OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

For the financial year ended 31.12.21
Unrishtcted Restricted
~Reset ts Funds Funds TotalFunds 2020
Donations, legacies etc.
Donations 345 345 825
Operadng activities to further charity's objectives
Fees Parents 14,298 14,298 13,664
Fees Early Years Funded 113,675 113,675 100,924
Annual
Contrirbution
830 830 875
Operating activities to generate funds
Fundraising 3,654 3,654 2,486
Sub-total 132,802 132,802 118,774
Other Receipts
Milk Refund 513 513 390
Uniform 588 588 610
Training 180 180 396
Other 2,507 2,507 1,961
Collaboration Receipts 15,019 15,019 13,455
Bank Interest - FIISA 5 5 9
Petty Cash Out -200 -200 -400
Total Receipts 151,414 151,414 135,195
~Pa ments
Payments for generating funds
Fund-raising 51 51 81
Charitable activities
Consumables 3,542 3,542 2,246
Insurance 2,160 2,160 2,205
Rent 2,801 2,801 3,437
Staff Costs 99,395 99,395 97,976
Staff pensions 5,119 5,119 5,181
Training 770 770 660
Utilities 3,592 3,592 3,407
Building
&Grounds
Maintance 2,288 2,288 3,194
Management & Administration
Admin 4,406 4,406 7,079
Telephone I Broadband 1,258 1,258 1,220
Website
/ Text Massaging
130 130 389
Advertising 7
Inspection 50 50 50
Uniform 598 598 734
Other 2,706 2,706 735
Collaboration Payments 12,333 12,333 7,994
Sub total 141,198 141,198 136,593
Other Payments
Purchase of Equipment 1,951 1,951 2,098
Total Payments 143,149 143,149 138,591
Net of Receipts/(Payments) 8,265 8,265 3,496
Cash Funds last year end 18,574 18,574 22,070
Cash Funds this year end 26,839 26,839 18,574
Unrestricted Restricted
Cash Funds
Giro Bank Current A/C 26,839
Petty Cash 153.76
High Interest Savings Account 50652.65
77,645
Assets Retained for the Charity's Own Use
Play Equipment 20,700
Books 550
Building 27,610
48,860
Liabilities
Opening balance Current AIC 18,574 Current AIC Closing Balance 26,839
01.01.21 Petty Cash 153.23 Petty Cash 31.12.21 153.76
HiSA 50647.58 HISA 50652.65
Adjustment 5.07
69,380 TOTAL 77,645
Loss / Profit 8,265
77,645 77,645
2 Brear (Chairperson Date v (.
u~
/'
(Treasurer)

primarily
under
statutory
school a
ge.
Trustees
Name and details of Dates during Names of Name ofperson (or
office held which the directors of body) entitled to
named any corporate appoint any charity
trustees acted charity trustee trustee
ifnot for the at the date of
whole period this report
ofthis re ort
Mrs C Sunnucks —Chair From 16.7.20 To21.7.21 Sturry Playgroup
Mrs 2 Srear From 21.7.21
Mrs E Hawkes —Secretary From 25.9.19 To Sturry Playgroup
Mrs H Giles - Treasurer From 25.9.19 To21.7.21 Sturry Playgroup
Mrs K Musa From 02.02.22
Mrs K M'Clelland - Member From 21.7.22 Sturry Playgroup
Mrs I Turner —Member From 21.7.22 Sturry Playgroup
Angela Harvey —Member From 15.03.16 Sturry Playgroup
Tracey Johnson From 15.03.16 Sturry Playgroup