Trustees' Annual Report for the period
Period start date Period end date 1 9 2024 31 8 2025
From
To
Section A Reference and administration details
Charity name Other names charity is known by Registered charity number (if any) 1022489 Charity's principal address The Village Hall
SEE-SAW PRE-SCHOOL AT WINGHAM
School Lane Wingham Postcode CT3 1BD
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Mrs Karen Kelderis | Treasurer | 01/09/24 to 04/11/24 | ||
| Mrs MaryWinfield | 01/09/24 to 04/11/24 | |||
| Mrs KirstyWalker | 01/09/24 to 04/11/24 | |||
| Mrs AmyMauger | Chairperson | 01/09/24 to 04/11/24 | ||
| Mrs Rebecca Spedding |
Secretary | 01/09/24 to 04/11/24 | ||
| Mrs Sarah Townsend |
01/09/24 to 04/11/24 | |||
| Matthew Butterworth |
Chairperson | 04/11/24 to 31/08/25 | ||
| Louise Beard | Treasurer | 04/11/24 to 31/08/25 | ||
| Natalie Brown | 04/11/24 to 31/08/25 | |||
| Lisa Lambourne | 04/11/24 to 31/08/25 | |||
| Joan Berry | 04/11/24 to 31/08/25 | |||
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Name Dates acted if not for whole year
TAR
March 2012
1
Names and addresses of advisers (Optional information)
Type of adviser Name Address
Name of chief executive or names of senior staff members (Optional information)
Section B Structure, governance and management
Description of the charity’s trusts
Type of governing document (eg. trust deed, constitution) ) How the charity is constituted
- (eg. trust deed, constitution) )
PLA Constitution
Trust
- (eg. trust, association, company)
Elected from membership of Pre-school and parent and toddler group at Trustee selection methods AGM
(eg. appointed by, elected by)
Additional governance issues (Optional information)
You may choose to include additional information, where relevant, about:
-
policies and procedures adopted for the induction and training of trustees;
-
the charity’s organisational structure and any wider network with which the charity works;
-
relationship with any related parties;
-
trustees’ consideration of major risks and the system and procedures to manage them.
All Pre-School Policies and Procedure are reviewed regularly and any amendments are adopted at our AGM held every September/October.
The committee are responsible for the employment and appraisal of the staff.
Committee Trustees are given an introduction and a copy of roles and responsibilities for committee members upon joining, Parents are informed of the AGM in plenty of time to enable them to attend. All parents of children at the pre-school and parent and toddler groups are members and can be eligible to join the committee as trustees (only one family member at a time)
During the year, charitable activities transferred over to Wingham Preschool CIO.
TAR
March 2012
2
Section C Objectives and activities
To provide high quality care and education for pre-school children, working in partnership with parents. Helping children's learning and Summary of the objects of the development. To add to the life and wellbeing of the community. To charity set out in its offer both children and parents a quality of service that promotes governing document equality and diversity. During the year, charitable activities transferred over to Wingham Preschool CIO.
We offer appropriate play and education and care facilities we include parents and offer opportunities for all children whatever their race, culture, religion, means or ability. During the year, charitable activities transferred over to Wingham Preschool CIO.
Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)
Additional details of objectives and activities (Optional information)
Parents are encouraged to take a more active role within the setting though outings, fundraising and other pre-school events i.e. sports day, and productions. Parent volunteers enables staff to give more individual support to children and ensures strong parent and preschool partnership.
During the year, charitable activities transferred over to Wingham You may choose to include Preschool CIO. further statements, where relevant, about:
-
policy on grantmaking;
-
policy programme related investment;
-
contribution made by volunteers.
TAR
March 2012
3
Section D Achievements and performance
Summary of the main achievements of the charity during the year
We have a strong and enthusiastic team of 8 staff who provide outstanding quality care and education. We offer morning sessions from 9am to 1pm Monday to Friday, plus afternoon sessions from 1pm to 3pm on Monday, Wednesday, Thursday and Friday.
