| for the year ended | 31De | ce | mb | er 2020 | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Notes | E | E | |||||
| Income from Offerings, | Harvests | and Donatkes | 8 | 101,222 | |||
| Other income | 26,373 | ||||||
| Total Income | 149,690 | 113,328 | |||||
| Expenses | |||||||
| Misskrn Donations |
346 | 19,320 | |||||
| Employee costs | 25,114 | 25,107 | |||||
| Premhes costs | 12,639 | 27,187 | |||||
| General administralive | expenses | 2,828 | 7,519 | ||||
| Travel and subsistence | 198 | 10,119 | |||||
| Legal andpro~ | costs | 14,343 | 11,666 | ||||
| Interest Finance charges D~ and loss/(prof(t) |
on | sale | 1,337 7,565 |
2,775 7,709 |
|||
| Fair vahe movement ofinvestment | property | (5~0,000 | |||||
| Total expended | 64,426 | 61,767 | |||||
| Net (de8cltysurplus | 85 285 | 51.881 |
| 3 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Plant and | Motor | Freehold | Total | ||
| machinery | vehicles | Property | |||
| E | E | E | |||
| Cost | |||||
| At 1 January 2020 | 28,075 | 28,721 | 337,265 | 394,081 | |
| At 31December 2020 | 28,075 | 20721 | ~337 5 |
304 001 | |
| Depreciation | |||||
| At 1 January 2020 | 24,575 | 26,760 | 26,981 | 78,316 | |
| Charge for the year | 525 | 294 | 6,746 | 7,565 | |
| At 31 December 2020 | 25,100 | 27.064 | 33727 | 05801 | |
| Net book vatue | |||||
| At 31 December 2020 | 2,975 | 1.807 | 3M 630 | 3M.100 | |
| At 31 December 2019 | 1.001 | 31D284 | 310745 |
| Gift aid recoverable | 9,753 | 11,472 | ||
|---|---|---|---|---|
| Other debtors | 4,506 | 5,245 | ||
| 14250 | 16717 | |||
| 6 | Llbttluea: Amounts | falling due within one year | 2020 | 2019 |
| E | E | |||
| Trade creditor &accruah | 17,653 | 21,499 | ||
| Bank loan | 28,046 | 28,046 | ||
| Other liabili8es | 186 | |||
| 45,8M | 49 731 |
| 2018 | |||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Investment property Fair value movement |
-cost oni~t |
properly- | 6/fwd | 182,685 517,315 |
182,685 467,315 |
||
| Fair value movement | on investment | property | 50,000 | ||||
| 700,000 | OMMO | ||||||
| 7ne freehokt | property | relates to8 Manor Grove, London, | SE151SX. | ||||
| 7 | Loans due atter more | than 1year | |||||
| 2018 | |||||||
| E | |||||||
| Mrs M Owusu | Yaw | 2,563 | 2,863 | ||||
| MrVKAning | 2,370 | 2,370 | |||||
| MrSOppong | 2,625 | 2,825 | |||||
| Bank loan | 14,147 | 27555 | |||||
| 21 755 | 36,013 |
| fo | rthe year ended 31De | rthe year ended 31De | cember | 2020 | ||
|---|---|---|---|---|---|---|
| 8 | Profit and lose account | analysts | ||||
| 2019 | ||||||
| 8 | ||||||
| Income Unresbtcted~,Harvests Restrkted Donatkm |
and Donatkxa | 58,969 | 75,483 | |||
| Earlier years gft aid | 9,753 | 11,472 | ||||
| ~101 22 | BeBes | |||||
| Other incomef pottts Interest~ |
4 | 101 | ||||
| Other income | 16,0S4 | |||||
| Rental income | 32,400 | 26272 | ||||
| «I«Ie | 28373 | |||||
| Employee coals | ||||||
| Wages and salarke | 25,000 | 25,000 | ||||
| Penshns | 114 | 107 | ||||
| 28,11~ | 28 127 | |||||
| Pmmises costs | ||||||
| Rates | (1,109) | 1,018 | ||||
| Ught and heat Repairs &Ma~ |
5,10S 5,115 |
13,413 8,586 |
||||
| Insuranm | 3,447 | 3,123 | ||||
| Qeanlng and welfare |
80 | 1,047 | ||||
| 12BM | 27 187 | |||||
| General adndnlstradve | expenses | |||||
| Telephone and fax | 529 | 1,704 | ||||
| Statue ry, printhg and Subscrlpthns Canteen~ |
postage | 122 1,644 253 |
735 1,756 1,488 |
|||
| Eqrxpmem expensed |
600 | |||||
| Sundry | 629 | |||||
| Harvest organisabon | cost | 607 | ||||
| 2828 | 7~12 | |||||
| Travel and subsistence | ||||||
| Travel and subskuence | 123 | 12112 | ||||
| Legal and professional Accountants fees |
costs | 4,280 | 4,260 | |||
| Other legal and profesdonal | 3,182 | 2,720 | ||||
| Management fees |
6,921 | 4Me | ||||
| 14343 | 11BM | |||||
| I 337 | 2 778 | |||||
| 7 ses | 7722 |