| For the financial | year ended | 31.12.21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrishtcted | Restricted | |||||||||
| ~Reset ts | Funds | Funds | TotalFunds | 2020 | ||||||
| Donations, | legacies etc. | |||||||||
| Donations | 345 | 345 | 825 | |||||||
| Operadng | activities to further charity's | objectives | ||||||||
| Fees Parents | 14,298 | 14,298 | 13,664 | |||||||
| Fees Early Years Funded | 113,675 | 113,675 | 100,924 | |||||||
| Annual Contrirbution |
830 | 830 | 875 | |||||||
| Operating | activities to generate | funds | ||||||||
| Fundraising | 3,654 | 3,654 | 2,486 | |||||||
| Sub-total | 132,802 | 132,802 | 118,774 | |||||||
| Other Receipts | ||||||||||
| Milk Refund | 513 | 513 | 390 | |||||||
| Uniform | 588 | 588 | 610 | |||||||
| Training | 180 | 180 | 396 | |||||||
| Other | 2,507 | 2,507 | 1,961 | |||||||
| Collaboration | Receipts | 15,019 | 15,019 | 13,455 | ||||||
| Bank Interest | - FIISA | 5 | 5 | 9 | ||||||
| Petty Cash Out | -200 | -200 | -400 | |||||||
| Total Receipts | 151,414 | 151,414 | 135,195 | |||||||
| ~Pa ments | ||||||||||
| Payments | for | generating | funds | |||||||
| Fund-raising | 51 | 51 | 81 | |||||||
| Charitable | activities | |||||||||
| Consumables | 3,542 | 3,542 | 2,246 | |||||||
| Insurance | 2,160 | 2,160 | 2,205 | |||||||
| Rent | 2,801 | 2,801 | 3,437 | |||||||
| Staff Costs | 99,395 | 99,395 | 97,976 | |||||||
| Staff pensions | 5,119 | 5,119 | 5,181 | |||||||
| Training | 770 | 770 | 660 | |||||||
| Utilities | 3,592 | 3,592 | 3,407 | |||||||
| Building &Grounds |
Maintance | 2,288 | 2,288 | 3,194 | ||||||
| Management | & Administration | |||||||||
| Admin | 4,406 | 4,406 | 7,079 | |||||||
| Telephone I | Broadband | 1,258 | 1,258 | 1,220 | ||||||
| Website / Text Massaging |
130 | 130 | 389 | |||||||
| Advertising | 7 | |||||||||
| Inspection | 50 | 50 | 50 | |||||||
| Uniform | 598 | 598 | 734 | |||||||
| Other | 2,706 | 2,706 | 735 | |||||||
| Collaboration | Payments | 12,333 | 12,333 | 7,994 | ||||||
| Sub total | 141,198 | 141,198 | 136,593 | |||||||
| Other Payments | ||||||||||
| Purchase of | Equipment | 1,951 | 1,951 | 2,098 | ||||||
| Total Payments | 143,149 | 143,149 | 138,591 | |||||||
| Net of Receipts/(Payments) | 8,265 | 8,265 | 3,496 | |||||||
| Cash | Funds | last year end | 18,574 | 18,574 | 22,070 | |||||
| Cash | Funds | this year end | 26,839 | 26,839 | 18,574 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Cash Funds | ||||
| Giro Bank Current | A/C | 26,839 | ||
| Petty Cash | 153.76 | |||
| High Interest Savings Account | 50652.65 | |||
| 77,645 | ||||
| Assets Retained | for the Charity's | Own Use | ||
| Play Equipment | 20,700 | |||
| Books | 550 | |||
| Building | 27,610 | |||
| 48,860 | ||||
| Liabilities |
| Opening | balance | Current AIC | 18,574 | Current AIC | Closing Balance | 26,839 |
|---|---|---|---|---|---|---|
| 01.01.21 | Petty Cash | 153.23 | Petty Cash | 31.12.21 | 153.76 | |
| HiSA | 50647.58 | HISA | 50652.65 | |||
| Adjustment | 5.07 | |||||
| 69,380 | TOTAL | 77,645 | ||||
| Loss / Profit | 8,265 | |||||
| 77,645 | 77,645 |
| 2 | Brear (Chairperson | Date | v | (. | ||
|---|---|---|---|---|---|---|
| u~ | ||||||
| /' | ||||||
| (Treasurer) |
| primarily under |
statutory school a |
ge. | |||
|---|---|---|---|---|---|
| Trustees | |||||
| Name and details of | Dates during | Names of | Name ofperson (or | ||
| office held | which the | directors of | body) entitled to | ||
| named | any corporate | appoint any charity | |||
| trustees acted | charity trustee | trustee | |||
| ifnot for the | at the date of | ||||
| whole period | this report | ||||
| ofthis re ort | |||||
| Mrs | C Sunnucks | —Chair | From 16.7.20 | To21.7.21 | Sturry Playgroup |
| Mrs | 2 Srear | From 21.7.21 | |||
| Mrs | E Hawkes —Secretary | From 25.9.19 | To | Sturry Playgroup | |
| Mrs | H Giles - Treasurer | From 25.9.19 | To21.7.21 | Sturry Playgroup | |
| Mrs | K Musa | From 02.02.22 | |||
| Mrs | K M'Clelland | - Member | From 21.7.22 | Sturry Playgroup | |
| Mrs | I Turner —Member | From 21.7.22 | Sturry Playgroup | ||
| Angela Harvey —Member | From 15.03.16 | Sturry Playgroup | |||
| Tracey Johnson | From 15.03.16 | Sturry Playgroup |