | 36,973 | 103,081 | 43,403 | 68,130 | 111,533 | |||||
| Cash in hand | 995 | 995 | 2.023 | 2,023 | |||||||
| 108,181 | 127,815 | ||||||||||
| Cunsnt Iiabglties | |||||||||||
| Trade creditor and accruals | 5 | 17,157 | 17,157 | 17,653 | 17,653 | ||||||
| Loans due within | 1year | 28,046 | 28,046 | ||||||||
| Other lisbgttes | 3,932 | 3,932 | |||||||||
| 21,089 | 45,699 | ||||||||||
| Net cunsnt assets | 87,092 | 82,116 | |||||||||
| Loans due after more than one | year | 7 | (7,558) | (7,558) | (21.705) | ||||||
| Net assets | 1,080.856 | 1,068,591 | |||||||||
| Financed by | |||||||||||
| Balance at start ofperiod | 1,068,591 | 1.068,591 | 983,327 | 983,327 | |||||||
| Net (deacit)rsurplus | (24,708) | 36,973 | 12,265 | 17.134 | 68,130 | ||||||
| 1,043,883 | 36,973 | 1.080,856 | 1,000.461 | 68,130 | 1,068.591 |
| Depreciation has been provided at the estimated useful lives. |
following rates in order t |
o write offthe asse | ts over their | |
|---|---|---|---|---|
| Plant and machinery | 25% Reducing | balance | ||
| Motor vehicles | 25% Reducing | balance | ||
| Freehold property |
2% Straight line | |||
| 2 | Staff Costs | 2021 | 2020 | |
| R | ||||
| Wages and salaries | 25,000 | 25,000 | ||
| Employee costs - Pensions | 113 | 114 | ||
| 25,113 | 25,114 |
| 3 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Plant and | Motor | Freehold | Total | ||
| machinery | vehicles | Property | |||
| Cost | |||||
| At 1 January 2021 | 28,075 | 28,721 | 337,265 | 394,061 | |
| Additions/Improvements | 1,395 | 1,395 | |||
| At 31 December 2021 | 29,470 | 28,721 | 337,265 | 395,456 | |
| Depreciation | |||||
| At 1 January 2021 | 25,100 | 27,054 | 33,727 | 85,881 | |
| Charge for the year | 1,092 | 416 | 6,745 | 8,253 | |
| At 31 December 2021 | 26,192 | 27,470 | 40,472 | 94,134 | |
| Net book value | |||||
| At 31 December 2021 | 3,278 | 1,251 | 296,793 | 301,322 | |
| At 31 December 2020 | 2,975 | 1,667 | 303,538 | 308,180 |
| 4 | Debtors | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Gift aid recoverable | 9,753 | ||||
| Other debtors | 4,105 | 4,506 | |||
| 4,105 | 14,259 | ||||
| 5 | Liabilities: Amounts | falling due within one year | 2021 | 2020 | |
| K | |||||
| Trade creditors | &accruals | 17,157 | 17,662 | ||
| Bank loan | 28,046 | ||||
| Other liabilities | 3,932 | ||||
| 21,089 | 45,708 |
| fo | r the year ended 31D | r the year ended 31D | ecember 20 | 21 | |||
|---|---|---|---|---|---|---|---|
| 6 | Other fixed assets | ||||||
| 2021 E |
2020f | ||||||
| Investment property |
-cost | 182,685 | 182,685 | ||||
| Fair value movement | on investment | property- | B/fwd | 517,315 | 517,315 | ||
| 700,000 | 700,000 | ||||||
| The freehold | property | relates to 8 Manor Grove, London, SE151SX. | |||||
| 7 | Loans due after more | than 1year | |||||
| 2021f | 2020 K |
||||||
| Mrs M Owusu | Yaw | 2,563 | 2,563 | ||||
| Mr V KAning | 2,370 | 2,370 | |||||
| MrSOppong | 2,625 | 2,625 | |||||
| Bank loan | 14,147 | ||||||
| 7,558 | 21,705 |
| Profit and loss accou | nt | analysis | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Income | |||||
| Unrestricted Offerings, |
Harvests | and Donations | 44,498 | 58,969 | |
| Restricted Donations |
32,500 | ||||
| Earlier years giR aid | 92 | 9,753 | |||
| 44,590 | 101,222 | ||||
| Other income/profits | |||||
| Interest receivable | 2 | 4 | |||
| Other income | 13,958 | 16,064 | |||
| Rental income | 34,361 | 32,400 | |||
| 48,321 | 48,468 | ||||
| Employee costs | |||||
| Wages and salaries | 25,000 | 25,000 | |||
| Pensions | 113 | 114 | |||
| 25,113 | 25,114 | ||||
| Premises costs | |||||
| Rates | 745 | (1,109) | |||
| Light and heat Repairs &Maintenance |
5,217 8,531 |
5,106 5,115 |
|||
| Insurance | 3,422 | 3,447 | |||
| Cleaning and welfare |
705 | 80 | |||
| 18,620 | 12,639 | ||||
| General administrative | expenses | ||||
| Telephone and fax |
1,455 | 529 | |||
| Stationery, printing |
and postage | 122 | |||
| Subscription s | 1,362 | 1,644 | |||
| Canteen expenses | 253 | ||||
| Sundry | 60 | ||||
| Harvest organisation | cost | 1,440 | 220 | ||
| 4,257 | 2,828 | ||||
| Travel and subsistence | |||||
| Travel and subsistence | 2,442 | 198 | |||
| Legal and professional | costs | ||||
| Accountants fees |
4,620 | 4,260 | |||
| Other legal and professional | 2,662 | 3,162 | |||
| Management fees |
6,077 | 6,921 | |||
| 13,359 | 14,343 | ||||
| Interest | |||||
| Mortgage interest | 360 | 1,337 | |||
| Other finance charges | |||||
| Bank charges | 21 | ||||
| Depreciation and lossl(profit) on |
sale | ||||
| Depreciation | 8,254 | 7,565 |