We started the year with very low numbers of children for our afternoon sessions so we closed those afternoons where it was not financially viable to open. Committee agreed to open the afternoon sessions up to 2 year old (previously the minimum age was 3) and the demand for places increased to a level where we could again offer the afternoons we previously had.
The preschool converted to Wingham Pre-school CIO and all preschool activities were transferred over to the new charity. There are a few outstanding items that need to be transferred over, once done this charity will be closed.
TAR
March 2012
4
Section E Financial review
Brief statement of the We regularly review the reserves policy and ensure we hold
charity’s policy on reserves sufficient funds to ensure we can operate for one term without income and to be able to close the charity allowing for all statutory redundancy payments. Details of any funds materially in deficit Further financial review details (Optional information) You may choose to include The charity is in the process of winding down and will be closed soon. All charitable activities have been transferred over to additional information, where relevant about: WIngham Preschool CIO • the charity’s principal sources of funds (including any fundraising);
-
how expenditure has supported the key objectives of the charity;
-
investment policy and objectives including any ethical investment policy adopted.
Section F Other optional information
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
Hard copy signed | Hard copy signed |
|---|---|---|
| Matthew Butterworth | Helena Forward | |
Chair |
Secretary | |
| 18/9/25 | ||
| 18/9/25 |
TAR
March 2012
5
2024-2025 SEE-SAW PRESCHOOL ACCOUNTS REPORT
(to be paraphed and dated by both treasurer and independent examiner for the end of year report)
| INCO | ME | To Bank | Fees | Parent & Toddler |
Fund Raising |
Donations | Grants | Training | Uniform | Trip money |
From Savings Account |
Total/Term current a/c excl trfr from savings |
Interest | Total/Term all | Total Profit/loss budget over/under |
Profit/Loss | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Term 1 | 4,459.39 £ |
3,954.25 £ |
- £ |
13.00 £ |
- £ |
367.26 £ |
124.88 £ |
- £ |
- £ |
6,000.00 £ |
4,459.39 £ |
17.21 £ |
4,476.60 £ |
7,194.99 -£ |
|||
| Term 2 | 17,886.45 £ |
2,607.50 £ |
- £ |
352.74 £ |
- £ |
14,935.16 £ |
- £ |
- £ |
- £ |
3,000.00 £ |
17,895.40 £ |
13.97 £ |
17,909.37 £ |
4,620.37 £ |
|||
| Term 3 | 8,946.55 £ |
3,998.50 £ |
- £ |
13.50 £ |
- £ |
4,934.55 £ |
- £ |
- £ |
- £ |
8,946.55 £ |
17.34 £ |
8,963.89 £ |
4,360.11 £ |
||||
| Term 4 | 28,960.63 £ |
4,023.00 £ |
- £ |
13.50 £ |
- £ |
24,349.13 £ |
575.00 £ |
- £ |
- £ |
2,000.00 £ |
28,960.63 £ |
21.03 £ |
28,981.66 £ |
18,084.96 £ |
|||
| Term 5 | 311.02 £ |
297.00 £ |
- £ |
14.02 £ |
- £ |
- £ |
- £ |
- £ |
- £ |
5,000.00 £ |
311.02 £ |
11.96 £ |
322.98 £ |
6,123.77 -£ |
|||
| Term 6 | 4,722.00 £ |
293.50 -£ |
- £ |
15.50 £ |
- £ |
- £ |
- £ |
- £ |
- £ |
5,000.00 £ |
278.00 -£ |
24.81 £ |
253.19 -£ |
391.30 -£ |
|||
| Sub-totals : Budgeted this year : |
