3[rd] Bodmin Annual Charity Commission Report
3[rd] Bodmin Scout Group has continued to grow. It continues to be a part of the Bodmin Community working with Bodmin Town Council and Cornwall Council to improve what is available for the youth of Bodmin
The Group also helps other charities and Groups within the town. Attending events and helping to organize events for the town.
We run fundraising events throughout the year and apply for grants to help us fun our on going programmes of activities and projects around the site
The Group has with it structure 1 Squirrel Dray 4 years to 6 years. 2 Beaver Colonies 6 years to 8 years. I large Cub Pack 8 years to 11 years. 1 Scout Troop 11 years to 14 years. 1 Large Explorer unit 14 years to 18 years. A Young Leaders provision 14 years to 18 years. A Adult Leaders Team of 25 Leaders. We also have a waiting list.
All the sections run a exciting programme which include a lot of out door activities over the year. The list is to long to list. Skills for life, Camping, Walking, Surfing, Games, Visits and Visitors to do talks.
The Group has a Website and Facebook page.
The Group owns its Building which is also used by the Community of Bodmin for meetings and different activities. These include Adult Zumba Group, Guide dog training , a Enactment Group, Bodmin Camera Club and many more.
The Group also has land around the building leased from Cornwall Council. This is for outside activities which include Camping, fire lighting, environment teaching and many more activities. Group from the town and outside the area use the site.
The Group are in the process of building a new toilet and shower block, Disable access and a activity area, which we have planning permission. The site has been up grade with gates fitted to the camping area. Fence have been put up to help with safety and access.
The Group has a very active Board of Trustees making sure that Group is run correctly
| 2025 | |
|---|---|
| Income | |
| Bank Interest | 628.02 |
| Donaton | 725.00 |
| Equals Cards Advance Int Tfr | 0.00 |
| Events | 2,223.00 |
| Events - Beavers | 599.50 |
| Events - Cubs | 3,558.00 |
| Events - Explorers | 230.40 |
| Events - Scouts | 4,241.00 |
| Fundraising | 9,774.73 |
| Gif Aid | 6,391.43 |
| Grant - non repayable | 1,953.12 |
| Hall Hire | 3,885.50 |
| Membership Fees | 10,320.00 |
| Utlites | 0.00 |
| Expense | |
| Actvity Equipment | 1,158.85 |
| Admin | 852.93 |
| Badges | 893.46 |
| Bank Fees | 821.71 |
| Building | 1,925.68 |
| Camping Equipment | 197.05 |
| Equals Cards | 0.00 |
| Events | 4,045.00 |
| Events - Beavers | 610.08 |
| Events - Cubs | 2,780.73 |
| Events - Scouts | 3,989.45 |
| Fundraising | 4,068.37 |
| Insurance | 2,408.10 |
| Meetngs | 41.01 |
| Meetngs - Beavers | 288.30 |
| Meetngs - Cubs | 188.21 |
| Meetngs - Scouts | 192.62 |
| Meetngs - Squirrels | 236.25 |
|---|---|
| Membership Costs | 5,751.25 |
| Rent | 435.79 |
| Training | 170.00 |
| Utlites | 4,481.57 |
| Van-Tax/MOT/Tyres/RR (notuel) | 1,111.43 |
| Van Fuel | 385.94 |
| Venue Maintenance | 3,587.55 |
| Account balances | |
| Nat West - Building | 10,151.81 |
| Nat West Allocated | 47,004.13 |
| Nat West - Main | 1,694.32 |
| Equals Bank Cards | 0.00 |
