OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

for the year ended 31De ce mb er 2020
2020 2019
Notes E E
Income from Offerings, Harvests and Donatkes 8 101,222
Other income 26,373
Total Income 149,690 113,328
Expenses
Misskrn
Donations
346 19,320
Employee costs 25,114 25,107
Premhes costs 12,639 27,187
General administralive expenses 2,828 7,519
Travel and subsistence 198 10,119
Legal andpro~ costs 14,343 11,666
Interest
Finance charges
D~ and loss/(prof(t)
on sale 1,337
7,565
2,775
7,709
Fair vahe movement ofinvestment property (5~0,000
Total expended 64,426 61,767
Net (de8cltysurplus 85 285 51.881

3 Tangible fixed assets
Plant and Motor Freehold Total
machinery vehicles Property
E E E
Cost
At 1 January 2020 28,075 28,721 337,265 394,081
At 31December 2020 28,075 20721 ~337
5
304 001
Depreciation
At 1 January 2020 24,575 26,760 26,981 78,316
Charge for the year 525 294 6,746 7,565
At 31 December 2020 25,100 27.064 33727 05801
Net book vatue
At 31 December 2020 2,975 1.807 3M 630 3M.100
At 31 December 2019 1.001 31D284 310745
Gift aid recoverable 9,753 11,472
Other debtors 4,506 5,245
14250 16717
6 Llbttluea: Amounts falling due within one year 2020 2019
E E
Trade creditor &accruah 17,653 21,499
Bank loan 28,046 28,046
Other liabili8es 186
45,8M 49 731

2018
E
Investment
property
Fair value movement
-cost
oni~t
properly- 6/fwd 182,685
517,315
182,685
467,315
Fair value movement on investment property 50,000
700,000 OMMO
7ne freehokt property relates to8 Manor Grove, London, SE151SX.
7 Loans due atter more than 1year
2018
E
Mrs M Owusu Yaw 2,563 2,863
MrVKAning 2,370 2,370
MrSOppong 2,625 2,825
Bank loan 14,147 27555
21 755 36,013

fo rthe year ended 31De rthe year ended 31De cember 2020
8 Profit and lose account analysts
2019
8
Income
Unresbtcted~,Harvests
Restrkted
Donatkm
and Donatkxa 58,969 75,483
Earlier years gft aid 9,753 11,472
~101 22 BeBes
Other incomef pottts
Interest~
4 101
Other income 16,0S4
Rental income 32,400 26272
«I«Ie 28373
Employee coals
Wages and salarke 25,000 25,000
Penshns 114 107
28,11~ 28 127
Pmmises costs
Rates (1,109) 1,018
Ught and heat
Repairs &Ma~
5,10S
5,115
13,413
8,586
Insuranm 3,447 3,123
Qeanlng
and welfare
80 1,047
12BM 27 187
General adndnlstradve expenses
Telephone and fax 529 1,704
Statue ry, printhg and
Subscrlpthns
Canteen~
postage 122
1,644
253
735
1,756
1,488
Eqrxpmem
expensed
600
Sundry 629
Harvest organisabon cost 607
2828 7~12
Travel and subsistence
Travel and subskuence 123 12112
Legal and professional
Accountants
fees
costs 4,280 4,260
Other legal and profesdonal 3,182 2,720
Management
fees
6,921 4Me
14343 11BM
I 337 2 778
7 ses 7722