14,586.75 £ - £ 422.26 £ - £ 44,586.10 £ 699.88 £ - £ - £ 21,000.00 £ |
6029499 £ |
106.32 £ |
60,401.31 £ |
13,355.38 £ |
||||||||||||
| 13,200.00 £ - £ 1,000.00 £ 500.00 £ 54,600.00 £ 50.00 £ - £ - £ |
,. |
69,350.00 | 15,890.00 -£ 29,245.38 £ |
||||||||||||||
| over/below budget : | 1,386.75 £ - £ 577.74 -£ 500.00 -£ 10,013.90 -£ 649.88 £ - £ - £ |
8,948.69 - |
|||||||||||||||
| EXPE | NSES | Wages | Rent | Consumables Equip/admin |
Groceries | Uniform | Milk | Memb Ins & reg | Training & Recruit |
Fund Raising |
Trips | Misc | To Petty Cash | To Savings Account | Total/Term | petty cash expenses | Total/Term |
| excl trfr to petty cash/savings |
incl petty cash exp |
||||||||||||||||
| Term 1 | 9,145.52 £ |
1,648.50 £ |
- £ |
80.18 £ |
- £ |
- £ |
452.00 £ |
27.00 £ |
- £ |
- £ |
120.00 £ |
- £ |
11,473.20 £ |
198.39 £ |
11,671.59 £ |
||
| Term 2 | 10,493.96 £ |
2,318.75 £ |
29.93 £ |
73.50 £ |
- £ |
- £ |
50.00 £ |
168.50 £ |
- £ |
- £ |
120.00 £ |
167.00 £ |
8,000.00 £ |
13,254.64 £ |
34.36 £ |
13,289.00 £ |
|
| Term 3 | 4,360.91 £ |
- £ |
51.97 £ |
62.33 £ |
- £ |
- £ |
- £ |
10.00 £ |
- £ |
- £ |
60.00 £ |
- £ |
4,545.21 £ |
58.57 £ |
4,603.78 £ |
||
| Term 4 | 8,799.41 £ |
1,506.75 £ |
120.44 £ |
59.75 £ |
- £ |
- £ |
- £ |
190.00 £ |
- £ |
- £ |
128.50 £ |
243.74 £ |
10,000.00 £ |
10,804.85 £ |
91.85 £ |
10,896.70 £ |
|
| Term 5 | 4,827.43 £ |
1,426.25 £ |
76.07 £ |
- £ |
- £ |
- £ |
- £ |
48.50 £ |
- £ |
- £ |
68.50 £ |
- £ |
11,000.00 £ |
6,446.75 £ |
- £ |
6,446.75 £ |
|
| Term 6 | 41.36 £ |
- £ |
84.00 £ |
- £ |
- £ |
- £ |
- £ |
- £ |
- £ |
- £ |
12.75 £ |
- £ |
7,000.00 £ |
138.11 £ |
- £ |
138.11 £ |
|
| Sub-totals : | 37,668.59 £ |
6,900.25 £ 362.41 £ 275.76 £ - £ - £ 502.00 £ 444.00 £ - £ - £ |
509.75 £ |
410.74 £ |
T5/6 to CIO | 46,662.76 £ |
383.17 £ |
47,045.93 £ |
|||||||||
| Bud over |
geted this year : /below budget : |
70,800.00 £ 33,131.41 -£ |
7,000.00 £ 2,000.00 £ 400.00 £ 60.00 £ - £ 1,100.00 £ 1,000.00 £ 30.00 £ 150.00 £ 99.75 -£ 1,637.59 -£ 124.24 -£ 60.00 -£ - £ 598.00 -£ 556.00 -£ 30.00 -£ 150.00 -£ 31 August 2025 762.77 £ 7,498.31 £ The Treasurer The Examiner - £ hard copy signed hard copy signed Matthew Butterworth Nick Scott-Kilvert 31 August 2025 8,261.08 £ Chairperson Auditor 9/18/2025 6/24/2026 |
2,400.00 £ 1,890.25 -£ |
300.00 £ 83.17 £ |
85,240.00 38,194.07 - |
|||||||||||
| Bank Balance as per Reserves Petty Cash HMRC Credit balance |
31 August 2025 | 762.77 £ 7,498.31 £ - £ |
Total Profit/loss : | 13,355.38 £ |
|||||||||||||
| Total Assets as at | 31 August 2025 | 8,261.08 £ |
|||||||||||||||
(* all white cells are to be filled manually)
| Balance at start of term |
Income | Expenditure from bank account |
transfers to petty cash |
transfers to/from savings (+/-) |
Transfer To WIngham Preschool CIO |
Balance at end of term column B + C -D-E-F |
End of term date |
Real end of term balance on bank statements |
Difference Column G minus E |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| TERM 1 | 2,541.28 £ |
4,459.39 £ |
11,473.20 £ |
- £ |
6,000.00 £ |
1,527.47 £ |
11/3/2024 | 1,527.47 £ |
0.00 £ |
income not accounted | |
| TERM 2 | 1,527.47 £ |
17,895.40 £ |
13,254.64 £ |