| Expense Account | 285.32 |
| Summary | |
| Account balance brought forward | 55,227.21 |
| Total income | 44,529.70 |
| Total expenditure | 40,621.33 |
| Net income | 3,908.37 |
| Account balance carried forward | 59,135.58 |
3rd Bodmin Treasurers AGM Report for 2025-20 12 HOttTk15 21126 2()2.fj lJ6Aiik IiiicrL41 l.l(i.J(J ()!.fj.(i() IC?i.n() u.()() l . C)70.()() n.(i(I l.U5().()O ? V4.fj.11(p n.()(I n.()n 130.un;' ? 8C)o.nn 7 ?5.1)() ? 223.(M) .SC)9. 5() 3.558.()0 ?.1().4(1 4,?41,n() ).774.73 C?,-191.4j 13Lai cr.ty• Li'Lnis Ciil).ty '.xpli)ri"rs L()Illfy• ' Iinclr.Iising Cir:Inl - 111)n rL"P.Q)'4'11)IL Ilall IlirL I Iciiibcr%hip I-L'L%4 -1.,%85.-sn In.3?n nn 'IPL"nsc 15 .4() ?01).3 J 3C)1).45,: 205.n7 Ildniin 8C)_1.4() 821.71 l.V?.fj.f), 11)7.1_15 4.1)4 £ ciij 61U.O,¥ ? 780.73 3.989.45 4.()C),Y.37 ? 4()X.10 41.1)1 ?,%8.-In 1548.?1 13ank fccs 13uAldins Caniping 14UIPIIILlIt ().u() C)C).U() o.()() Li-Lnl.% - BLJI'cr LILnlty• - Cubs L%'cnts - Scouts l•undrais11l 11isurance NIcLlings NIcLiinbs- 13La%Lr. -Cuh ILeiingiy - SLuuIs Nlcctings - Squirrcls NILnibLrship C.015 RLni Trainin i(d.J ?64.55 1.143.?? 5.51_) -11?.() 75.9 ?_16. ?5 -S.751.?5 4_15.7() 1711.()1) 4.4,%1.57 1.111.43 J¥5.94 3.i87.Sj 5.31().7fj 133.3? 11.()i) .Vl)9.59 ().uu 5.1)1) .()?X.5() Van--f41.L.Iiu'rrryrLsIRII (nolluLI) 'an l.ucl 'LnuL NlJinlLnJnLL ,ccnunl l)alancc NJI - ljuildin (i.X I C).7 47.111.414 ?5N,()() 5??.(),% 47.()1)4.13 .OC)4. 1? ?,¥5..3? I•.XPLnsL" ALLuuiII AcLuuiiI bJJai)LL. l)ruublil Ic)rn'uid -1 &)lJl InLI)lliL TulJl ¢.IPL'iiJilurL' NLI Incomc ALLuunt bJlJncL LdirriL'd 6ird 5l).13$ 58 I).,¥X6.4() -1.177.4? -.l.?L)1).C)6 55.71)8.35 55.??7.?1 .14. S ?1).741 4(1.()?1.-13 -3.Y()&..17 59.135.514 (erfierfJl cHLlf LA4(xI• Page 6 Pol /7/Ji
3rd Bodmin Treasurers AGM Report for 2025-20 5 M6ffjp15 12 HottrkL 2()25 2020 lJ.InK IIiiL fL%I l Jh.4() )15.(1() IC>l.O(? (). ()(1 .C)70.00 ().()0 J .().sc?. ()(1 ? gJ5.(1(p l). (M) ().()() JJu.uu ? %C)O.UO (i?M.(i? 7?5.011 2.2?3.(x) 59Y.5() 1.5.s%.on ? l(j.4() 4. ?41.11(I 4).774. 7J (?.-IC?1.4 1 1.9.SJ. I 3.21115.50 i().J?o.vo I:I"Lni.+• - IILai'crs E•.I'L'nis - Ciib r.I"cni.% - fipli)Irr ' I'cnl.trii - %LI)UI. ui)dr'ii%iiib Cjin (irani - non rcp'i)'Iil)I Ilall Ilir NILnihcrship I-cc "Ipcnse ALlii Ily 1=4uipillLIII Adniin I.I.SN.N5 JC)1).4.5 ?()5.07 1193.40 821.71 1.(9?5.hS 197.U5 4.U45.1)0 () lU.()S ? 78(J. 73 3.9149.4S, 4.()C)R.37 4n8.1(J ljank Fccs Building C'£unping Iquipincnl LILni Li cni& - lJcJ crs Li LmL+4 - Cubs Ei"cnis - Scouts l=undraiNing I nsIanCe ().u() ?gC?.U() o.u() 164.38 ?()4.55 1.143.?? 5. S() -39.()8 75.gx IcL"Iinb> - tJLa%'Lr 1Lciing - Cuh .%lcrfings - Scouts Icciings - Squirrcls .lL}b¢r>hAP Co&1 Rcni Trainin ?xx.Jo IMx.?I 192.6? ?J6.?5 5.751.?5 79..¥1 5.310.75 lJ3.3? o.()() 4.4XI.$7 'an-TaxJNICJTrryrcs'RR ( nvifuL I ) , 'an l. ucl 'Lnuc A%lJinlLndnce C).(M) J.¥5.Y4 3.-fjS7.$5 1.9?¥.5U dlcrnunl l)alan¢ Nal Il'chl ljuildinb Nal I%Lbl A114KalLd (I.X10.7I) 47.111.4 ?5y.UI) 11).151.Xl 47.()()4.13 .04)4.3 ? F.xPln ALLouiII ALLuuiiI l)alaiiLC hrc)uulil Ti)lJl inLomL TulJl c.xp¢ndiiure NLI Incunic AcLuuni hJ141llcc L£irriLd fc)TMard 51).1.15.514 55.??7.1 44.5 ?c).711 4().() ?1.3J 3.C)i),¥.J7 59.13f.£,% lJ.177.4? ?yi).c) 55.7n.¥.3.fj, ferfierfjl Page 6