167.00 £ |
5,000.00 -£ |
1,001.23 £ |
12/31/2024 | 757.49 £ |
243.74 -£ |
xmas fair cash not banked until term 4 | |
| TERM 3 | 1,001.23 £ |
8,946.55 £ |
4,545.21 £ |
- £ |
- £ |
5,402.57 £ |
2/23/2025 | 5,158.83 £ |
243.74 -£ |
xmas fair cash not banked until term 4 | |
| TERM 4 | 5,402.57 £ |
28,960.63 £ |
10,804.85 £ |
243.74 £ |
8,000.00 -£ |
15,314.61 £ |
4/20/2025 | 15,314.61 £ |
- £ |
petty cash additions not reimbursed | |
| TERM 5 | 15,314.61 £ |
311.02 £ |
6,446.75 £ |
- £ |
5,000.00 £ |
11,000.00 -£ |
3,178.88 £ |
6/1/2025 | 3,178.88 £ |
- £ |
consolidated accounts |
| TERM 6 | 3,178.88 £ |
278.00 -£ |
138.11 £ |
- £ |
5,000.00 £ |
7,000.00 -£ |
762.77 £ |
8/31/2025 | 762.77 £ |
0.00 £ |
income not accounted |
| 60,294.99 £ 46,662.76 £ 410.74 £ - £ Total year income : Total year expenditure : Total Profit/Loss 2024-2025 : The Treasurer : The Examiner: Name: Matthew Butterworth, Chair Name: Nick Scott-Kilvert Date: 9/18/2025 Date: 6/24/2026 Signature: hard copy signed Signature: hard copy signed |
- £ |
||||||||||
| Total year income : Total year expenditure : Total Profit/Loss 2024-2025 : |
60,401.31 £ |
||||||||||
| 47,045.93 £ |
|||||||||||
| 13,355.38 £ |
|||||||||||
| Savings Account at start of term |
Interest | transfer to/from savings (+/-) |
Savings Account at end of term |
Petty Cash at start of term |
additions | expenses | Petty Cash at End of term |
Actual Accounts balances I + O + S |
|
|---|---|---|---|---|---|---|---|---|---|
| 10,391.99 £ |
17.21 £ |
6,000.00 -£ |
4,409.20 £ |
202.75 £ |
- £ |
198.39 £ |
4.36 £ |
5,941.03 £ |
|
| 4,409.20 £ |
13.97 £ |
5,000.00 £ |
9,423.17 £ |
4.36 £ |
167.00 £ |
34.36 £ |
137.00 £ |
10,317.66 £ |
|
| 9,423.17 £ |
17.34 £ |
- £ |
9,440.51 £ |
137.00 £ |
- £ |
58.57 £ |
78.43 £ |
14,677.77 £ |
|
| 9,440.51 £ |
21.03 £ |
8,000.00 £ |
17,461.54 £ |
78.43 £ |
243.74 £ |
91.85 £ |
230.32 £ |
33,006.47 £ |
|
| 17,461.54 £ |
11.96 £ |
5,000.00 -£ |
12,473.50 £ |
230.32 £ |
230.32 -£ |
- £ |
15,652.38 £ |
||
| 12,473.50 £ |
24.81 £ |
5,000.00 -£ |
7,498.31 £ |
- £ |
- £ |
- £ |
8,261.08 £ |
||
| 106.32 £ 180.42 £ 383.17 £ 8,261.08 £ |
transferred to CIO
Charity Name No (if any) See-Saw Pre-School at Wingham 1022489 Receipts and payments accounts CC16a For the period Period start date Period end date To from 9/1/2024 8/31/2025
Section A Receipts and payments
| A1 Receipts | Unrestricted funds to the nearest £ 44,586 14,587 806 422 - - - - 60,401 - - - 60,401 46,536 - 510 18,230 - - - - - 65,276 - - - 65,276 - 4,875 - 13,136 8,261 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 44,586 14,587 806 422 - - - - 60,401 - - - 60,401 46,536 - 510 18,230 - - - - - 65,276 - - - 65,276 - 4,875 |
Total funds to the nearest £ 44,586 14,587 806 422 - - - - 60,401 - - - 60,401 46,536 - 510 18,230 - - - - - 65,276 - - - 65,276 - 4,875 |
Last year to the nearest £ |
|---|---|---|---|---|---|---|
| Fees - Grantpaid | 44,586 | 59,362 | ||||
| Fees - Self funded | 14,587 | 14,083 | ||||
| Other | 806 | 2,271 | ||||
| Fundraising | 422 | 1,490 | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Sub total(Gross income for AR) |
60,401 | 77,206 | ||||
| A2 Asset and investment sales, (see table). |
||||||
| - | ||||||
| - | - | |||||
| Sub total | - | - | ||||
| Total receipts A3 Payments |
||||||
| 77,206 | ||||||
| Charitable activities | 46,536 | 83,850 | ||||
| Fund raising | - | - | ||||
| Other | 510 | 539 | ||||
| Transfers to Wingham Preschool CIO | 18,230 | - | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| **Sub total ** | 65,276 | 84,389 | ||||
| A4 Asset and investment purchases, (see table) |
||||||
| - | ||||||
| - | ||||||
| **Sub total ** | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| 84,389 | ||||||
| - 4,875 | - | - 4,875 | - 7,183 | |||
| - | - | - | - | |||
| 13,136 | - | 13,136 | 20,319 | |||
| 8,261 | - | 8,261 | 13,136 |
6/29/2026
CCXX R4 accounts (SS)
7
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B1 Cash funds B2 Other monetary assets B3 Investment assets B4 Assets retained for the charity’s own use |
Signature hard copysigned hard copysigned Details Details Details Total cash funds (agree balances with receipts and payments account(s)) Details HMRC tax/NI account - credit balance due to SMP credits Details Current Account Savings Account Petty Cash |
Unrestricted funds Restricted funds to nearest £ to nearest £ 763 - 7,498 - - 8,261 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name Matthew Butterworth Helena Forward |
Endowment funds to nearest £ |
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| hard copysigned | Matthew Butterworth | 9/18/2025 | |
| hard copysigned | Helena Forward | 9/18/2025 |
6/29/2026
CCXX R5 accounts (SS)
7
1
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages Respective responsibilities of trustees and examiner |
Charity Name See-Saw Pre-School at Wingham |
||
| 12 month period ended 31 August 2025 | Charity no (if any) |
1022489 | |
| 6-7 (remember to include the page numbers of additional sheets) |
|||
| The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to: |
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
-
Basis of independent My examination was carried out in accordance with general Directions given examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
-
Independent In connection with my examination, no matter has come to my attention
-
examiner's statement ~~(other than that disclosed below *)~~ 1. which gives me reasonable cause to believe that in, any material respect, the requirements: • to keep accounting records in accordance with section 130 of the Charities Act; and
-
• to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
-
have not been met; or
-
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
-
- Please delete the words in the brackets if they do not apply.
-
Signed: Hard copy signed 24/6/26 Name: Nick Scott-Kilvert
-
Relevant professional Fellow of the Chartered Association of Certified Accountants
-
qualification(s) or body (if any):
IER
March 2012
2
Address: Corondale, Preston Hill Wingham Kent CT3 1BY
Section B Disclosure
Only complete if the examiner needs to highlight material problems.
IER
March 2012
3
Give here brief details of any items that the examiner wishes to disclose .
IER
March 2012